vs
DOMO, INC.（DOMO）与P10, Inc.（PX）财务数据对比。点击上方公司名可切换其他公司
P10, Inc.的季度营收约是DOMO, INC.的1.0倍（$81.0M vs $79.4M），P10, Inc.净利率更高（11.7% vs -13.1%，领先24.7%），DOMO, INC.同比增速更快（-0.5% vs -4.7%），P10, Inc.自由现金流更多（$18.1M vs $1.1M），过去两年P10, Inc.的营收复合增速更高（10.7% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
P10, Inc.是一家全球另类资产管理公司，提供涵盖私募股权、私募信贷、实物资产、风险投资的多元化投资解决方案，主要服务北美、欧洲、亚太市场的养老基金、捐赠基金、基金会及高净值个人等客户群体。
DOMO vs PX — 直观对比
营收规模更大
PX
是对方的1.0倍
$79.4M
营收增速更快
DOMO
高出4.2%
-4.7%
净利率更高
PX
高出24.7%
-13.1%
自由现金流更多
PX
多$17.0M
$1.1M
两年增速更快
PX
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $81.0M |
| 净利润 | $-10.4M | $9.5M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 31.9% |
| 净利率 | -13.1% | 11.7% |
| 营收同比 | -0.5% | -4.7% |
| 净利润同比 | 44.6% | 79.0% |
| 每股收益（稀释后） | $-0.25 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOPX
| Q4 25 | $79.4M | $81.0M | ||
| Q3 25 | $79.7M | $75.9M | ||
| Q2 25 | $80.1M | $72.7M | ||
| Q1 25 | $78.8M | $67.7M | ||
| Q4 24 | $79.8M | $85.0M | ||
| Q3 24 | $78.4M | $74.2M | ||
| Q2 24 | $80.1M | $71.1M | ||
| Q1 24 | $80.2M | $66.1M |
净利润DOMOPX
| Q4 25 | $-10.4M | $9.5M | ||
| Q3 25 | $-22.9M | $2.1M | ||
| Q2 25 | $-18.1M | $3.4M | ||
| Q1 25 | $-17.7M | $4.5M | ||
| Q4 24 | $-18.8M | $5.3M | ||
| Q3 24 | $-19.5M | $1.4M | ||
| Q2 24 | $-26.0M | $7.0M | ||
| Q1 24 | $-18.7M | $5.0M |
毛利率DOMOPX
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率DOMOPX
| Q4 25 | -8.7% | 31.9% | ||
| Q3 25 | -9.1% | 14.1% | ||
| Q2 25 | -17.9% | 24.4% | ||
| Q1 25 | -15.6% | 16.6% | ||
| Q4 24 | -13.9% | 26.9% | ||
| Q3 24 | -18.5% | 11.9% | ||
| Q2 24 | -26.8% | 23.7% | ||
| Q1 24 | -16.6% | 18.3% |
净利率DOMOPX
| Q4 25 | -13.1% | 11.7% | ||
| Q3 25 | -28.8% | 2.8% | ||
| Q2 25 | -22.5% | 4.7% | ||
| Q1 25 | -22.4% | 6.7% | ||
| Q4 24 | -23.5% | 6.2% | ||
| Q3 24 | -24.9% | 1.9% | ||
| Q2 24 | -32.5% | 9.8% | ||
| Q1 24 | -23.3% | 7.6% |
每股收益（稀释后）DOMOPX
| Q4 25 | $-0.25 | $0.08 | ||
| Q3 25 | $-0.56 | $0.02 | ||
| Q2 25 | $-0.45 | $0.03 | ||
| Q1 25 | $-0.45 | $0.04 | ||
| Q4 24 | $-0.48 | $0.05 | ||
| Q3 24 | $-0.51 | $0.01 | ||
| Q2 24 | $-0.69 | $0.06 | ||
| Q1 24 | $-0.51 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $28.2M |
| 总债务越低越好 | $124.2M | $373.2M |
| 股东权益账面价值 | $-191.9M | $403.5M |
| 总资产 | $201.6M | $928.3M |
| 负债/权益比越低杠杆越低 | — | 0.93× |
8季度趋势，按日历期对齐
现金及短期投资DOMOPX
| Q4 25 | — | $28.2M | ||
| Q3 25 | — | $40.0M | ||
| Q2 25 | $47.2M | $33.4M | ||
| Q1 25 | $45.3M | $74.4M | ||
| Q4 24 | — | $67.5M | ||
| Q3 24 | — | $61.5M | ||
| Q2 24 | $61.2M | $31.2M | ||
| Q1 24 | $60.9M | $29.0M |
总债务DOMOPX
