vs
DOMO, INC.（DOMO）与MANNKIND CORP（MNKD）财务数据对比。点击上方公司名可切换其他公司
MANNKIND CORP的季度营收约是DOMO, INC.的1.4倍（$112.0M vs $79.4M），DOMO, INC.净利率更高（-13.1% vs -14.2%，领先1.2%），MANNKIND CORP同比增速更快（45.8% vs -0.5%），DOMO, INC.自由现金流更多（$1.1M vs $-10.0M），过去两年MANNKIND CORP的营收复合增速更高（30.0% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
曼凯德公司是一家生物制药企业，成立于1991年2月，总部位于美国康涅狄格州丹伯里，专注于糖尿病、肺动脉高压等疾病治疗药物的研发、生产及商业化推广，致力于为相关患者提供创新的治疗方案。
DOMO vs MNKD — 直观对比
营收规模更大
MNKD
是对方的1.4倍
$79.4M
营收增速更快
MNKD
高出46.3%
-0.5%
净利率更高
DOMO
高出1.2%
-14.2%
自由现金流更多
DOMO
多$11.0M
$-10.0M
两年增速更快
MNKD
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $112.0M |
| 净利润 | $-10.4M | $-15.9M |
| 毛利率 | 74.2% | 87.6% |
| 营业利润率 | -8.7% | -6.9% |
| 净利率 | -13.1% | -14.2% |
| 营收同比 | -0.5% | 45.8% |
| 净利润同比 | 44.6% | -314.9% |
| 每股收益（稀释后） | $-0.25 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOMNKD
| Q4 25 | $79.4M | $112.0M | ||
| Q3 25 | $79.7M | $82.1M | ||
| Q2 25 | $80.1M | $76.5M | ||
| Q1 25 | $78.8M | $78.4M | ||
| Q4 24 | $79.8M | $76.8M | ||
| Q3 24 | $78.4M | $70.1M | ||
| Q2 24 | $80.1M | $72.4M | ||
| Q1 24 | $80.2M | $66.3M |
净利润DOMOMNKD
| Q4 25 | $-10.4M | $-15.9M | ||
| Q3 25 | $-22.9M | $8.0M | ||
| Q2 25 | $-18.1M | $668.0K | ||
| Q1 25 | $-17.7M | $13.2M | ||
| Q4 24 | $-18.8M | $7.4M | ||
| Q3 24 | $-19.5M | $11.6M | ||
| Q2 24 | $-26.0M | $-2.0M | ||
| Q1 24 | $-18.7M | $10.6M |
毛利率DOMOMNKD
| Q4 25 | 74.2% | 87.6% | ||
| Q3 25 | 74.8% | 94.5% | ||
| Q2 25 | 74.2% | 94.0% | ||
| Q1 25 | 74.4% | 95.2% | ||
| Q4 24 | 75.0% | 93.7% | ||
| Q3 24 | 74.3% | 95.4% | ||
| Q2 24 | 74.1% | 92.3% | ||
| Q1 24 | 76.3% | 94.2% |
营业利润率DOMOMNKD
| Q4 25 | -8.7% | -6.9% | ||
| Q3 25 | -9.1% | 23.0% | ||
| Q2 25 | -17.9% | 6.9% | ||
| Q1 25 | -15.6% | 28.5% | ||
| Q4 24 | -13.9% | 34.5% | ||
| Q3 24 | -18.5% | 18.2% | ||
| Q2 24 | -26.8% | 22.9% | ||
| Q1 24 | -16.6% | 25.2% |
净利率DOMOMNKD
| Q4 25 | -13.1% | -14.2% | ||
| Q3 25 | -28.8% | 9.7% | ||
| Q2 25 | -22.5% | 0.9% | ||
| Q1 25 | -22.4% | 16.8% | ||
| Q4 24 | -23.5% | 9.7% | ||
| Q3 24 | -24.9% | 16.5% | ||
| Q2 24 | -32.5% | -2.8% | ||
| Q1 24 | -23.3% | 16.0% |
每股收益（稀释后）DOMOMNKD
| Q4 25 | $-0.25 | $-0.05 | ||
| Q3 25 | $-0.56 | $0.03 | ||
| Q2 25 | $-0.45 | $0.00 | ||
| Q1 25 | $-0.45 | $0.04 | ||
| Q4 24 | $-0.48 | $0.03 | ||
| Q3 24 | $-0.51 | $0.04 | ||
| Q2 24 | $-0.69 | $-0.01 | ||
| Q1 24 | $-0.51 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $171.3M |
| 总债务越低越好 | $124.2M | $354.6M |
| 股东权益账面价值 | $-191.9M | $-51.0M |
| 总资产 | $201.6M | $792.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOMNKD
| Q4 25 | — | $171.3M | ||
