vs
DOMO, INC.（DOMO）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是RE/MAX Holdings, Inc.的1.1倍（$79.4M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -13.1%，领先15.1%），DOMO, INC.同比增速更快（-0.5% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $1.1M），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -4.7%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
DOMO vs RMAX — 直观对比
营收规模更大
DOMO
是对方的1.1倍
$71.1M
营收增速更快
DOMO
高出1.4%
-1.8%
净利率更高
RMAX
高出15.1%
-13.1%
自由现金流更多
RMAX
多$32.4M
$1.1M
两年增速更快
DOMO
近两年复合增速
-4.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $71.1M |
| 净利润 | $-10.4M | $1.4M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 13.1% |
| 净利率 | -13.1% | 2.0% |
| 营收同比 | -0.5% | -1.8% |
| 净利润同比 | 44.6% | -75.2% |
| 每股收益（稀释后） | $-0.25 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMORMAX
| Q4 25 | $79.4M | $71.1M | ||
| Q3 25 | $79.7M | $73.2M | ||
| Q2 25 | $80.1M | $72.8M | ||
| Q1 25 | $78.8M | $74.5M | ||
| Q4 24 | $79.8M | $72.5M | ||
| Q3 24 | $78.4M | $78.5M | ||
| Q2 24 | $80.1M | $78.5M | ||
| Q1 24 | $80.2M | $78.3M |
净利润DOMORMAX
| Q4 25 | $-10.4M | $1.4M | ||
| Q3 25 | $-22.9M | $4.0M | ||
| Q2 25 | $-18.1M | $4.7M | ||
| Q1 25 | $-17.7M | $-2.0M | ||
| Q4 24 | $-18.8M | $5.8M | ||
| Q3 24 | $-19.5M | $966.0K | ||
| Q2 24 | $-26.0M | $3.7M | ||
| Q1 24 | $-18.7M | $-3.4M |
毛利率DOMORMAX
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率DOMORMAX
| Q4 25 | -8.7% | 13.1% | ||
| Q3 25 | -9.1% | 25.0% | ||
| Q2 25 | -17.9% | 19.3% | ||
| Q1 25 | -15.6% | 7.2% | ||
| Q4 24 | -13.9% | 5.9% | ||
| Q3 24 | -18.5% | 19.4% | ||
| Q2 24 | -26.8% | 20.6% | ||
| Q1 24 | -16.6% | 5.8% |
净利率DOMORMAX
| Q4 25 | -13.1% | 2.0% | ||
| Q3 25 | -28.8% | 5.4% | ||
| Q2 25 | -22.5% | 6.4% | ||
| Q1 25 | -22.4% | -2.6% | ||
| Q4 24 | -23.5% | 8.0% | ||
| Q3 24 | -24.9% | 1.2% | ||
| Q2 24 | -32.5% | 4.7% | ||
| Q1 24 | -23.3% | -4.3% |
每股收益（稀释后）DOMORMAX
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | — | ||
| Q2 25 | $-0.45 | — | ||
| Q1 25 | $-0.45 | — | ||
| Q4 24 | $-0.48 | — | ||
| Q3 24 | $-0.51 | — | ||
| Q2 24 | $-0.69 | — | ||
| Q1 24 | $-0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | $124.2M | $432.2M |
| 股东权益账面价值 | $-191.9M | $452.4M |
| 总资产 | $201.6M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资DOMORMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | $47.2M | $94.3M | ||
| Q1 25 | $45.3M | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | $61.2M | $66.1M | ||
| Q1 24 | $60.9M | $82.1M |
总债务DOMORMAX
| Q4 25 | $124.2M | $432.2M | ||
| Q3 25 | $121.9M | $433.3M | ||
| Q2 25 | $119.7M | $434.4M | ||
| Q1 25 | $117.7M | $435.3M | ||
| Q4 24 | $115.6M | $436.2M | ||
| Q3 24 | $115.2M | $437.2M | ||
| Q2 24 | $114.1M | $438.1M | ||
| Q1 24 | $113.5M | $439.0M |
股东权益DOMORMAX
| Q4 25 | $-191.9M | $452.4M | ||
| Q3 25 | $-191.5M | $448.1M | ||
| Q2 25 | $-178.7M | $442.4M | ||
| Q1 25 | $-177.2M | $433.5M | ||
| Q4 24 | $-171.2M | $429.5M | ||
| Q3 24 | $-166.4M | $423.1M | ||
| Q2 24 | $-163.5M | $418.4M | ||
| Q1 24 | $-153.5M | $412.0M |
总资产DOMORMAX
| Q4 25 | $201.6M | $582.5M | ||
| Q3 25 | $195.7M | $582.2M | ||
| Q2 25 | $189.7M | $574.8M | ||
| Q1 25 | $214.3M | $571.4M | ||
| Q4 24 | $190.2M | $581.6M | ||
| Q3 24 | $197.8M | $578.6M | ||
| Q2 24 | $204.4M | $571.4M | ||
| Q1 24 | $225.7M | $566.7M |
负债/权益比DOMORMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $33.5M |
| 自由现金流率自由现金流/营收 | 1.4% | 47.1% |
| 资本支出强度资本支出/营收 | 2.9% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $9.9M | $56.8M |
8季度趋势，按日历期对齐
经营现金流DOMORMAX
| Q4 25 | $3.4M | $40.9M | ||
| Q3 25 | $3.4M | $17.7M | ||
| Q2 25 | $4.0M | $4.6M | ||
| Q1 25 | $8.9M | $5.7M | ||
| Q4 24 | $-13.7M | $59.7M | ||
| Q3 24 | $-6.2M | $17.6M | ||
| Q2 24 | $1.9M | $15.9M | ||
| Q1 24 | $5.4M | $9.4M |
自由现金流DOMORMAX
| Q4 25 | $1.1M | $33.5M | ||
| Q3 25 | $1.0M | $16.4M | ||
| Q2 25 | $1.0M | $2.9M | ||
| Q1 25 | $6.7M | $4.0M | ||
| Q4 24 | $-16.2M | $53.0M | ||
| Q3 24 | $-8.4M | $16.3M | ||
| Q2 24 | $-625.0K | $14.0M | ||
| Q1 24 | $2.9M | $6.8M |
自由现金流率DOMORMAX
| Q4 25 | 1.4% | 47.1% | ||
| Q3 25 | 1.3% | 22.4% | ||
| Q2 25 | 1.3% | 4.0% | ||
| Q1 25 | 8.5% | 5.3% | ||
| Q4 24 | -20.3% | 73.2% | ||
| Q3 24 | -10.7% | 20.8% | ||
| Q2 24 | -0.8% | 17.8% | ||
| Q1 24 | 3.6% | 8.6% |
资本支出强度DOMORMAX
| Q4 25 | 2.9% | 10.4% | ||
| Q3 25 | 2.9% | 1.8% | ||
| Q2 25 | 3.7% | 2.2% | ||
| Q1 25 | 2.8% | 2.3% | ||
| Q4 24 | 3.2% | 9.1% | ||
| Q3 24 | 2.8% | 1.7% | ||
| Q2 24 | 3.2% | 2.4% | ||
| Q1 24 | 3.1% | 3.3% |
现金转化率DOMORMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
