vs
DOMO, INC.(DOMO)与IRONWOOD PHARMACEUTICALS INC(IRWD)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是IRONWOOD PHARMACEUTICALS INC的1.7倍($79.4M vs $47.7M),IRONWOOD PHARMACEUTICALS INC净利率更高(-4.8% vs -13.1%,领先8.3%),DOMO, INC.同比增速更快(-0.5% vs -47.3%),IRONWOOD PHARMACEUTICALS INC自由现金流更多($74.6M vs $1.1M),过去两年DOMO, INC.的营收复合增速更高(-0.5% vs -20.2%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
Ironwood制药公司是一家上市制药企业,其前身为Microbia公司,专注于制药领域相关业务研发与运营,面向市场开发各类创新医药产品,满足未被充分满足的临床医疗需求。
DOMO vs IRWD — 直观对比
营收规模更大
DOMO
是对方的1.7倍
$47.7M
营收增速更快
DOMO
高出46.9%
-47.3%
净利率更高
IRWD
高出8.3%
-13.1%
自由现金流更多
IRWD
多$73.5M
$1.1M
两年增速更快
DOMO
近两年复合增速
-20.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $47.7M |
| 净利润 | $-10.4M | $-2.3M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 14.3% |
| 净利率 | -13.1% | -4.8% |
| 营收同比 | -0.5% | -47.3% |
| 净利润同比 | 44.6% | -200.9% |
| 每股收益(稀释后) | $-0.25 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
IRWD
| Q4 25 | $79.4M | $47.7M | ||
| Q3 25 | $79.7M | $122.1M | ||
| Q2 25 | $80.1M | $85.2M | ||
| Q1 25 | $78.8M | $41.1M | ||
| Q4 24 | $79.8M | $90.5M | ||
| Q3 24 | $78.4M | $91.6M | ||
| Q2 24 | $80.1M | $94.4M | ||
| Q1 24 | $80.2M | $74.9M |
净利润
DOMO
IRWD
| Q4 25 | $-10.4M | $-2.3M | ||
| Q3 25 | $-22.9M | $40.1M | ||
| Q2 25 | $-18.1M | $23.6M | ||
| Q1 25 | $-17.7M | $-37.4M | ||
| Q4 24 | $-18.8M | $2.3M | ||
| Q3 24 | $-19.5M | $3.6M | ||
| Q2 24 | $-26.0M | $-860.0K | ||
| Q1 24 | $-18.7M | $-4.2M |
毛利率
DOMO
IRWD
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率
DOMO
IRWD
| Q4 25 | -8.7% | 14.3% | ||
| Q3 25 | -9.1% | 61.8% | ||
| Q2 25 | -17.9% | 53.2% | ||
| Q1 25 | -15.6% | -70.7% | ||
| Q4 24 | -13.9% | 34.8% | ||
| Q3 24 | -18.5% | 28.0% | ||
| Q2 24 | -26.8% | 26.5% | ||
| Q1 24 | -16.6% | 14.7% |
净利率
DOMO
IRWD
| Q4 25 | -13.1% | -4.8% | ||
| Q3 25 | -28.8% | 32.8% | ||
| Q2 25 | -22.5% | 27.7% | ||
| Q1 25 | -22.4% | -90.9% | ||
| Q4 24 | -23.5% | 2.5% | ||
| Q3 24 | -24.9% | 4.0% | ||
| Q2 24 | -32.5% | -0.9% | ||
| Q1 24 | -23.3% | -5.6% |
每股收益(稀释后)
DOMO
IRWD
| Q4 25 | $-0.25 | $0.01 | ||
| Q3 25 | $-0.56 | $0.23 | ||
| Q2 25 | $-0.45 | $0.14 | ||
| Q1 25 | $-0.45 | $-0.23 | ||
| Q4 24 | $-0.48 | $0.03 | ||
| Q3 24 | $-0.51 | $0.02 | ||
| Q2 24 | $-0.69 | $-0.01 | ||
| Q1 24 | $-0.51 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $215.5M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $-261.8M |
| 总资产 | $201.6M | $396.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
IRWD
| Q4 25 | — | $215.5M | ||
| Q3 25 | — | $140.4M | ||