| Q4 25 | $124.2M | $373.2M | ||
| Q3 25 | $121.9M | $393.4M | ||
| Q2 25 | $119.7M | $373.0M | ||
| Q1 25 | $117.7M | $357.2M | ||
| Q4 24 | $115.6M | $319.8M | ||
| Q3 24 | $115.2M | $319.4M | ||
| Q2 24 | $114.1M | $300.6M | ||
| Q1 24 | $113.5M | $314.0M |
股东权益DOMOPX
| Q4 25 | $-191.9M | $403.5M | ||
| Q3 25 | $-191.5M | $396.8M | ||
| Q2 25 | $-178.7M | $388.9M | ||
| Q1 25 | $-177.2M | $374.3M | ||
| Q4 24 | $-171.2M | $386.9M | ||
| Q3 24 | $-166.4M | $394.1M | ||
| Q2 24 | $-163.5M | $396.9M | ||
| Q1 24 | $-153.5M | $400.1M |
总资产DOMOPX
| Q4 25 | $201.6M | $928.3M | ||
| Q3 25 | $195.7M | $936.0M | ||
| Q2 25 | $189.7M | $932.2M | ||
| Q1 25 | $214.3M | $877.4M | ||
| Q4 24 | $190.2M | $869.3M | ||
| Q3 24 | $197.8M | $857.0M | ||
| Q2 24 | $204.4M | $823.2M | ||
| Q1 24 | $225.7M | $832.8M |
负债/权益比DOMOPX
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 0.96× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | — | 0.83× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.78× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $23.0M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $18.1M |
| 自由现金流率自由现金流/营收 | 1.4% | 22.3% |
| 资本支出强度资本支出/营收 | 2.9% | 6.0% |
| 现金转化率经营现金流/净利润 | — | 2.43× |
| 过去12个月自由现金流最近4个季度 | $9.9M | $14.1M |
8季度趋势，按日历期对齐
经营现金流DOMOPX
| Q4 25 | $3.4M | $23.0M | ||
| Q3 25 | $3.4M | $-8.6M | ||
| Q2 25 | $4.0M | $13.4M | ||
| Q1 25 | $8.9M | $-4.7M | ||
| Q4 24 | $-13.7M | $101.0M | ||
| Q3 24 | $-6.2M | $27.5M | ||
| Q2 24 | $1.9M | $34.8M | ||
| Q1 24 | $5.4M | $11.0M |
自由现金流DOMOPX
| Q4 25 | $1.1M | $18.1M | ||
| Q3 25 | $1.0M | $-9.5M | ||
| Q2 25 | $1.0M | $11.6M | ||
| Q1 25 | $6.7M | $-6.0M | ||
| Q4 24 | $-16.2M | $96.6M | ||
| Q3 24 | $-8.4M | $25.2M | ||
| Q2 24 | $-625.0K | $33.9M | ||
| Q1 24 | $2.9M | $10.7M |
自由现金流率DOMOPX
| Q4 25 | 1.4% | 22.3% | ||
| Q3 25 | 1.3% | -12.6% | ||
| Q2 25 | 1.3% | 15.9% | ||
| Q1 25 | 8.5% | -8.9% | ||
| Q4 24 | -20.3% | 113.6% | ||
| Q3 24 | -10.7% | 34.0% | ||
| Q2 24 | -0.8% | 47.7% | ||
| Q1 24 | 3.6% | 16.2% |
资本支出强度DOMOPX
| Q4 25 | 2.9% | 6.0% | ||
| Q3 25 | 2.9% | 1.2% | ||
| Q2 25 | 3.7% | 2.5% | ||
| Q1 25 | 2.8% | 1.9% | ||
| Q4 24 | 3.2% | 5.2% | ||
| Q3 24 | 2.8% | 3.0% | ||
| Q2 24 | 3.2% | 1.3% | ||
| Q1 24 | 3.1% | 0.4% |
现金转化率DOMOPX
| Q4 25 | — | 2.43× | ||
| Q3 25 | — | -4.01× | ||
| Q2 25 | — | 3.96× | ||
| Q1 25 | — | -1.05× | ||
| Q4 24 | — | 19.12× | ||
| Q3 24 | — | 19.54× | ||
| Q2 24 | — | 4.98× | ||
| Q1 24 | — | 2.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
PX
| Management Fees | $78.1M | 96% |
| Advisory Fees | $1.8M | 2% |
