vs
DOMO, INC.(DOMO)与LINKBANCORP, Inc.(LNKB)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是LINKBANCORP, Inc.的1.7倍($79.4M vs $46.0M),LINKBANCORP, Inc.净利率更高(6.4% vs -13.1%,领先19.5%),LINKBANCORP, Inc.同比增速更快(7.3% vs -0.5%),LINKBANCORP, Inc.自由现金流更多($23.8M vs $1.1M),过去两年LINKBANCORP, Inc.的营收复合增速更高(6.6% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
LINKBANCORP是一家总部位于美国的银行控股公司,主要为宾夕法尼亚州地区的个人消费者、小微企业和中型企业提供零售与商业银行服务,涵盖存款账户、贷款产品、财富管理解决方案及数字银行服务等核心业务。
DOMO vs LNKB — 直观对比
营收规模更大
DOMO
是对方的1.7倍
$46.0M
营收增速更快
LNKB
高出7.7%
-0.5%
净利率更高
LNKB
高出19.5%
-13.1%
自由现金流更多
LNKB
多$22.7M
$1.1M
两年增速更快
LNKB
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $46.0M |
| 净利润 | $-10.4M | $2.9M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 8.5% |
| 净利率 | -13.1% | 6.4% |
| 营收同比 | -0.5% | 7.3% |
| 净利润同比 | 44.6% | -61.2% |
| 每股收益(稀释后) | $-0.25 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
LNKB
| Q4 25 | $79.4M | $46.0M | ||
| Q3 25 | $79.7M | $44.8M | ||
| Q2 25 | $80.1M | $42.3M | ||
| Q1 25 | $78.8M | $53.4M | ||
| Q4 24 | $79.8M | $42.9M | ||
| Q3 24 | $78.4M | $42.9M | ||
| Q2 24 | $80.1M | $41.3M | ||
| Q1 24 | $80.2M | $40.5M |
净利润
DOMO
LNKB
| Q4 25 | $-10.4M | $2.9M | ||
| Q3 25 | $-22.9M | $7.8M | ||
| Q2 25 | $-18.1M | $7.4M | ||
| Q1 25 | $-17.7M | $15.3M | ||
| Q4 24 | $-18.8M | $7.6M | ||
| Q3 24 | $-19.5M | $7.1M | ||
| Q2 24 | $-26.0M | $5.8M | ||
| Q1 24 | $-18.7M | $5.7M |
毛利率
DOMO
LNKB
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率
DOMO
LNKB
| Q4 25 | -8.7% | 8.5% | ||
| Q3 25 | -9.1% | 22.3% | ||
| Q2 25 | -17.9% | 22.4% | ||
| Q1 25 | -15.6% | 36.0% | ||
| Q4 24 | -13.9% | 22.6% | ||
| Q3 24 | -18.5% | 21.3% | ||
| Q2 24 | -26.8% | 18.0% | ||
| Q1 24 | -16.6% | 18.1% |
净利率
DOMO
LNKB
| Q4 25 | -13.1% | 6.4% | ||
| Q3 25 | -28.8% | 17.5% | ||
| Q2 25 | -22.5% | 17.5% | ||
| Q1 25 | -22.4% | 28.7% | ||
| Q4 24 | -23.5% | 17.7% | ||
| Q3 24 | -24.9% | 16.5% | ||
| Q2 24 | -32.5% | 14.1% | ||
| Q1 24 | -23.3% | 14.1% |
每股收益(稀释后)
DOMO
LNKB
| Q4 25 | $-0.25 | $0.08 | ||
| Q3 25 | $-0.56 | $0.21 | ||
| Q2 25 | $-0.45 | $0.20 | ||
| Q1 25 | $-0.45 | $0.41 | ||
| Q4 24 | $-0.48 | $0.21 | ||
| Q3 24 | $-0.51 | $0.19 | ||
| Q2 24 | $-0.69 | $0.16 | ||
| Q1 24 | $-0.51 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $52.3M |
| 总债务越低越好 | $124.2M | $177.3M |
| 股东权益账面价值 | $-191.9M | $306.4M |
| 总资产 | $201.6M | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
LNKB
| Q4 25 | — | $52.3M | ||
| Q3 25 | — | $194.2M | ||
