vs
DOMO, INC.（DOMO）与National Bank Holdings Corp（NBHC）财务数据对比。点击上方公司名可切换其他公司
National Bank Holdings Corp的季度营收约是DOMO, INC.的1.6倍（$126.8M vs $79.4M），National Bank Holdings Corp净利率更高（16.4% vs -13.1%，领先29.5%），过去两年National Bank Holdings Corp的营收复合增速更高（14.0% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
这是一家美国区域性银行控股集团，目前在伊利诺伊、印第安纳等八个美国州布局营业网点，拥有近250个金融服务中心与约200家零售分行，总资产达485亿美元。它是总部位于印第安纳州的最大银行控股公司，也跻身美国银行业三十强之列。
DOMO vs NBHC — 直观对比
营收规模更大
NBHC
是对方的1.6倍
$79.4M
净利率更高
NBHC
高出29.5%
-13.1%
两年增速更快
NBHC
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $126.8M |
| 净利润 | $-10.4M | $20.8M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 16.4% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | -14.2% |
| 每股收益（稀释后） | $-0.25 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMONBHC
| Q1 26 | — | $126.8M | ||
| Q4 25 | $79.4M | $100.6M | ||
| Q3 25 | $79.7M | $108.9M | ||
| Q2 25 | $80.1M | $104.5M | ||
| Q1 25 | $78.8M | $102.1M | ||
| Q4 24 | $79.8M | $101.3M | ||
| Q3 24 | $78.4M | $106.0M | ||
| Q2 24 | $80.1M | $97.6M |
净利润DOMONBHC
| Q1 26 | — | $20.8M | ||
| Q4 25 | $-10.4M | $16.0M | ||
| Q3 25 | $-22.9M | $35.3M | ||
| Q2 25 | $-18.1M | $34.0M | ||
| Q1 25 | $-17.7M | $24.2M | ||
| Q4 24 | $-18.8M | $28.2M | ||
| Q3 24 | $-19.5M | $33.1M | ||
| Q2 24 | $-26.0M | $26.1M |
毛利率DOMONBHC
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率DOMONBHC
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 19.0% | ||
| Q3 25 | -9.1% | 39.6% | ||
| Q2 25 | -17.9% | 39.8% | ||
| Q1 25 | -15.6% | 29.2% | ||
| Q4 24 | -13.9% | 34.3% | ||
| Q3 24 | -18.5% | 37.6% | ||
| Q2 24 | -26.8% | 32.5% |
净利率DOMONBHC
| Q1 26 | — | 16.4% | ||
| Q4 25 | -13.1% | 15.9% | ||
| Q3 25 | -28.8% | 32.4% | ||
| Q2 25 | -22.5% | 32.6% | ||
| Q1 25 | -22.4% | 23.7% | ||
| Q4 24 | -23.5% | 27.8% | ||
| Q3 24 | -24.9% | 31.2% | ||
| Q2 24 | -32.5% | 26.8% |
每股收益（稀释后）DOMONBHC
| Q1 26 | — | $0.46 | ||
| Q4 25 | $-0.25 | $0.42 | ||
| Q3 25 | $-0.56 | $0.92 | ||
| Q2 25 | $-0.45 | $0.88 | ||
| Q1 25 | $-0.45 | $0.63 | ||
| Q4 24 | $-0.48 | $0.72 | ||
| Q3 24 | $-0.51 | $0.86 | ||
| Q2 24 | $-0.69 | $0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $472.8M |
| 总债务越低越好 | $124.2M | $202.1M |
| 股东权益账面价值 | $-191.9M | $1.7B |
| 总资产 | $201.6M | $12.6B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资DOMONBHC
| Q1 26 | — | $472.8M | ||
| Q4 25 | — | $417.1M | ||
| Q3 25 | — | $555.6M | ||
| Q2 25 | $47.2M | $296.5M | ||
| Q1 25 | $45.3M | $246.3M | ||
| Q4 24 | — | $127.8M | ||
| Q3 24 | — | $180.8M | ||
| Q2 24 | $61.2M | $145.0M |
总债务DOMONBHC
| Q1 26 | — | $202.1M | ||
| Q4 25 | $124.2M | $54.5M | ||
| Q3 25 | $121.9M | $54.7M | ||
| Q2 25 | $119.7M | $54.4M | ||
| Q1 25 | $117.7M | $54.6M | ||
| Q4 24 | $115.6M | $54.5M | ||
| Q3 24 | $115.2M | $54.4M | ||
| Q2 24 | $114.1M | $54.4M |
股东权益DOMONBHC
| Q1 26 | — | $1.7B | ||
| Q4 25 | $-191.9M | $1.4B | ||
| Q3 25 | $-191.5M | $1.4B | ||
| Q2 25 | $-178.7M | $1.4B | ||
| Q1 25 | $-177.2M | $1.3B | ||
| Q4 24 | $-171.2M | $1.3B | ||
| Q3 24 | $-166.4M | $1.3B | ||
| Q2 24 | $-163.5M | $1.2B |
总资产DOMONBHC
| Q1 26 | — | $12.6B | ||
| Q4 25 | $201.6M | $9.9B | ||
| Q3 25 | $195.7M | $10.2B | ||
| Q2 25 | $189.7M | $10.0B | ||
| Q1 25 | $214.3M | $10.1B | ||
| Q4 24 | $190.2M | $9.8B | ||
| Q3 24 | $197.8M | $10.0B | ||
| Q2 24 | $204.4M | $10.0B |
负债/权益比DOMONBHC
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | 0.04× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMONBHC
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $162.4M | ||
| Q3 25 | $3.4M | $52.4M | ||
| Q2 25 | $4.0M | $32.3M | ||
| Q1 25 | $8.9M | $39.6M | ||
| Q4 24 | $-13.7M | $155.3M | ||
| Q3 24 | $-6.2M | $47.0M | ||
| Q2 24 | $1.9M | $31.9M |
自由现金流DOMONBHC
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — |
自由现金流率DOMONBHC
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — |
资本支出强度DOMONBHC
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — |
现金转化率DOMONBHC
| Q1 26 | — | — | ||
| Q4 25 | — | 10.13× | ||
| Q3 25 | — | 1.48× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | — | 1.64× | ||
| Q4 24 | — | 5.51× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
NBHC
| Net Interest Income | $108.8M | 86% |
| Noninterest Income | $18.0M | 14% |
