vs
DOMO, INC.(DOMO)与香港置地(LAND)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是香港置地的1.9倍($79.4M vs $41.5M),香港置地净利率更高(10.2% vs -13.1%,领先23.2%),香港置地同比增速更快(96.5% vs -0.5%),过去两年香港置地的营收复合增速更高(43.1% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
香港置地是一家专注于房地产投资、管理及开发的集团,在亚洲各地布局商业与住宅地产业务。目前集团在亚洲持有并运营约85万平方米的写字楼及商业零售物业,核心布局中国香港与新加坡两地,其中香港中环的商业物业规模居当地首位,新加坡则主要通过合资持有约16.5万平方米的写字楼空间。
DOMO vs LAND — 直观对比
营收规模更大
DOMO
是对方的1.9倍
$41.5M
营收增速更快
LAND
高出97.0%
-0.5%
净利率更高
LAND
高出23.2%
-13.1%
两年增速更快
LAND
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $41.5M |
| 净利润 | $-10.4M | $4.2M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 10.2% |
| 营收同比 | -0.5% | 96.5% |
| 净利润同比 | 44.6% | 680.0% |
| 每股收益(稀释后) | $-0.25 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
LAND
| Q4 25 | $79.4M | $41.5M | ||
| Q3 25 | $79.7M | $17.8M | ||
| Q2 25 | $80.1M | $12.3M | ||
| Q1 25 | $78.8M | $16.8M | ||
| Q4 24 | $79.8M | $21.1M | ||
| Q3 24 | $78.4M | $22.6M | ||
| Q2 24 | $80.1M | $21.3M | ||
| Q1 24 | $80.2M | $20.3M |
净利润
DOMO
LAND
| Q4 25 | $-10.4M | $4.2M | ||
| Q3 25 | $-22.9M | $2.1M | ||
| Q2 25 | $-18.1M | $-7.9M | ||
| Q1 25 | $-17.7M | $15.1M | ||
| Q4 24 | $-18.8M | $540.0K | ||
| Q3 24 | $-19.5M | $6.0K | ||
| Q2 24 | $-26.0M | $-823.0K | ||
| Q1 24 | $-18.7M | $13.6M |
毛利率
DOMO
LAND
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率
DOMO
LAND
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | — | ||
| Q2 25 | -17.9% | — | ||
| Q1 25 | -15.6% | — | ||
| Q4 24 | -13.9% | — | ||
| Q3 24 | -18.5% | — | ||
| Q2 24 | -26.8% | — | ||
| Q1 24 | -16.6% | — |
净利率
DOMO
LAND
| Q4 25 | -13.1% | 10.2% | ||
| Q3 25 | -28.8% | 11.7% | ||
| Q2 25 | -22.5% | -64.1% | ||
| Q1 25 | -22.4% | 89.9% | ||
| Q4 24 | -23.5% | 2.6% | ||
| Q3 24 | -24.9% | 0.0% | ||
| Q2 24 | -32.5% | -3.9% | ||
| Q1 24 | -23.3% | 67.0% |
每股收益(稀释后)
DOMO
LAND
| Q4 25 | $-0.25 | $-0.05 | ||
| Q3 25 | $-0.56 | $-0.11 | ||
| Q2 25 | $-0.45 | $-0.38 | ||
| Q1 25 | $-0.45 | $0.25 | ||
| Q4 24 | $-0.48 | $-0.15 | ||
| Q3 24 | $-0.51 | $-0.16 | ||
| Q2 24 | $-0.69 | $-0.19 | ||
| Q1 24 | $-0.51 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $27.2M |
| 总债务越低越好 | $124.2M | $473.6M |
| 股东权益账面价值 | $-191.9M | $670.3M |
| 总资产 | $201.6M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.71× |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
LAND
| Q4 25 | — | $27.2M | ||
| Q3 25 | — | $11.3M | ||
| Q2 25 | $47.2M | $30.5M | ||
| Q1 25 | $45.3M | $42.9M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $13.2M | ||
| Q2 24 | $61.2M | $49.8M | ||
| Q1 24 | $60.9M | $51.6M |
总债务
DOMO
LAND
| Q4 25 | $124.2M | $473.6M | ||
| Q3 25 | $121.9M | $480.4M | ||
| Q2 25 | $119.7M | $496.4M | ||
| Q1 25 | $117.7M | $498.8M | ||
| Q4 24 | $115.6M | $527.5M | ||
| Q3 24 | $115.2M | $530.7M | ||
| Q2 24 | $114.1M | $549.4M | ||
| Q1 24 | $113.5M | $552.2M |
股东权益
DOMO
LAND
| Q4 25 | $-191.9M | $670.3M | ||
| Q3 25 | $-191.5M | $661.8M | ||
| Q2 25 | $-178.7M | $670.1M | ||
| Q1 25 | $-177.2M | $689.9M | ||
| Q4 24 | $-171.2M | $687.2M | ||
| Q3 24 | $-166.4M | $691.2M | ||
| Q2 24 | $-163.5M | $708.5M | ||
| Q1 24 | $-153.5M | $723.3M |
总资产
DOMO
LAND
| Q4 25 | $201.6M | $1.2B | ||
| Q3 25 | $195.7M | $1.2B | ||
| Q2 25 | $189.7M | $1.3B | ||
| Q1 25 | $214.3M | $1.3B | ||
| Q4 24 | $190.2M | $1.3B | ||
| Q3 24 | $197.8M | $1.3B | ||
| Q2 24 | $204.4M | $1.4B | ||
| Q1 24 | $225.7M | $1.4B |
负债/权益比
DOMO
LAND
| Q4 25 | — | 0.71× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.74× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | 1.66× |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势,按日历期对齐
经营现金流
DOMO
LAND
| Q4 25 | $3.4M | $7.0M | ||
| Q3 25 | $3.4M | $-12.0M | ||
| Q2 25 | $4.0M | $3.9M | ||
| Q1 25 | $8.9M | $4.5M | ||
| Q4 24 | $-13.7M | $29.5M | ||
| Q3 24 | $-6.2M | $-1.4M | ||
| Q2 24 | $1.9M | $15.9M | ||
| Q1 24 | $5.4M | $3.4M |
自由现金流
DOMO
LAND
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — | ||
| Q1 24 | $2.9M | — |
自由现金流率
DOMO
LAND
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — | ||
| Q1 24 | 3.6% | — |
资本支出强度
DOMO
LAND
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.1% | — |
现金转化率
DOMO
LAND
| Q4 25 | — | 1.66× | ||
| Q3 25 | — | -5.77× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 54.72× | ||
| Q3 24 | — | -227.83× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
LAND
暂无分部数据