vs
DOMO, INC.(DOMO)与Phathom Pharmaceuticals, Inc.(PHAT)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Phathom Pharmaceuticals, Inc.的1.4倍($79.4M vs $57.6M),Phathom Pharmaceuticals, Inc.同比增速更快(94.1% vs -0.5%),DOMO, INC.自由现金流更多($1.1M vs $-167.0M)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
Phathom Pharmaceuticals是一家临床阶段生物制药公司,专注于研发和商业化胃肠道疾病的创新疗法,其核心候选产品针对酸相关疾病、炎症性肠病等适应症,主要服务北美及欧洲地区的患者群体。
DOMO vs PHAT — 直观对比
营收规模更大
DOMO
是对方的1.4倍
$57.6M
营收增速更快
PHAT
高出94.6%
-0.5%
自由现金流更多
DOMO
多$168.1M
$-167.0M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $57.6M |
| 净利润 | $-10.4M | — |
| 毛利率 | 74.2% | 86.7% |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | — |
| 营收同比 | -0.5% | 94.1% |
| 净利润同比 | 44.6% | 71.6% |
| 每股收益(稀释后) | $-0.25 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
PHAT
| Q4 25 | $79.4M | $57.6M | ||
| Q3 25 | $79.7M | $49.5M | ||
| Q2 25 | $80.1M | $39.5M | ||
| Q1 25 | $78.8M | $28.5M | ||
| Q4 24 | $79.8M | $29.7M | ||
| Q3 24 | $78.4M | $16.4M | ||
| Q2 24 | $80.1M | $7.3M | ||
| Q1 24 | $80.2M | — |
净利润
DOMO
PHAT
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $-30.0M | ||
| Q2 25 | $-18.1M | $-75.8M | ||
| Q1 25 | $-17.7M | $-94.3M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $-85.6M | ||
| Q2 24 | $-26.0M | $-91.4M | ||
| Q1 24 | $-18.7M | — |
毛利率
DOMO
PHAT
| Q4 25 | 74.2% | 86.7% | ||
| Q3 25 | 74.8% | 87.5% | ||
| Q2 25 | 74.2% | 87.2% | ||
| Q1 25 | 74.4% | 86.9% | ||
| Q4 24 | 75.0% | 87.1% | ||
| Q3 24 | 74.3% | 85.6% | ||
| Q2 24 | 74.1% | 81.2% | ||
| Q1 24 | 76.3% | — |
营业利润率
DOMO
PHAT
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | -30.8% | ||
| Q2 25 | -17.9% | -151.7% | ||
| Q1 25 | -15.6% | -276.5% | ||
| Q4 24 | -13.9% | — | ||
| Q3 24 | -18.5% | -433.0% | ||
| Q2 24 | -26.8% | -1055.4% | ||
| Q1 24 | -16.6% | — |
净利率
DOMO
PHAT
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | -60.5% | ||
| Q2 25 | -22.5% | -191.9% | ||
| Q1 25 | -22.4% | -330.7% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | -523.3% | ||
| Q2 24 | -32.5% | -1248.6% | ||
| Q1 24 | -23.3% | — |
每股收益(稀释后)
DOMO
PHAT
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | $-0.41 | ||
| Q2 25 | $-0.45 | $-1.05 | ||
| Q1 25 | $-0.45 | $-1.31 | ||
| Q4 24 | $-0.48 | — | ||
| Q3 24 | $-0.51 | $-1.32 | ||
| Q2 24 | $-0.69 | $-1.56 | ||
| Q1 24 | $-0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $130.0M |
| 总债务越低越好 | $124.2M | $209.1M |
| 股东权益账面价值 | $-191.9M | $-438.2M |
| 总资产 | $201.6M | $259.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
PHAT
| Q4 25 | — | $130.0M | ||
| Q3 25 | — | $135.2M | ||
| Q2 25 | $47.2M | $149.6M | ||
| Q1 25 | $45.3M | $212.3M | ||
| Q4 24 | — | $297.3M | ||
| Q3 24 | — | $334.7M | ||
| Q2 24 | $61.2M | $276.2M | ||
| Q1 24 | $60.9M | — |
总债务
DOMO
PHAT
| Q4 25 | $124.2M | $209.1M | ||
| Q3 25 | $121.9M | $207.1M | ||
| Q2 25 | $119.7M | $205.1M | ||
| Q1 25 | $117.7M | $203.2M | ||
| Q4 24 | $115.6M | $201.4M | ||
| Q3 24 | $115.2M | $175.7M | ||
| Q2 24 | $114.1M | $174.4M | ||
| Q1 24 | $113.5M | — |
股东权益
DOMO
PHAT
| Q4 25 | $-191.9M | $-438.2M | ||
| Q3 25 | $-191.5M | $-422.5M | ||
| Q2 25 | $-178.7M | $-405.8M | ||
| Q1 25 | $-177.2M | $-338.4M | ||
| Q4 24 | $-171.2M | $-253.6M | ||
| Q3 24 | $-166.4M | $-187.1M | ||
| Q2 24 | $-163.5M | $-233.8M | ||
| Q1 24 | $-153.5M | — |
总资产
DOMO
PHAT
| Q4 25 | $201.6M | $259.1M | ||
| Q3 25 | $195.7M | $240.3M | ||
| Q2 25 | $189.7M | $250.2M | ||
| Q1 25 | $214.3M | $294.2M | ||
| Q4 24 | $190.2M | $378.3M | ||
| Q3 24 | $197.8M | $387.0M | ||
| Q2 24 | $204.4M | $319.4M | ||
| Q1 24 | $225.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-166.8M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-167.0M |
| 自由现金流率自由现金流/营收 | 1.4% | -290.0% |
| 资本支出强度资本支出/营收 | 2.9% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $-328.9M |
8季度趋势,按日历期对齐
经营现金流
DOMO
PHAT
| Q4 25 | $3.4M | $-166.8M | ||
| Q3 25 | $3.4M | $-14.1M | ||
| Q2 25 | $4.0M | $-62.7M | ||
| Q1 25 | $8.9M | $-84.9M | ||
| Q4 24 | $-13.7M | $-266.8M | ||
| Q3 24 | $-6.2M | $-63.6M | ||
| Q2 24 | $1.9M | $-70.7M | ||
| Q1 24 | $5.4M | — |
自由现金流
DOMO
PHAT
| Q4 25 | $1.1M | $-167.0M | ||
| Q3 25 | $1.0M | $-14.1M | ||
| Q2 25 | $1.0M | $-62.8M | ||
| Q1 25 | $6.7M | $-84.9M | ||
| Q4 24 | $-16.2M | $-266.9M | ||
| Q3 24 | $-8.4M | $-63.6M | ||
| Q2 24 | $-625.0K | $-70.8M | ||
| Q1 24 | $2.9M | — |
自由现金流率
DOMO
PHAT
| Q4 25 | 1.4% | -290.0% | ||
| Q3 25 | 1.3% | -28.6% | ||
| Q2 25 | 1.3% | -159.0% | ||
| Q1 25 | 8.5% | -297.9% | ||
| Q4 24 | -20.3% | -899.8% | ||
| Q3 24 | -10.7% | -389.0% | ||
| Q2 24 | -0.8% | -966.2% | ||
| Q1 24 | 3.6% | — |
资本支出强度
DOMO
PHAT
| Q4 25 | 2.9% | 0.4% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 3.7% | 0.2% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.2% | 0.5% | ||
| Q3 24 | 2.8% | 0.3% | ||
| Q2 24 | 3.2% | 0.6% | ||
| Q1 24 | 3.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
PHAT
暂无分部数据