vs
Douglas Elliman Inc.（DOUG）与HEARTLAND EXPRESS INC（HTLD）财务数据对比。点击上方公司名可切换其他公司
Douglas Elliman Inc.的季度营收约是HEARTLAND EXPRESS INC的1.4倍（$245.4M vs $179.4M），Douglas Elliman Inc.净利率更高（27.9% vs -10.8%，领先38.8%），Douglas Elliman Inc.同比增速更快（0.9% vs -26.1%），Douglas Elliman Inc.自由现金流更多（$-14.7M vs $-44.2M），过去两年Douglas Elliman Inc.的营收复合增速更高（10.7% vs -18.5%）
Douglas Elliman Inc.是美国领先的住宅房地产经纪企业，提供高端房产买卖、租赁、物业管理及相关咨询服务，核心业务覆盖纽约、加州、佛罗里达、得克萨斯等都会区，主要服务高净值客户群体。
哈特兰德快运是一家总部位于艾奥瓦州北利伯蒂的美国公路货运企业，核心业务为覆盖美国全境的整车公路运输服务，在北美干线货运领域拥有稳定的运营网络与行业经验。
DOUG vs HTLD — 直观对比
营收规模更大
DOUG
是对方的1.4倍
$179.4M
营收增速更快
DOUG
高出26.9%
-26.1%
净利率更高
DOUG
高出38.8%
-10.8%
自由现金流更多
DOUG
多$29.5M
$-44.2M
两年增速更快
DOUG
近两年复合增速
-18.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $245.4M | $179.4M |
| 净利润 | $68.6M | $-19.4M |
| 毛利率 | — | — |
| 营业利润率 | 27.3% | -12.7% |
| 净利率 | 27.9% | -10.8% |
| 营收同比 | 0.9% | -26.1% |
| 净利润同比 | 1243.4% | -949.2% |
| 每股收益（稀释后） | $0.80 | $-0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOUGHTLD
| Q4 25 | $245.4M | $179.4M | ||
| Q3 25 | $262.8M | $196.5M | ||
| Q2 25 | $271.4M | $210.4M | ||
| Q1 25 | $253.4M | $219.4M | ||
| Q4 24 | $243.3M | $242.6M | ||
| Q3 24 | $266.3M | $259.9M | ||
| Q2 24 | $285.8M | $274.8M | ||
| Q1 24 | $200.2M | $270.3M |
净利润DOUGHTLD
| Q4 25 | $68.6M | $-19.4M | ||
| Q3 25 | $-24.7M | $-8.3M | ||
| Q2 25 | $-22.7M | $-10.9M | ||
| Q1 25 | $-6.0M | $-13.9M | ||
| Q4 24 | $-6.0M | $-1.9M | ||
| Q3 24 | $-27.2M | $-9.3M | ||
| Q2 24 | $-1.7M | $-3.5M | ||
| Q1 24 | $-41.5M | $-15.1M |
营业利润率DOUGHTLD
| Q4 25 | 27.3% | -12.7% | ||
| Q3 25 | -4.1% | -3.7% | ||
| Q2 25 | -2.0% | -5.9% | ||
| Q1 25 | -2.1% | -6.8% | ||
| Q4 24 | -6.7% | 0.4% | ||
| Q3 24 | -2.8% | -2.7% | ||
| Q2 24 | -1.3% | 0.1% | ||
| Q1 24 | -20.7% | -5.3% |
净利率DOUGHTLD
| Q4 25 | 27.9% | -10.8% | ||
| Q3 25 | -9.4% | -4.2% | ||
| Q2 25 | -8.4% | -5.2% | ||
| Q1 25 | -2.4% | -6.3% | ||
| Q4 24 | -2.5% | -0.8% | ||
| Q3 24 | -10.2% | -3.6% | ||
| Q2 24 | -0.6% | -1.3% | ||
| Q1 24 | -20.7% | -5.6% |
每股收益（稀释后）DOUGHTLD
| Q4 25 | $0.80 | $-0.24 | ||
| Q3 25 | $-0.29 | $-0.11 | ||
| Q2 25 | $-0.27 | $-0.14 | ||
| Q1 25 | $-0.07 | $-0.18 | ||
| Q4 24 | $-0.06 | $-0.03 | ||
| Q3 24 | $-0.33 | $-0.12 | ||
| Q2 24 | $-0.02 | $-0.04 | ||
| Q1 24 | $-0.50 | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $115.5M | $18.5M |
| 总债务越低越好 | — | $154.1M |
| 股东权益账面价值 | $183.9M | $755.3M |
