vs
Dorman Products, Inc.(DORM)与FULTON FINANCIAL CORP(FULT)财务数据对比。点击上方公司名可切换其他公司
Dorman Products, Inc.的季度营收约是FULTON FINANCIAL CORP的1.6倍($537.9M vs $336.2M),FULTON FINANCIAL CORP净利率更高(28.2% vs 2.1%,领先26.0%),FULTON FINANCIAL CORP同比增速更快(4.2% vs 0.8%),过去两年Dorman Products, Inc.的营收复合增速更高(7.1% vs 0.2%)
多尔曼产品公司是美国知名的汽车售后配件制造商,成立于1918年,总部位于宾夕法尼亚州科尔马,在纳斯达克上市,股票代码为DORM,深耕汽车售后市场多年,为市场提供丰富的替换零部件产品。
富尔顿金融公司是美国的区域性金融服务控股企业,总部位于宾夕法尼亚州兰开斯特市,主要为当地及周边区域提供多元化的金融相关服务,在区域金融市场拥有稳定的业务布局。
DORM vs FULT — 直观对比
营收规模更大
DORM
是对方的1.6倍
$336.2M
营收增速更快
FULT
高出3.4%
0.8%
净利率更高
FULT
高出26.0%
2.1%
两年增速更快
DORM
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $537.9M | $336.2M |
| 净利润 | $11.6M | $94.8M |
| 毛利率 | 42.6% | — |
| 营业利润率 | 5.8% | — |
| 净利率 | 2.1% | 28.2% |
| 营收同比 | 0.8% | 4.2% |
| 净利润同比 | -78.8% | -4.3% |
| 每股收益(稀释后) | $0.38 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DORM
FULT
| Q1 26 | — | $336.2M | ||
| Q4 25 | $537.9M | $336.0M | ||
| Q3 25 | $543.7M | $334.6M | ||
| Q2 25 | $541.0M | $324.1M | ||
| Q1 25 | $507.7M | $318.4M | ||
| Q4 24 | $533.8M | $319.6M | ||
| Q3 24 | $503.8M | $317.7M | ||
| Q2 24 | $503.0M | $334.7M |
净利润
DORM
FULT
| Q1 26 | — | $94.8M | ||
| Q4 25 | $11.6M | $99.0M | ||
| Q3 25 | $76.4M | $100.5M | ||
| Q2 25 | $58.7M | $99.2M | ||
| Q1 25 | $57.5M | $93.0M | ||
| Q4 24 | $54.5M | $68.6M | ||
| Q3 24 | $55.3M | $63.2M | ||
| Q2 24 | $47.4M | $95.0M |
毛利率
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | 42.6% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 40.9% | — | ||
| Q4 24 | 41.5% | — | ||
| Q3 24 | 40.5% | — | ||
| Q2 24 | 39.6% | — |
营业利润率
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 35.7% | ||
| Q3 25 | 19.4% | 38.2% | ||
| Q2 25 | 15.2% | 37.8% | ||
| Q1 25 | 15.8% | 36.1% | ||
| Q4 24 | 16.3% | 27.0% | ||
| Q3 24 | 15.7% | 25.1% | ||
| Q2 24 | 14.4% | 30.8% |
净利率
DORM
FULT
| Q1 26 | — | 28.2% | ||
| Q4 25 | 2.1% | 29.5% | ||
| Q3 25 | 14.1% | 30.0% | ||
| Q2 25 | 10.9% | 30.6% | ||
| Q1 25 | 11.3% | 29.2% | ||
| Q4 24 | 10.2% | 21.5% | ||
| Q3 24 | 11.0% | 19.9% | ||
| Q2 24 | 9.4% | 28.4% |
每股收益(稀释后)
DORM
FULT
| Q1 26 | — | $0.55 | ||
| Q4 25 | $0.38 | $0.53 | ||
| Q3 25 | $2.48 | $0.53 | ||
| Q2 25 | $1.91 | $0.53 | ||
| Q1 25 | $1.87 | $0.49 | ||
| Q4 24 | $1.76 | $0.36 | ||
| Q3 24 | $1.80 | $0.33 | ||
| Q2 24 | $1.53 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $49.4M | — |
| 总债务越低越好 | $440.6M | — |
| 股东权益账面价值 | $1.5B | $3.5B |
| 总资产 | $2.5B | $32.2B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势,按日历期对齐
现金及短期投资
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | $49.4M | — | ||
| Q3 25 | $55.5M | — | ||
| Q2 25 | $56.8M | — | ||
| Q1 25 | $60.6M | — | ||
| Q4 24 | $57.1M | — | ||
| Q3 24 | $45.1M | — | ||
| Q2 24 | $47.5M | — |
总债务
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | $440.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $468.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
DORM
FULT
| Q1 26 | — | $3.5B | ||
| Q4 25 | $1.5B | $3.5B | ||
| Q3 25 | $1.5B | $3.4B | ||
| Q2 25 | $1.4B | $3.3B | ||
| Q1 25 | $1.3B | $3.3B | ||
| Q4 24 | $1.3B | $3.2B | ||
| Q3 24 | $1.2B | $3.2B | ||
| Q2 24 | $1.2B | $3.1B |
总资产
DORM
FULT
| Q1 26 | — | $32.2B | ||
| Q4 25 | $2.5B | $32.1B | ||
| Q3 25 | $2.6B | $32.0B | ||
| Q2 25 | $2.5B | $32.0B | ||
| Q1 25 | $2.4B | $32.1B | ||
| Q4 24 | $2.4B | $32.1B | ||
| Q3 24 | $2.4B | $32.2B | ||
| Q2 24 | $2.3B | $31.8B |
负债/权益比
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.6M | — |
| 自由现金流经营现金流 - 资本支出 | $33.5M | — |
| 自由现金流率自由现金流/营收 | 6.2% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 3.60× | — |
| 过去12个月自由现金流最近4个季度 | $75.7M | — |
8季度趋势,按日历期对齐
经营现金流
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | $41.6M | $304.5M | ||
| Q3 25 | $12.2M | $116.1M | ||
| Q2 25 | $8.5M | $91.7M | ||
| Q1 25 | $51.2M | $703.0K | ||
| Q4 24 | $71.4M | $416.6M | ||
| Q3 24 | $44.3M | $-22.0M | ||
| Q2 24 | $63.3M | $157.8M |
自由现金流
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | $33.5M | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $98.0K | — | ||
| Q1 25 | $40.3M | — | ||
| Q4 24 | $63.2M | — | ||
| Q3 24 | $35.7M | — | ||
| Q2 24 | $51.4M | — |
自由现金流率
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 10.2% | — |
资本支出强度
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | 1.5% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.4% | — |
现金转化率
DORM
FULT
| Q1 26 | — | — | ||
| Q4 25 | 3.60× | 3.08× | ||
| Q3 25 | 0.16× | 1.16× | ||
| Q2 25 | 0.15× | 0.92× | ||
| Q1 25 | 0.89× | 0.01× | ||
| Q4 24 | 1.31× | 6.07× | ||
| Q3 24 | 0.80× | -0.35× | ||
| Q2 24 | 1.34× | 1.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DORM
| Light Duty | $428.6M | 80% |
| Heavy Duty | $55.8M | 10% |
| Specialty Vehicle | $53.5M | 10% |
FULT
暂无分部数据