vs
DOMO, INC.（DOMO）与Neuronetics, Inc.（STIM）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Neuronetics, Inc.的1.9倍（$79.4M vs $41.8M），DOMO, INC.净利率更高（-13.1% vs -17.2%，领先4.2%），Neuronetics, Inc.同比增速更快（85.7% vs -0.5%），DOMO, INC.自由现金流更多（$1.1M vs $692.0K），过去两年Neuronetics, Inc.的营收复合增速更高（54.9% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Neuronetics, Inc.是一家总部位于宾夕法尼亚州莫尔文的上市公司，2003年4月于特拉华州成立，专注研发神经调节技术相关产品，为传统治疗无效或耐药的精神疾病提供无创治疗方案。
DOMO vs STIM — 直观对比
营收规模更大
DOMO
是对方的1.9倍
$41.8M
营收增速更快
STIM
高出86.2%
-0.5%
净利率更高
DOMO
高出4.2%
-17.2%
自由现金流更多
DOMO
多$400.0K
$692.0K
两年增速更快
STIM
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $41.8M |
| 净利润 | $-10.4M | $-7.2M |
| 毛利率 | 74.2% | 52.0% |
| 营业利润率 | -8.7% | -12.1% |
| 净利率 | -13.1% | -17.2% |
| 营收同比 | -0.5% | 85.7% |
| 净利润同比 | 44.6% | 43.2% |
| 每股收益（稀释后） | $-0.25 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOSTIM
| Q4 25 | $79.4M | $41.8M | ||
| Q3 25 | $79.7M | $37.3M | ||
| Q2 25 | $80.1M | $38.1M | ||
| Q1 25 | $78.8M | $32.0M | ||
| Q4 24 | $79.8M | $22.5M | ||
| Q3 24 | $78.4M | $18.5M | ||
| Q2 24 | $80.1M | $16.4M | ||
| Q1 24 | $80.2M | $17.4M |
净利润DOMOSTIM
| Q4 25 | $-10.4M | $-7.2M | ||
| Q3 25 | $-22.9M | $-9.0M | ||
| Q2 25 | $-18.1M | $-10.1M | ||
| Q1 25 | $-17.7M | $-12.7M | ||
| Q4 24 | $-18.8M | $-12.7M | ||
| Q3 24 | $-19.5M | $-13.3M | ||
| Q2 24 | $-26.0M | $-9.8M | ||
| Q1 24 | $-18.7M | $-7.9M |
毛利率DOMOSTIM
| Q4 25 | 74.2% | 52.0% | ||
| Q3 25 | 74.8% | 45.9% | ||
| Q2 25 | 74.2% | 46.6% | ||
| Q1 25 | 74.4% | 49.2% | ||
| Q4 24 | 75.0% | 66.2% | ||
| Q3 24 | 74.3% | 75.6% | ||
| Q2 24 | 74.1% | 74.0% | ||
| Q1 24 | 76.3% | 75.1% |
营业利润率DOMOSTIM
| Q4 25 | -8.7% | -12.1% | ||
| Q3 25 | -9.1% | -19.6% | ||
| Q2 25 | -17.9% | -21.1% | ||
| Q1 25 | -15.6% | -34.4% | ||
| Q4 24 | -13.9% | -51.0% | ||
| Q3 24 | -18.5% | -41.7% | ||
| Q2 24 | -26.8% | -51.7% | ||
| Q1 24 | -16.6% | -39.4% |
净利率DOMOSTIM
| Q4 25 | -13.1% | -17.2% | ||
| Q3 25 | -28.8% | -24.3% | ||
| Q2 25 | -22.5% | -26.6% | ||
| Q1 25 | -22.4% | -39.6% | ||
| Q4 24 | -23.5% | -56.4% | ||
| Q3 24 | -24.9% | -72.0% | ||
| Q2 24 | -32.5% | -59.8% | ||
| Q1 24 | -23.3% | -45.2% |
每股收益（稀释后）DOMOSTIM
| Q4 25 | $-0.25 | $-0.10 | ||
| Q3 25 | $-0.56 | $-0.13 | ||
| Q2 25 | $-0.45 | $-0.15 | ||
| Q1 25 | $-0.45 | $-0.21 | ||
| Q4 24 | $-0.48 | $-0.34 | ||
| Q3 24 | $-0.51 | $-0.44 | ||
| Q2 24 | $-0.69 | $-0.33 | ||
| Q1 24 | $-0.51 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $28.1M |
| 总债务越低越好 | $124.2M | $65.8M |
