vs
DOMO, INC.（DOMO）与Solo Brands, Inc.（SBDS）财务数据对比。点击上方公司名可切换其他公司
Solo Brands, Inc.的季度营收约是DOMO, INC.的1.2倍（$94.0M vs $79.4M），DOMO, INC.净利率更高（-13.1% vs -88.4%，领先75.4%），DOMO, INC.同比增速更快（-0.5% vs -34.5%），过去两年Solo Brands, Inc.的营收复合增速更高（5.0% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
给定公司标识与企业信息不匹配，本次提供的实为康尼格拉品牌公司信息，该企业是美国上市消费品包装集团，产品在超市、餐饮门店均有售，总部坐落于美国伊利诺伊州芝加哥，1919年创始于美国内布拉斯加州，按2021年营收位列2022年财富世界500强第331位。
DOMO vs SBDS — 直观对比
营收规模更大
SBDS
是对方的1.2倍
$79.4M
营收增速更快
DOMO
高出34.0%
-34.5%
净利率更高
DOMO
高出75.4%
-88.4%
两年增速更快
SBDS
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $94.0M |
| 净利润 | $-10.4M | $-83.2M |
| 毛利率 | 74.2% | 60.6% |
| 营业利润率 | -8.7% | -81.7% |
| 净利率 | -13.1% | -88.4% |
| 营收同比 | -0.5% | -34.5% |
| 净利润同比 | 44.6% | -42.9% |
| 每股收益（稀释后） | $-0.25 | $-45.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOSBDS
| Q4 25 | $79.4M | $94.0M | ||
| Q3 25 | $79.7M | $53.0M | ||
| Q2 25 | $80.1M | $92.3M | ||
| Q1 25 | $78.8M | $77.3M | ||
| Q4 24 | $79.8M | $143.5M | ||
| Q3 24 | $78.4M | $94.1M | ||
| Q2 24 | $80.1M | $131.6M | ||
| Q1 24 | $80.2M | $85.3M |
净利润DOMOSBDS
| Q4 25 | $-10.4M | $-83.2M | ||
| Q3 25 | $-22.9M | $-22.9M | ||
| Q2 25 | $-18.1M | $-20.8M | ||
| Q1 25 | $-17.7M | $-18.6M | ||
| Q4 24 | $-18.8M | $-58.2M | ||
| Q3 24 | $-19.5M | $-111.5M | ||
| Q2 24 | $-26.0M | $-4.0M | ||
| Q1 24 | $-18.7M | $-6.5M |
毛利率DOMOSBDS
| Q4 25 | 74.2% | 60.6% | ||
| Q3 25 | 74.8% | 60.0% | ||
| Q2 25 | 74.2% | 61.3% | ||
| Q1 25 | 74.4% | 55.2% | ||
| Q4 24 | 75.0% | 61.1% | ||
| Q3 24 | 74.3% | 41.8% | ||
| Q2 24 | 74.1% | 62.8% | ||
| Q1 24 | 76.3% | 59.2% |
营业利润率DOMOSBDS
| Q4 25 | -8.7% | -81.7% | ||
| Q3 25 | -9.1% | -30.5% | ||
| Q2 25 | -17.9% | -10.7% | ||
| Q1 25 | -15.6% | -13.8% | ||
| Q4 24 | -13.9% | -38.5% | ||
| Q3 24 | -18.5% | -122.5% | ||
| Q2 24 | -26.8% | 1.7% | ||
| Q1 24 | -16.6% | -7.4% |
净利率DOMOSBDS
| Q4 25 | -13.1% | -88.4% | ||
| Q3 25 | -28.8% | -43.2% | ||
| Q2 25 | -22.5% | -22.5% | ||
| Q1 25 | -22.4% | -24.0% | ||
| Q4 24 | -23.5% | -40.6% | ||
| Q3 24 | -24.9% | -118.4% | ||
| Q2 24 | -32.5% | -3.1% | ||
| Q1 24 | -23.3% | -7.6% |
每股收益（稀释后）DOMOSBDS
| Q4 25 | $-0.25 | $-45.73 | ||
| Q3 25 | $-0.56 | $-9.22 | ||
| Q2 25 | $-0.45 | $-8.93 | ||
| Q1 25 | $-0.45 | $-0.21 | ||
| Q4 24 | $-0.48 | $-27.74 | ||
| Q3 24 | $-0.51 | $-47.72 | ||
| Q2 24 | $-0.69 | $-2.14 | ||
| Q1 24 | $-0.51 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $20.0M |
| 总债务越低越好 | $124.2M | $242.1M |