| Q2 25 | $47.2M | $155.1M | ||
| Q1 25 | $45.3M | $220.2M | ||
| Q4 24 | — | $166.1M | ||
| Q3 24 | — | $191.2M | ||
| Q2 24 | $61.2M | $181.7M | ||
| Q1 24 | $60.9M | $172.3M |
总债务
DOMO
LNKB
| Q4 25 | $124.2M | $177.3M | ||
| Q3 25 | $121.9M | $102.3M | ||
| Q2 25 | $119.7M | $102.3M | ||
| Q1 25 | $117.7M | $102.7M | ||
| Q4 24 | $115.6M | $112.5M | ||
| Q3 24 | $115.2M | $102.4M | ||
| Q2 24 | $114.1M | $102.3M | ||
| Q1 24 | $113.5M | $102.2M |
股东权益
DOMO
LNKB
| Q4 25 | $-191.9M | $306.4M | ||
| Q3 25 | $-191.5M | $305.5M | ||
| Q2 25 | $-178.7M | $298.0M | ||
| Q1 25 | $-177.2M | $294.1M | ||
| Q4 24 | $-171.2M | $280.2M | ||
| Q3 24 | $-166.4M | $277.4M | ||
| Q2 24 | $-163.5M | $271.4M | ||
| Q1 24 | $-153.5M | $268.2M |
总资产
DOMO
LNKB
| Q4 25 | $201.6M | $3.1B | ||
| Q3 25 | $195.7M | $3.1B | ||
| Q2 25 | $189.7M | $2.9B | ||
| Q1 25 | $214.3M | $2.9B | ||
| Q4 24 | $190.2M | $2.9B | ||
| Q3 24 | $197.8M | $2.9B | ||
| Q2 24 | $204.4M | $2.9B | ||
| Q1 24 | $225.7M | $2.8B |
负债/权益比
DOMO
LNKB
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $23.8M |
| 自由现金流率自由现金流/营收 | 1.4% | 51.7% |
| 资本支出强度资本支出/营收 | 2.9% | 3.2% |
| 现金转化率经营现金流/净利润 | — | 8.59× |
| 过去12个月自由现金流最近4个季度 | $9.9M | $55.3M |
8季度趋势,按日历期对齐
经营现金流
DOMO
LNKB
| Q4 25 | $3.4M | $25.3M | ||
| Q3 25 | $3.4M | $23.6M | ||
| Q2 25 | $4.0M | $6.3M | ||
| Q1 25 | $8.9M | $2.6M | ||
| Q4 24 | $-13.7M | $25.4M | ||
| Q3 24 | $-6.2M | $14.0M | ||
| Q2 24 | $1.9M | $6.4M | ||
| Q1 24 | $5.4M | $-771.0K |
自由现金流
DOMO
LNKB
| Q4 25 | $1.1M | $23.8M | ||
| Q3 25 | $1.0M | $23.2M | ||
| Q2 25 | $1.0M | $6.1M | ||
| Q1 25 | $6.7M | $2.2M | ||
| Q4 24 | $-16.2M | $22.6M | ||
| Q3 24 | $-8.4M | $13.1M | ||
| Q2 24 | $-625.0K | $6.3M | ||
| Q1 24 | $2.9M | $-1.2M |
自由现金流率
DOMO
LNKB
| Q4 25 | 1.4% | 51.7% | ||
| Q3 25 | 1.3% | 51.8% | ||
| Q2 25 | 1.3% | 14.5% | ||
| Q1 25 | 8.5% | 4.2% | ||
| Q4 24 | -20.3% | 52.6% | ||
| Q3 24 | -10.7% | 30.5% | ||
| Q2 24 | -0.8% | 15.3% | ||
| Q1 24 | 3.6% | -3.0% |
资本支出强度
DOMO
LNKB
| Q4 25 | 2.9% | 3.2% | ||
| Q3 25 | 2.9% | 0.8% | ||
| Q2 25 | 3.7% | 0.4% | ||
| Q1 25 | 2.8% | 0.7% | ||
| Q4 24 | 3.2% | 6.7% | ||
| Q3 24 | 2.8% | 2.1% | ||
| Q2 24 | 3.2% | 0.1% | ||
| Q1 24 | 3.1% | 1.1% |
现金转化率
DOMO
LNKB
| Q4 25 | — | 8.59× | ||
| Q3 25 | — | 3.01× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 3.35× | ||
| Q3 24 | — | 1.97× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | — | -0.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
LNKB
暂无分部数据