| 股东权益账面价值 | $-191.9M | $22.4M |
| 总资产 | $201.6M | $141.6M |
| 负债/权益比越低杠杆越低 | — | 2.94× |
8季度趋势，按日历期对齐
现金及短期投资DOMOSTIM
| Q4 25 | — | $28.1M | ||
| Q3 25 | — | $28.0M | ||
| Q2 25 | $47.2M | $11.0M | ||
| Q1 25 | $45.3M | $20.2M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | — | $20.9M | ||
| Q2 24 | $61.2M | $42.6M | ||
| Q1 24 | $60.9M | $47.7M |
总债务DOMOSTIM
| Q4 25 | $124.2M | $65.8M | ||
| Q3 25 | $121.9M | $65.7M | ||
| Q2 25 | $119.7M | $55.5M | ||
| Q1 25 | $117.7M | $55.3M | ||
| Q4 24 | $115.6M | $55.2M | ||
| Q3 24 | $115.2M | $46.0M | ||
| Q2 24 | $114.1M | $59.8M | ||
| Q1 24 | $113.5M | $59.4M |
股东权益DOMOSTIM
| Q4 25 | $-191.9M | $22.4M | ||
| Q3 25 | $-191.5M | $27.4M | ||
| Q2 25 | $-178.7M | $27.1M | ||
| Q1 25 | $-177.2M | $35.5M | ||
| Q4 24 | $-171.2M | $27.7M | ||
| Q3 24 | $-166.4M | $9.4M | ||
| Q2 24 | $-163.5M | $19.4M | ||
| Q1 24 | $-153.5M | $27.7M |
总资产DOMOSTIM
| Q4 25 | $201.6M | $141.6M | ||
| Q3 25 | $195.7M | $145.5M | ||
| Q2 25 | $189.7M | $134.7M | ||
| Q1 25 | $214.3M | $142.0M | ||
| Q4 24 | $190.2M | $140.9M | ||
| Q3 24 | $197.8M | — | ||
| Q2 24 | $204.4M | $96.8M | ||
| Q1 24 | $225.7M | $103.8M |
负债/权益比DOMOSTIM
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $908.0K |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $692.0K |
| 自由现金流率自由现金流/营收 | 1.4% | 1.7% |
| 资本支出强度资本支出/营收 | 2.9% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $-21.2M |
8季度趋势，按日历期对齐
经营现金流DOMOSTIM
| Q4 25 | $3.4M | $908.0K | ||
| Q3 25 | $3.4M | $-785.0K | ||
| Q2 25 | $4.0M | $-3.5M | ||
| Q1 25 | $8.9M | $-17.0M | ||
| Q4 24 | $-13.7M | $-8.6M | ||
| Q3 24 | $-6.2M | $-5.4M | ||
| Q2 24 | $1.9M | $-5.0M | ||
| Q1 24 | $5.4M | $-12.0M |
自由现金流DOMOSTIM
| Q4 25 | $1.1M | $692.0K | ||
| Q3 25 | $1.0M | $-899.0K | ||
| Q2 25 | $1.0M | $-3.8M | ||
| Q1 25 | $6.7M | $-17.2M | ||
| Q4 24 | $-16.2M | $-8.7M | ||
| Q3 24 | $-8.4M | $-5.8M | ||
| Q2 24 | $-625.0K | $-5.6M | ||
| Q1 24 | $2.9M | $-12.4M |
自由现金流率DOMOSTIM
| Q4 25 | 1.4% | 1.7% | ||
| Q3 25 | 1.3% | -2.4% | ||
| Q2 25 | 1.3% | -9.9% | ||
| Q1 25 | 8.5% | -53.8% | ||
| Q4 24 | -20.3% | -38.6% | ||
| Q3 24 | -10.7% | -31.3% | ||
| Q2 24 | -0.8% | -34.0% | ||
| Q1 24 | 3.6% | -71.1% |
资本支出强度DOMOSTIM
| Q4 25 | 2.9% | 0.5% | ||
| Q3 25 | 2.9% | 0.3% | ||
| Q2 25 | 3.7% | 0.7% | ||
| Q1 25 | 2.8% | 0.7% | ||
| Q4 24 | 3.2% | 0.4% | ||
| Q3 24 | 2.8% | 2.1% | ||
| Q2 24 | 3.2% | 3.7% | ||
| Q1 24 | 3.1% | 2.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
STIM
暂无分部数据