| Q3 25 | — | $260.0M | ||
| Q2 25 | $47.2M | $179.0M | ||
| Q1 25 | $45.3M | $181.5M | ||
| Q4 24 | — | $197.3M | ||
| Q3 24 | — | $251.6M | ||
| Q2 24 | $61.2M | $247.8M | ||
| Q1 24 | $60.9M | $300.7M |
总债务DOMOMNKD
| Q4 25 | $124.2M | $354.6M | ||
| Q3 25 | $121.9M | $109.7M | ||
| Q2 25 | $119.7M | $36.2M | ||
| Q1 25 | $117.7M | $36.1M | ||
| Q4 24 | $115.6M | $36.1M | ||
| Q3 24 | $115.2M | $227.9M | ||
| Q2 24 | $114.1M | $227.6M | ||
| Q1 24 | $113.5M | $264.1M |
股东权益DOMOMNKD
| Q4 25 | $-191.9M | $-51.0M | ||
| Q3 25 | $-191.5M | $-44.6M | ||
| Q2 25 | $-178.7M | $-55.0M | ||
| Q1 25 | $-177.2M | $-58.6M | ||
| Q4 24 | $-171.2M | $-78.8M | ||
| Q3 24 | $-166.4M | $-209.9M | ||
| Q2 24 | $-163.5M | $-225.8M | ||
| Q1 24 | $-153.5M | $-230.0M |
总资产DOMOMNKD
| Q4 25 | $201.6M | $792.2M | ||
| Q3 25 | $195.7M | $494.6M | ||
| Q2 25 | $189.7M | $411.7M | ||
| Q1 25 | $214.3M | $410.1M | ||
| Q4 24 | $190.2M | $393.8M | ||
| Q3 24 | $197.8M | $464.2M | ||
| Q2 24 | $204.4M | $443.8M | ||
| Q1 24 | $225.7M | $480.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-8.0M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-10.0M |
| 自由现金流率自由现金流/营收 | 1.4% | -8.9% |
| 资本支出强度资本支出/营收 | 2.9% | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $13.7M |
8季度趋势，按日历期对齐
经营现金流DOMOMNKD
| Q4 25 | $3.4M | $-8.0M | ||
| Q3 25 | $3.4M | $23.6M | ||
| Q2 25 | $4.0M | $8.9M | ||
| Q1 25 | $8.9M | $-6.4M | ||
| Q4 24 | $-13.7M | $22.6M | ||
| Q3 24 | $-6.2M | $9.3M | ||
| Q2 24 | $1.9M | $3.8M | ||
| Q1 24 | $5.4M | $6.7M |
自由现金流DOMOMNKD
| Q4 25 | $1.1M | $-10.0M | ||
| Q3 25 | $1.0M | $22.5M | ||
| Q2 25 | $1.0M | $7.8M | ||
| Q1 25 | $6.7M | $-6.7M | ||
| Q4 24 | $-16.2M | $19.7M | ||
| Q3 24 | $-8.4M | $7.9M | ||
| Q2 24 | $-625.0K | $861.0K | ||
| Q1 24 | $2.9M | $4.3M |
自由现金流率DOMOMNKD
| Q4 25 | 1.4% | -8.9% | ||
| Q3 25 | 1.3% | 27.4% | ||
| Q2 25 | 1.3% | 10.2% | ||
| Q1 25 | 8.5% | -8.6% | ||
| Q4 24 | -20.3% | 25.7% | ||
| Q3 24 | -10.7% | 11.3% | ||
| Q2 24 | -0.8% | 1.2% | ||
| Q1 24 | 3.6% | 6.5% |
资本支出强度DOMOMNKD
| Q4 25 | 2.9% | 1.8% | ||
| Q3 25 | 2.9% | 1.4% | ||
| Q2 25 | 3.7% | 1.5% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 3.2% | 3.8% | ||
| Q3 24 | 2.8% | 2.0% | ||
| Q2 24 | 3.2% | 4.1% | ||
| Q1 24 | 3.1% | 3.6% |
现金转化率DOMOMNKD
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | 13.40× | ||
| Q1 25 | — | -0.48× | ||
| Q4 24 | — | 3.05× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
MNKD
| Products | $50.4M | 45% |
| Royalty | $33.6M | 30% |
| Afrezza | $22.9M | 20% |
| V Go | $4.3M | 4% |