| 股东权益账面价值 | $-191.9M | $46.0M |
| 总资产 | $201.6M | $360.3M |
| 负债/权益比越低杠杆越低 | — | 5.26× |
8季度趋势，按日历期对齐
现金及短期投资DOMOSBDS
| Q4 25 | — | $20.0M | ||
| Q3 25 | — | $16.3M | ||
| Q2 25 | $47.2M | $18.1M | ||
| Q1 25 | $45.3M | $206.4M | ||
| Q4 24 | — | $12.0M | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | $61.2M | $20.1M | ||
| Q1 24 | $60.9M | $15.4M |
总债务DOMOSBDS
| Q4 25 | $124.2M | $242.1M | ||
| Q3 25 | $121.9M | $235.2M | ||
| Q2 25 | $119.7M | $238.4M | ||
| Q1 25 | $117.7M | $427.9M | ||
| Q4 24 | $115.6M | $150.7M | ||
| Q3 24 | $115.2M | $161.1M | ||
| Q2 24 | $114.1M | $162.2M | ||
| Q1 24 | $113.5M | $170.2M |
股东权益DOMOSBDS
| Q4 25 | $-191.9M | $46.0M | ||
| Q3 25 | $-191.5M | $99.1M | ||
| Q2 25 | $-178.7M | $113.2M | ||
| Q1 25 | $-177.2M | $121.7M | ||
| Q4 24 | $-171.2M | $133.7M | ||
| Q3 24 | $-166.4M | $168.0M | ||
| Q2 24 | $-163.5M | $236.7M | ||
| Q1 24 | $-153.5M | $238.5M |
总资产DOMOSBDS
| Q4 25 | $201.6M | $360.3M | ||
| Q3 25 | $195.7M | $431.0M | ||
| Q2 25 | $189.7M | $459.7M | ||
| Q1 25 | $214.3M | $692.4M | ||
| Q4 24 | $190.2M | $495.1M | ||
| Q3 24 | $197.8M | $553.2M | ||
| Q2 24 | $204.4M | $642.0M | ||
| Q1 24 | $225.7M | $648.3M |
负债/权益比DOMOSBDS
| Q4 25 | — | 5.26× | ||
| Q3 25 | — | 2.37× | ||
| Q2 25 | — | 2.11× | ||
| Q1 25 | — | 3.52× | ||
| Q4 24 | — | 1.13× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $6.4M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOSBDS
| Q4 25 | $3.4M | $6.4M | ||
| Q3 25 | $3.4M | $11.2M | ||
| Q2 25 | $4.0M | $10.9M | ||
| Q1 25 | $8.9M | $-75.2M | ||
| Q4 24 | $-13.7M | $13.0M | ||
| Q3 24 | $-6.2M | $378.0K | ||
| Q2 24 | $1.9M | $15.7M | ||
| Q1 24 | $5.4M | $-18.5M |
自由现金流DOMOSBDS
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | $-78.4M | ||
| Q4 24 | $-16.2M | $9.0M | ||
| Q3 24 | $-8.4M | $-5.9M | ||
| Q2 24 | $-625.0K | $12.8M | ||
| Q1 24 | $2.9M | $-20.9M |
自由现金流率DOMOSBDS
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | -101.5% | ||
| Q4 24 | -20.3% | 6.3% | ||
| Q3 24 | -10.7% | -6.3% | ||
| Q2 24 | -0.8% | 9.8% | ||
| Q1 24 | 3.6% | -24.5% |
资本支出强度DOMOSBDS
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | 4.2% | ||
| Q4 24 | 3.2% | 2.8% | ||
| Q3 24 | 2.8% | 6.7% | ||
| Q2 24 | 3.2% | 2.2% | ||
| Q1 24 | 3.1% | 2.8% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
SBDS
| Sales Channel Directly To Consumer | $65.4M | 70% |
| Sales Channel Through Intermediary | $28.6M | 30% |
