vs
DOMO, INC.（DOMO）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是DOMO, INC.的1.2倍（$93.5M vs $79.4M），COMSCORE, INC.净利率更高（3.2% vs -13.1%，领先16.3%），DOMO, INC.同比增速更快（-0.5% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $1.1M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
DOMO vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.2倍
$79.4M
营收增速更快
DOMO
高出1.1%
-1.5%
净利率更高
SCOR
高出16.3%
-13.1%
自由现金流更多
SCOR
多$1.8M
$1.1M
两年增速更快
SCOR
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $93.5M |
| 净利润 | $-10.4M | $3.0M |
| 毛利率 | 74.2% | 41.0% |
| 营业利润率 | -8.7% | 7.0% |
| 净利率 | -13.1% | 3.2% |
| 营收同比 | -0.5% | -1.5% |
| 净利润同比 | 44.6% | -3.7% |
| 每股收益（稀释后） | $-0.25 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOSCOR
| Q4 25 | $79.4M | $93.5M | ||
| Q3 25 | $79.7M | $88.9M | ||
| Q2 25 | $80.1M | $89.4M | ||
| Q1 25 | $78.8M | $85.7M | ||
| Q4 24 | $79.8M | $94.9M | ||
| Q3 24 | $78.4M | $88.5M | ||
| Q2 24 | $80.1M | $85.8M | ||
| Q1 24 | $80.2M | $86.8M |
净利润DOMOSCOR
| Q4 25 | $-10.4M | $3.0M | ||
| Q3 25 | $-22.9M | $453.0K | ||
| Q2 25 | $-18.1M | $-9.5M | ||
| Q1 25 | $-17.7M | $-4.0M | ||
| Q4 24 | $-18.8M | $3.1M | ||
| Q3 24 | $-19.5M | $-60.6M | ||
| Q2 24 | $-26.0M | $-1.7M | ||
| Q1 24 | $-18.7M | $-1.1M |
毛利率DOMOSCOR
| Q4 25 | 74.2% | 41.0% | ||
| Q3 25 | 74.8% | 40.6% | ||
| Q2 25 | 74.2% | 40.6% | ||
| Q1 25 | 74.4% | 39.6% | ||
| Q4 24 | 75.0% | 42.4% | ||
| Q3 24 | 74.3% | 41.2% | ||
| Q2 24 | 74.1% | 39.5% | ||
| Q1 24 | 76.3% | 42.3% |
营业利润率DOMOSCOR
| Q4 25 | -8.7% | 7.0% | ||
| Q3 25 | -9.1% | 1.9% | ||
| Q2 25 | -17.9% | -1.9% | ||
| Q1 25 | -15.6% | -2.4% | ||
| Q4 24 | -13.9% | 4.1% | ||
| Q3 24 | -18.5% | -67.4% | ||
| Q2 24 | -26.8% | -2.2% | ||
| Q1 24 | -16.6% | -2.2% |
净利率DOMOSCOR
| Q4 25 | -13.1% | 3.2% | ||
| Q3 25 | -28.8% | 0.5% | ||
| Q2 25 | -22.5% | -10.6% | ||
| Q1 25 | -22.4% | -4.7% | ||
| Q4 24 | -23.5% | 3.3% | ||
| Q3 24 | -24.9% | -68.5% | ||
| Q2 24 | -32.5% | -2.0% | ||
| Q1 24 | -23.3% | -1.2% |
每股收益（稀释后）DOMOSCOR
| Q4 25 | $-0.25 | $9.50 | ||
| Q3 25 | $-0.56 | $-0.86 | ||
| Q2 25 | $-0.45 | $-2.73 | ||
| Q1 25 | $-0.45 | $-1.66 | ||
| Q4 24 | $-0.48 | $-0.47 | ||
| Q3 24 | $-0.51 | $-12.79 | ||
| Q2 24 | $-0.69 | $-1.19 | ||
| Q1 24 | $-0.51 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | $124.2M | $41.5M |
| 股东权益账面价值 | $-191.9M | $111.4M |
| 总资产 | $201.6M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资DOMOSCOR
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | $47.2M | $26.0M | ||
| Q1 25 | $45.3M | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | $61.2M | $14.7M | ||
| Q1 24 | $60.9M | $18.7M |
总债务DOMOSCOR
| Q4 25 | $124.2M | $41.5M | ||
| Q3 25 | $121.9M | $41.4M | ||
| Q2 25 | $119.7M | $41.3M | ||
| Q1 25 | $117.7M | $41.3M | ||
| Q4 24 | $115.6M | $41.2M | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMOSCOR
| Q4 25 | $-191.9M | $111.4M | ||
| Q3 25 | $-191.5M | $-26.3M | ||
| Q2 25 | $-178.7M | $-21.7M | ||
| Q1 25 | $-177.2M | $-13.5M | ||
| Q4 24 | $-171.2M | $-8.3M | ||
| Q3 24 | $-166.4M | $-2.7M | ||
| Q2 24 | $-163.5M | $45.8M | ||
| Q1 24 | $-153.5M | $51.4M |
总资产DOMOSCOR
| Q4 25 | $201.6M | $407.7M | ||
| Q3 25 | $195.7M | $406.9M | ||
| Q2 25 | $189.7M | $415.9M | ||
| Q1 25 | $214.3M | $421.5M | ||
| Q4 24 | $190.2M | $430.2M | ||
| Q3 24 | $197.8M | $412.5M | ||
| Q2 24 | $204.4M | $474.1M | ||
| Q1 24 | $225.7M | $477.7M |
负债/权益比DOMOSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $2.9M |
| 自由现金流率自由现金流/营收 | 1.4% | 3.1% |
| 资本支出强度资本支出/营收 | 2.9% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $9.9M | $21.8M |
8季度趋势，按日历期对齐
经营现金流DOMOSCOR
| Q4 25 | $3.4M | $3.2M | ||
| Q3 25 | $3.4M | $9.5M | ||
| Q2 25 | $4.0M | $932.0K | ||
| Q1 25 | $8.9M | $9.1M | ||
| Q4 24 | $-13.7M | $-10.0M | ||
| Q3 24 | $-6.2M | $12.5M | ||
| Q2 24 | $1.9M | $8.7M | ||
| Q1 24 | $5.4M | $6.9M |
自由现金流DOMOSCOR
| Q4 25 | $1.1M | $2.9M | ||
| Q3 25 | $1.0M | $9.4M | ||
| Q2 25 | $1.0M | $787.0K | ||
| Q1 25 | $6.7M | $8.7M | ||
| Q4 24 | $-16.2M | $-10.3M | ||
| Q3 24 | $-8.4M | $12.4M | ||
| Q2 24 | $-625.0K | $8.5M | ||
| Q1 24 | $2.9M | $6.6M |
自由现金流率DOMOSCOR
| Q4 25 | 1.4% | 3.1% | ||
| Q3 25 | 1.3% | 10.5% | ||
| Q2 25 | 1.3% | 0.9% | ||
| Q1 25 | 8.5% | 10.1% | ||
| Q4 24 | -20.3% | -10.8% | ||
| Q3 24 | -10.7% | 14.0% | ||
| Q2 24 | -0.8% | 10.0% | ||
| Q1 24 | 3.6% | 7.6% |
资本支出强度DOMOSCOR
| Q4 25 | 2.9% | 0.3% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 3.7% | 0.2% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 3.2% | 0.2% | ||
| Q3 24 | 2.8% | 0.1% | ||
| Q2 24 | 3.2% | 0.2% | ||
| Q1 24 | 3.1% | 0.3% |
现金转化率DOMOSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
