vs
DOMO, INC.（DOMO）与PETMED EXPRESS INC（PETS）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是PETMED EXPRESS INC的2.0倍（$79.4M vs $40.7M），DOMO, INC.净利率更高（-13.1% vs -26.0%，领先12.9%），DOMO, INC.同比增速更快（-0.5% vs -23.3%），DOMO, INC.自由现金流更多（$1.1M vs $-9.2M），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -20.9%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
PetMed Express，也叫PetMeds，是总部位于美国的线上宠物药房。该企业公开上市，主营宠物处方及非处方药物销售业务，是北美知名的宠物医药线上零售平台。
DOMO vs PETS — 直观对比
营收规模更大
DOMO
是对方的2.0倍
$40.7M
营收增速更快
DOMO
高出22.8%
-23.3%
净利率更高
DOMO
高出12.9%
-26.0%
自由现金流更多
DOMO
多$10.3M
$-9.2M
两年增速更快
DOMO
近两年复合增速
-20.9%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $40.7M |
| 净利润 | $-10.4M | $-10.6M |
| 毛利率 | 74.2% | 23.3% |
| 营业利润率 | -8.7% | -25.7% |
| 净利率 | -13.1% | -26.0% |
| 营收同比 | -0.5% | -23.3% |
| 净利润同比 | 44.6% | -1392.6% |
| 每股收益（稀释后） | $-0.25 | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOPETS
| Q4 25 | $79.4M | $40.7M | ||
| Q3 25 | $79.7M | $44.4M | ||
| Q2 25 | $80.1M | $51.2M | ||
| Q1 25 | $78.8M | $50.8M | ||
| Q4 24 | $79.8M | $52.0M | ||
| Q3 24 | $78.4M | $58.0M | ||
| Q2 24 | $80.1M | $66.2M | ||
| Q1 24 | $80.2M | $65.1M |
净利润DOMOPETS
| Q4 25 | $-10.4M | $-10.6M | ||
| Q3 25 | $-22.9M | $-8.5M | ||
| Q2 25 | $-18.1M | $-34.2M | ||
| Q1 25 | $-17.7M | $-11.6M | ||
| Q4 24 | $-18.8M | $-707.0K | ||
| Q3 24 | $-19.5M | $2.3M | ||
| Q2 24 | $-26.0M | $3.8M | ||
| Q1 24 | $-18.7M | $-5.0M |
毛利率DOMOPETS
| Q4 25 | 74.2% | 23.3% | ||
| Q3 25 | 74.8% | 28.0% | ||
| Q2 25 | 74.2% | 28.1% | ||
| Q1 25 | 74.4% | 29.9% | ||
| Q4 24 | 75.0% | 31.0% | ||
| Q3 24 | 74.3% | 32.3% | ||
| Q2 24 | 74.1% | 28.8% | ||
| Q1 24 | 76.3% | 29.3% |
营业利润率DOMOPETS
| Q4 25 | -8.7% | -25.7% | ||
| Q3 25 | -9.1% | -18.9% | ||
| Q2 25 | -17.9% | -66.7% | ||
| Q1 25 | -15.6% | -11.9% | ||
| Q4 24 | -13.9% | -0.9% | ||
| Q3 24 | -18.5% | 1.0% | ||
| Q2 24 | -26.8% | 6.6% | ||
| Q1 24 | -16.6% | -5.9% |
净利率DOMOPETS
| Q4 25 | -13.1% | -26.0% | ||
| Q3 25 | -28.8% | -19.2% | ||
| Q2 25 | -22.5% | -66.7% | ||
| Q1 25 | -22.4% | -22.9% | ||
| Q4 24 | -23.5% | -1.4% | ||
| Q3 24 | -24.9% | 4.0% | ||
| Q2 24 | -32.5% | 5.7% | ||
| Q1 24 | -23.3% | -7.7% |
每股收益（稀释后）DOMOPETS
| Q4 25 | $-0.25 | $-0.50 | ||
| Q3 25 | $-0.56 | $-0.41 | ||
| Q2 25 | $-0.45 | $-1.65 | ||
| Q1 25 | $-0.45 | $-0.56 | ||
| Q4 24 | $-0.48 | $-0.03 | ||
| Q3 24 | $-0.51 | $0.11 | ||
| Q2 24 | $-0.69 | $0.18 | ||