| Q2 25 | $47.2M | $92.9M | ||
| Q1 25 | $45.3M | $108.5M | ||
| Q4 24 | — | $88.6M | ||
| Q3 24 | — | $88.2M | ||
| Q2 24 | $61.2M | $105.5M | ||
| Q1 24 | $60.9M | $121.5M |
总债务
DOMO
IRWD
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | $199.5M | ||
| Q2 25 | $119.7M | $199.3M | ||
| Q1 25 | $117.7M | $199.2M | ||
| Q4 24 | $115.6M | $199.0M | ||
| Q3 24 | $115.2M | $198.8M | ||
| Q2 24 | $114.1M | $198.6M | ||
| Q1 24 | $113.5M | $398.3M |
股东权益
DOMO
IRWD
| Q4 25 | $-191.9M | $-261.8M | ||
| Q3 25 | $-191.5M | $-264.2M | ||
| Q2 25 | $-178.7M | $-308.2M | ||
| Q1 25 | $-177.2M | $-334.1M | ||
| Q4 24 | $-171.2M | $-301.3M | ||
| Q3 24 | $-166.4M | $-311.3M | ||
| Q2 24 | $-163.5M | $-321.7M | ||
| Q1 24 | $-153.5M | $-330.5M |
总资产
DOMO
IRWD
| Q4 25 | $201.6M | $396.9M | ||
| Q3 25 | $195.7M | $396.1M | ||
| Q2 25 | $189.7M | $342.9M | ||
| Q1 25 | $214.3M | $327.2M | ||
| Q4 24 | $190.2M | $350.9M | ||
| Q3 24 | $197.8M | $389.5M | ||
| Q2 24 | $204.4M | $395.6M | ||
| Q1 24 | $225.7M | $438.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $74.6M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $74.6M |
| 自由现金流率自由现金流/营收 | 1.4% | 156.3% |
| 资本支出强度资本支出/营收 | 2.9% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $127.0M |
8季度趋势,按日历期对齐
经营现金流
DOMO
IRWD
| Q4 25 | $3.4M | $74.6M | ||
| Q3 25 | $3.4M | $47.6M | ||
| Q2 25 | $4.0M | $-15.1M | ||
| Q1 25 | $8.9M | $20.0M | ||
| Q4 24 | $-13.7M | $15.2M | ||
| Q3 24 | $-6.2M | $9.9M | ||
| Q2 24 | $1.9M | $33.5M | ||
| Q1 24 | $5.4M | $45.0M |
自由现金流
DOMO
IRWD
| Q4 25 | $1.1M | $74.6M | ||
| Q3 25 | $1.0M | $47.6M | ||
| Q2 25 | $1.0M | $-15.1M | ||
| Q1 25 | $6.7M | $19.9M | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | $9.9M | ||
| Q2 24 | $-625.0K | $33.4M | ||
| Q1 24 | $2.9M | $44.9M |
自由现金流率
DOMO
IRWD
| Q4 25 | 1.4% | 156.3% | ||
| Q3 25 | 1.3% | 39.0% | ||
| Q2 25 | 1.3% | -17.7% | ||
| Q1 25 | 8.5% | 48.4% | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | 10.8% | ||
| Q2 24 | -0.8% | 35.4% | ||
| Q1 24 | 3.6% | 60.0% |
资本支出强度
DOMO
IRWD
| Q4 25 | 2.9% | 0.0% | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 3.7% | 0.0% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.2% | 0.0% | ||
| Q3 24 | 2.8% | 0.0% | ||
| Q2 24 | 3.2% | 0.1% | ||
| Q1 24 | 3.1% | 0.1% |
现金转化率
DOMO
IRWD
| Q4 25 | — | — | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | -0.64× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.74× | ||
| Q3 24 | — | 2.71× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
IRWD
暂无分部数据