vs
DOMO, INC.（DOMO）与Inogen Inc（INGN）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Inogen Inc的1.2倍（$79.4M vs $68.6M），Inogen Inc同比增速更快（3.4% vs -0.5%），DOMO, INC.自由现金流更多（$1.1M vs $-1.9M），过去两年Inogen Inc的营收复合增速更高（4.2% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
DOMO vs INGN — 直观对比
营收规模更大
DOMO
是对方的1.2倍
$68.6M
营收增速更快
INGN
高出3.9%
-0.5%
自由现金流更多
DOMO
多$3.0M
$-1.9M
两年增速更快
INGN
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $68.6M |
| 净利润 | $-10.4M | — |
| 毛利率 | 74.2% | 51.4% |
| 营业利润率 | -8.7% | -13.6% |
| 净利率 | -13.1% | — |
| 营收同比 | -0.5% | 3.4% |
| 净利润同比 | 44.6% | — |
| 每股收益（稀释后） | $-0.25 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOINGN
| Q4 25 | $79.4M | $68.6M | ||
| Q3 25 | $79.7M | $79.1M | ||
| Q2 25 | $80.1M | $79.2M | ||
| Q1 25 | $78.8M | $68.5M | ||
| Q4 24 | $79.8M | $66.3M | ||
| Q3 24 | $78.4M | $74.9M | ||
| Q2 24 | $80.1M | $74.4M | ||
| Q1 24 | $80.2M | $63.1M |
净利润DOMOINGN
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $-5.3M | ||
| Q2 25 | $-18.1M | $-4.2M | ||
| Q1 25 | $-17.7M | $-6.2M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $-6.0M | ||
| Q2 24 | $-26.0M | $-5.6M | ||
| Q1 24 | $-18.7M | $-14.6M |
毛利率DOMOINGN
| Q4 25 | 74.2% | 51.4% | ||
| Q3 25 | 74.8% | 52.2% | ||
| Q2 25 | 74.2% | 52.2% | ||
| Q1 25 | 74.4% | 53.1% | ||
| Q4 24 | 75.0% | 54.7% | ||
| Q3 24 | 74.3% | 55.2% | ||
| Q2 24 | 74.1% | 57.4% | ||
| Q1 24 | 76.3% | 54.5% |
营业利润率DOMOINGN
| Q4 25 | -8.7% | -13.6% | ||
| Q3 25 | -9.1% | -9.0% | ||
| Q2 25 | -17.9% | -7.7% | ||
| Q1 25 | -15.6% | -11.2% | ||
| Q4 24 | -13.9% | -17.2% | ||
| Q3 24 | -18.5% | -10.4% | ||
| Q2 24 | -26.8% | -9.5% | ||
| Q1 24 | -16.6% | -25.8% |
净利率DOMOINGN
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | -6.7% | ||
| Q2 25 | -22.5% | -5.2% | ||
| Q1 25 | -22.4% | -9.0% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | -8.0% | ||
| Q2 24 | -32.5% | -7.5% | ||
| Q1 24 | -23.3% | -23.1% |
每股收益（稀释后）DOMOINGN
| Q4 25 | $-0.25 | $-0.26 | ||
| Q3 25 | $-0.56 | $-0.20 | ||
| Q2 25 | $-0.45 | $-0.15 | ||
| Q1 25 | $-0.45 | $-0.25 | ||
| Q4 24 | $-0.48 | $-0.41 | ||
| Q3 24 | $-0.51 | $-0.25 | ||
| Q2 24 | $-0.69 | $-0.24 | ||
| Q1 24 | $-0.51 | $-0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $103.7M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $192.2M |
| 总资产 | $201.6M | $298.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOINGN
| Q4 25 | — | $103.7M | ||
| Q3 25 | — | $106.5M | ||
| Q2 25 | $47.2M | $103.7M | ||
| Q1 25 | $45.3M | $118.9M | ||
| Q4 24 | — | $113.8M | ||
| Q3 24 | — | $105.7M | ||
| Q2 24 | $61.2M | $97.9M | ||
| Q1 24 | $60.9M | $107.4M |
总债务DOMOINGN
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMOINGN
| Q4 25 | $-191.9M | $192.2M | ||
| Q3 25 | $-191.5M | $197.2M | ||
| Q2 25 | $-178.7M | $199.5M | ||
| Q1 25 | $-177.2M | $198.0M | ||
| Q4 24 | $-171.2M | $173.9M | ||
| Q3 24 | $-166.4M | $185.4M | ||
| Q2 24 | $-163.5M | $187.6M | ||
| Q1 24 | $-153.5M | $191.9M |
总资产DOMOINGN
| Q4 25 | $201.6M | $298.6M | ||
| Q3 25 | $195.7M | $307.0M | ||
| Q2 25 | $189.7M | $312.0M | ||
| Q1 25 | $214.3M | $308.4M | ||
| Q4 24 | $190.2M | $296.2M | ||
| Q3 24 | $197.8M | $306.2M | ||
| Q2 24 | $204.4M | $308.9M | ||
| Q1 24 | $225.7M | $315.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-943.0K |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-1.9M |
| 自由现金流率自由现金流/营收 | 1.4% | -2.8% |
| 资本支出强度资本支出/营收 | 2.9% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $-13.7M |
8季度趋势，按日历期对齐
经营现金流DOMOINGN
| Q4 25 | $3.4M | $-943.0K | ||
| Q3 25 | $3.4M | $2.2M | ||
| Q2 25 | $4.0M | $4.3M | ||
| Q1 25 | $8.9M | $-16.8M | ||
| Q4 24 | $-13.7M | $-3.0M | ||
| Q3 24 | $-6.2M | $7.0M | ||
| Q2 24 | $1.9M | $6.7M | ||
| Q1 24 | $5.4M | $-4.7M |
自由现金流DOMOINGN
| Q4 25 | $1.1M | $-1.9M | ||
| Q3 25 | $1.0M | $1.6M | ||
| Q2 25 | $1.0M | $3.7M | ||
| Q1 25 | $6.7M | $-17.1M | ||
| Q4 24 | $-16.2M | $-3.3M | ||
| Q3 24 | $-8.4M | $5.3M | ||
| Q2 24 | $-625.0K | $6.6M | ||
| Q1 24 | $2.9M | $-6.1M |
自由现金流率DOMOINGN
| Q4 25 | 1.4% | -2.8% | ||
| Q3 25 | 1.3% | 2.0% | ||
| Q2 25 | 1.3% | 4.6% | ||
| Q1 25 | 8.5% | -24.9% | ||
| Q4 24 | -20.3% | -5.0% | ||
| Q3 24 | -10.7% | 7.1% | ||
| Q2 24 | -0.8% | 8.9% | ||
| Q1 24 | 3.6% | -9.6% |
资本支出强度DOMOINGN
| Q4 25 | 2.9% | 1.4% | ||
| Q3 25 | 2.9% | 0.7% | ||
| Q2 25 | 3.7% | 0.9% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 3.2% | 0.5% | ||
| Q3 24 | 2.8% | 2.2% | ||
| Q2 24 | 3.2% | 0.1% | ||
| Q1 24 | 3.1% | 2.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