| 总资产 | $444.4M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资DOUGHTLD
| Q4 25 | $115.5M | $18.5M | ||
| Q3 25 | $143.0M | $32.7M | ||
| Q2 25 | $136.3M | $22.9M | ||
| Q1 25 | $136.8M | $23.9M | ||
| Q4 24 | $145.5M | $12.8M | ||
| Q3 24 | $151.4M | $30.7M | ||
| Q2 24 | $92.9M | $23.9M | ||
| Q1 24 | $91.5M | $23.8M |
总债务DOUGHTLD
| Q4 25 | — | $154.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $187.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOUGHTLD
| Q4 25 | $183.9M | $755.3M | ||
| Q3 25 | $115.1M | $775.6M | ||
| Q2 25 | $137.6M | $786.7M | ||
| Q1 25 | $158.2M | $807.7M | ||
| Q4 24 | $162.2M | $822.6M | ||
| Q3 24 | $173.6M | $825.7M | ||
| Q2 24 | $196.9M | $836.8M | ||
| Q1 24 | $195.1M | $848.8M |
总资产DOUGHTLD
| Q4 25 | $444.4M | $1.2B | ||
| Q3 25 | $480.6M | $1.3B | ||
| Q2 25 | $489.0M | $1.3B | ||
| Q1 25 | $493.9M | $1.3B | ||
| Q4 24 | $493.9M | $1.3B | ||
| Q3 24 | $502.7M | $1.4B | ||
| Q2 24 | $463.9M | $1.4B | ||
| Q1 24 | $461.1M | $1.5B |
负债/权益比DOUGHTLD
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.23× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $14.9M |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | $-44.2M |
| 自由现金流率自由现金流/营收 | -6.0% | -24.6% |
| 资本支出强度资本支出/营收 | 0.1% | 33.0% |
| 现金转化率经营现金流/净利润 | -0.21× | — |
| 过去12个月自由现金流最近4个季度 | $-17.2M | $-66.9M |
8季度趋势，按日历期对齐
经营现金流DOUGHTLD
| Q4 25 | $-14.4M | $14.9M | ||
| Q3 25 | $5.5M | $27.5M | ||
| Q2 25 | $642.0K | $21.0M | ||
| Q1 25 | $-5.6M | $25.8M | ||
| Q4 24 | $-9.0M | $37.8M | ||
| Q3 24 | $9.0M | $35.6M | ||
| Q2 24 | $1.3M | $40.0M | ||
| Q1 24 | $-27.3M | $31.0M |
自由现金流DOUGHTLD
| Q4 25 | $-14.7M | $-44.2M | ||
| Q3 25 | $4.7M | $-12.2M | ||
| Q2 25 | $-575.0K | $-12.8M | ||
| Q1 25 | $-6.7M | $2.3M | ||
| Q4 24 | $-10.2M | $-45.5M | ||
| Q3 24 | $7.7M | $24.6M | ||
| Q2 24 | $432.0K | $29.4M | ||
| Q1 24 | $-29.4M | $26.3M |
自由现金流率DOUGHTLD
| Q4 25 | -6.0% | -24.6% | ||
| Q3 25 | 1.8% | -6.2% | ||
| Q2 25 | -0.2% | -6.1% | ||
| Q1 25 | -2.6% | 1.0% | ||
| Q4 24 | -4.2% | -18.8% | ||
| Q3 24 | 2.9% | 9.5% | ||
| Q2 24 | 0.2% | 10.7% | ||
| Q1 24 | -14.7% | 9.7% |
资本支出强度DOUGHTLD
| Q4 25 | 0.1% | 33.0% | ||
| Q3 25 | 0.3% | 20.2% | ||
| Q2 25 | 0.4% | 16.1% | ||
| Q1 25 | 0.4% | 10.7% | ||
| Q4 24 | 0.5% | 34.3% | ||
| Q3 24 | 0.5% | 4.2% | ||
| Q2 24 | 0.3% | 3.8% | ||
| Q1 24 | 1.0% | 1.7% |
现金转化率DOUGHTLD
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
HTLD
暂无分部数据