| Q1 24 | $-0.51 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $26.9M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $32.8M |
| 总资产 | $201.6M | $88.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOPETS
| Q4 25 | — | $26.9M | ||
| Q3 25 | — | $36.1M | ||
| Q2 25 | $47.2M | $41.1M | ||
| Q1 25 | $45.3M | $54.7M | ||
| Q4 24 | — | $50.1M | ||
| Q3 24 | — | $52.0M | ||
| Q2 24 | $61.2M | $46.0M | ||
| Q1 24 | $60.9M | $55.3M |
总债务DOMOPETS
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMOPETS
| Q4 25 | $-191.9M | $32.8M | ||
| Q3 25 | $-191.5M | $43.1M | ||
| Q2 25 | $-178.7M | $51.5M | ||
| Q1 25 | $-177.2M | $85.1M | ||
| Q4 24 | $-171.2M | $96.2M | ||
| Q3 24 | $-166.4M | $96.4M | ||
| Q2 24 | $-163.5M | $93.5M | ||
| Q1 24 | $-153.5M | $96.7M |
总资产DOMOPETS
| Q4 25 | $201.6M | $88.0M | ||
| Q3 25 | $195.7M | $100.3M | ||
| Q2 25 | $189.7M | $109.8M | ||
| Q1 25 | $214.3M | $148.7M | ||
| Q4 24 | $190.2M | $144.8M | ||
| Q3 24 | $197.8M | $146.0M | ||
| Q2 24 | $204.4M | $152.7M | ||
| Q1 24 | $225.7M | $169.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-9.2M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-9.2M |
| 自由现金流率自由现金流/营收 | 1.4% | -22.7% |
| 资本支出强度资本支出/营收 | 2.9% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $-23.0M |
8季度趋势，按日历期对齐
经营现金流DOMOPETS
| Q4 25 | $3.4M | $-9.2M | ||
| Q3 25 | $3.4M | $-2.2M | ||
| Q2 25 | $4.0M | $-12.3M | ||
| Q1 25 | $8.9M | $7.0M | ||
| Q4 24 | $-13.7M | $-1.2M | ||
| Q3 24 | $-6.2M | $7.4M | ||
| Q2 24 | $1.9M | $-8.5M | ||
| Q1 24 | $5.4M | $7.1M |
自由现金流DOMOPETS
| Q4 25 | $1.1M | $-9.2M | ||
| Q3 25 | $1.0M | $-4.8M | ||
| Q2 25 | $1.0M | $-13.6M | ||
| Q1 25 | $6.7M | $4.6M | ||
| Q4 24 | $-16.2M | $-1.9M | ||
| Q3 24 | $-8.4M | $6.1M | ||
| Q2 24 | $-625.0K | $-9.2M | ||
| Q1 24 | $2.9M | $5.9M |
自由现金流率DOMOPETS
| Q4 25 | 1.4% | -22.7% | ||
| Q3 25 | 1.3% | -10.8% | ||
| Q2 25 | 1.3% | -26.5% | ||
| Q1 25 | 8.5% | 9.1% | ||
| Q4 24 | -20.3% | -3.7% | ||
| Q3 24 | -10.7% | 10.6% | ||
| Q2 24 | -0.8% | -13.9% | ||
| Q1 24 | 3.6% | 9.0% |
资本支出强度DOMOPETS
| Q4 25 | 2.9% | 0.1% | ||
| Q3 25 | 2.9% | 5.9% | ||
| Q2 25 | 3.7% | 2.5% | ||
| Q1 25 | 2.8% | 4.7% | ||
| Q4 24 | 3.2% | 1.5% | ||
| Q3 24 | 2.8% | 2.2% | ||
| Q2 24 | 3.2% | 1.0% | ||
| Q1 24 | 3.1% | 1.9% |
现金转化率DOMOPETS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.18× | ||
| Q2 24 | — | -2.27× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
PETS
| Reorder | $34.0M | 84% |
| New Order | $5.0M | 12% |
| Membership Fees | $1.6M | 4% |
