vs
DOMO, INC.（DOMO）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是McEwen Inc.的1.2倍（$79.4M vs $64.6M），McEwen Inc.净利率更高（59.0% vs -13.1%，领先72.1%），McEwen Inc.同比增速更快（92.8% vs -0.5%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
DOMO vs MUX — 直观对比
营收规模更大
DOMO
是对方的1.2倍
$64.6M
营收增速更快
MUX
高出93.2%
-0.5%
净利率更高
MUX
高出72.1%
-13.1%
两年增速更快
MUX
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $64.6M |
| 净利润 | $-10.4M | $38.1M |
| 毛利率 | 74.2% | 26.9% |
| 营业利润率 | -8.7% | 34.2% |
| 净利率 | -13.1% | 59.0% |
| 营收同比 | -0.5% | 92.8% |
| 净利润同比 | 44.6% | 563.1% |
| 每股收益（稀释后） | $-0.25 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOMUX
| Q4 25 | $79.4M | $64.6M | ||
| Q3 25 | $79.7M | $50.5M | ||
| Q2 25 | $80.1M | $46.7M | ||
| Q1 25 | $78.8M | $35.7M | ||
| Q4 24 | $79.8M | $33.5M | ||
| Q3 24 | $78.4M | $52.3M | ||
| Q2 24 | $80.1M | $47.5M | ||
| Q1 24 | $80.2M | $41.2M |
净利润DOMOMUX
| Q4 25 | $-10.4M | $38.1M | ||
| Q3 25 | $-22.9M | $-462.0K | ||
| Q2 25 | $-18.1M | $3.0M | ||
| Q1 25 | $-17.7M | $-6.3M | ||
| Q4 24 | $-18.8M | $-8.2M | ||
| Q3 24 | $-19.5M | $-2.1M | ||
| Q2 24 | $-26.0M | $-13.0M | ||
| Q1 24 | $-18.7M | $-20.4M |
毛利率DOMOMUX
| Q4 25 | 74.2% | 26.9% | ||
| Q3 25 | 74.8% | 15.5% | ||
| Q2 25 | 74.2% | 26.3% | ||
| Q1 25 | 74.4% | 28.2% | ||
| Q4 24 | 75.0% | 1.1% | ||
| Q3 24 | 74.3% | 26.4% | ||
| Q2 24 | 74.1% | 22.7% | ||
| Q1 24 | 76.3% | 14.6% |
营业利润率DOMOMUX
| Q4 25 | -8.7% | 34.2% | ||
| Q3 25 | -9.1% | -16.7% | ||
| Q2 25 | -17.9% | -7.2% | ||
| Q1 25 | -15.6% | -21.4% | ||
| Q4 24 | -13.9% | -43.4% | ||
| Q3 24 | -18.5% | -0.2% | ||
| Q2 24 | -26.8% | -29.4% | ||
| Q1 24 | -16.6% | -53.3% |
净利率DOMOMUX
| Q4 25 | -13.1% | 59.0% | ||
| Q3 25 | -28.8% | -0.9% | ||
| Q2 25 | -22.5% | 6.5% | ||
| Q1 25 | -22.4% | -17.6% | ||
| Q4 24 | -23.5% | -24.6% | ||
| Q3 24 | -24.9% | -4.0% | ||
| Q2 24 | -32.5% | -27.4% | ||
| Q1 24 | -23.3% | -49.4% |
每股收益（稀释后）DOMOMUX
| Q4 25 | $-0.25 | $0.66 | ||
| Q3 25 | $-0.56 | $-0.01 | ||
| Q2 25 | $-0.45 | $0.06 | ||
| Q1 25 | $-0.45 | $-0.12 | ||
| Q4 24 | $-0.48 | $-0.15 | ||
| Q3 24 | $-0.51 | $-0.04 | ||
| Q2 24 | $-0.69 | $-0.26 | ||
| Q1 24 | $-0.51 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $72.1M |
| 总债务越低越好 | $124.2M | $126.2M |
| 股东权益账面价值 | $-191.9M | $546.2M |
| 总资产 | $201.6M | $820.2M |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资DOMOMUX
| Q4 25 | — | $72.1M | ||
| Q3 25 | — | $75.4M | ||
| Q2 25 | $47.2M | $69.5M | ||
| Q1 25 | $45.3M | $79.3M | ||
| Q4 24 | — | $15.3M | ||
| Q3 24 | — | $30.2M | ||
| Q2 24 | $61.2M | $42.6M | ||
| Q1 24 | $60.9M | $22.0M |
总债务DOMOMUX
| Q4 25 | $124.2M | $126.2M | ||
| Q3 25 | $121.9M | $126.0M | ||
| Q2 25 | $119.7M | $125.8M | ||
| Q1 25 | $117.7M | $125.5M | ||
| Q4 24 | $115.6M | $40.0M | ||
| Q3 24 | $115.2M | $31.0M | ||
| Q2 24 | $114.1M | $34.0M | ||
| Q1 24 | $113.5M | $37.0M |
股东权益DOMOMUX
| Q4 25 | $-191.9M | $546.2M | ||
| Q3 25 | $-191.5M | $488.6M | ||
| Q2 25 | $-178.7M | $484.5M | ||
| Q1 25 | $-177.2M | $479.8M | ||
| Q4 24 | $-171.2M | $495.0M | ||
| Q3 24 | $-166.4M | $502.1M | ||
| Q2 24 | $-163.5M | $485.2M | ||
| Q1 24 | $-153.5M | $482.5M |
总资产DOMOMUX
| Q4 25 | $201.6M | $820.2M | ||
| Q3 25 | $195.7M | $747.6M | ||
| Q2 25 | $189.7M | $735.6M | ||
| Q1 25 | $214.3M | $730.6M | ||
| Q4 24 | $190.2M | $664.6M | ||
| Q3 24 | $197.8M | $667.8M | ||
| Q2 24 | $204.4M | $645.1M | ||
| Q1 24 | $225.7M | $638.7M |
负债/权益比DOMOMUX
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOMUX
| Q4 25 | $3.4M | $3.1M | ||
| Q3 25 | $3.4M | $5.2M | ||
| Q2 25 | $4.0M | $478.0K | ||
| Q1 25 | $8.9M | $-1.9M | ||
| Q4 24 | $-13.7M | $-1.2M | ||
| Q3 24 | $-6.2M | $23.2M | ||
| Q2 24 | $1.9M | $3.6M | ||
| Q1 24 | $5.4M | $3.9M |
自由现金流DOMOMUX
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — | ||
| Q1 24 | $2.9M | — |
自由现金流率DOMOMUX
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — | ||
| Q1 24 | 3.6% | — |
资本支出强度DOMOMUX
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.1% | — |
现金转化率DOMOMUX
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
MUX
暂无分部数据
