vs
Douglas Elliman Inc.（DOUG）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Douglas Elliman Inc.的季度营收约是Proto Labs Inc的1.8倍（$245.4M vs $139.3M），Douglas Elliman Inc.净利率更高（27.9% vs 5.8%，领先22.1%），Proto Labs Inc同比增速更快（10.4% vs 0.9%），过去两年Douglas Elliman Inc.的营收复合增速更高（10.7% vs 5.3%）
Douglas Elliman Inc.是美国领先的住宅房地产经纪企业，提供高端房产买卖、租赁、物业管理及相关咨询服务，核心业务覆盖纽约、加州、佛罗里达、得克萨斯等都会区，主要服务高净值客户群体。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
DOUG vs PRLB — 直观对比
营收规模更大
DOUG
是对方的1.8倍
$139.3M
营收增速更快
PRLB
高出9.5%
0.9%
净利率更高
DOUG
高出22.1%
5.8%
两年增速更快
DOUG
近两年复合增速
5.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $245.4M | $139.3M |
| 净利润 | $68.6M | $8.1M |
| 毛利率 | — | 45.6% |
| 营业利润率 | 27.3% | 7.1% |
| 净利率 | 27.9% | 5.8% |
| 营收同比 | 0.9% | 10.4% |
| 净利润同比 | 1243.4% | 125.4% |
| 每股收益（稀释后） | $0.80 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOUGPRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $245.4M | $136.5M | ||
| Q3 25 | $262.8M | $135.4M | ||
| Q2 25 | $271.4M | $135.1M | ||
| Q1 25 | $253.4M | $126.2M | ||
| Q4 24 | $243.3M | $121.8M | ||
| Q3 24 | $266.3M | $125.6M | ||
| Q2 24 | $285.8M | $125.6M |
净利润DOUGPRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $68.6M | — | ||
| Q3 25 | $-24.7M | $7.2M | ||
| Q2 25 | $-22.7M | $4.4M | ||
| Q1 25 | $-6.0M | $3.6M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $7.2M | ||
| Q2 24 | $-1.7M | $4.5M |
毛利率DOUGPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% |
营业利润率DOUGPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | 27.3% | 5.0% | ||
| Q3 25 | -4.1% | 6.5% | ||
| Q2 25 | -2.0% | 3.7% | ||
| Q1 25 | -2.1% | 3.6% | ||
| Q4 24 | -6.7% | -1.2% | ||
| Q3 24 | -2.8% | 6.8% | ||
| Q2 24 | -1.3% | 4.8% |
净利率DOUGPRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | 27.9% | — | ||
| Q3 25 | -9.4% | 5.3% | ||
| Q2 25 | -8.4% | 3.3% | ||
| Q1 25 | -2.4% | 2.9% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | 5.7% | ||
| Q2 24 | -0.6% | 3.6% |
每股收益（稀释后）DOUGPRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $0.80 | $0.25 | ||
| Q3 25 | $-0.29 | $0.30 | ||
| Q2 25 | $-0.27 | $0.18 | ||
| Q1 25 | $-0.07 | $0.15 | ||
| Q4 24 | $-0.06 | $-0.01 | ||
| Q3 24 | $-0.33 | $0.29 | ||
| Q2 24 | $-0.02 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $115.5M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $183.9M | $683.1M |
| 总资产 | $444.4M | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOUGPRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $115.5M | $128.1M | ||
| Q3 25 | $143.0M | $119.2M | ||
| Q2 25 | $136.3M | $103.2M | ||
| Q1 25 | $136.8M | $96.8M | ||
| Q4 24 | $145.5M | $103.1M | ||
| Q3 24 | $151.4M | $100.5M | ||
| Q2 24 | $92.9M | $112.9M |
股东权益DOUGPRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $183.9M | $673.9M | ||
| Q3 25 | $115.1M | $664.7M | ||
| Q2 25 | $137.6M | $664.7M | ||
| Q1 25 | $158.2M | $656.8M | ||
| Q4 24 | $162.2M | $670.2M | ||
| Q3 24 | $173.6M | $680.0M | ||
| Q2 24 | $196.9M | $685.2M |
总资产DOUGPRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $444.4M | $763.4M | ||
| Q3 25 | $480.6M | $756.9M | ||
| Q2 25 | $489.0M | $743.3M | ||
| Q1 25 | $493.9M | $737.5M | ||
| Q4 24 | $493.9M | $743.5M | ||
| Q3 24 | $502.7M | $753.8M | ||
| Q2 24 | $463.9M | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | — |
| 自由现金流率自由现金流/营收 | -6.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | -0.21× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $-17.2M | — |
8季度趋势，按日历期对齐
经营现金流DOUGPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $-14.4M | $16.5M | ||
| Q3 25 | $5.5M | $29.1M | ||
| Q2 25 | $642.0K | $10.6M | ||
| Q1 25 | $-5.6M | $18.4M | ||
| Q4 24 | $-9.0M | $17.3M | ||
| Q3 24 | $9.0M | $24.8M | ||
| Q2 24 | $1.3M | $14.4M |
自由现金流DOUGPRLB
| Q1 26 | — | — | ||
| Q4 25 | $-14.7M | $8.4M | ||
| Q3 25 | $4.7M | $25.0M | ||
| Q2 25 | $-575.0K | $9.1M | ||
| Q1 25 | $-6.7M | $17.1M | ||
| Q4 24 | $-10.2M | $16.5M | ||
| Q3 24 | $7.7M | $23.2M | ||
| Q2 24 | $432.0K | $10.2M |
自由现金流率DOUGPRLB
| Q1 26 | — | — | ||
| Q4 25 | -6.0% | 6.2% | ||
| Q3 25 | 1.8% | 18.5% | ||
| Q2 25 | -0.2% | 6.7% | ||
| Q1 25 | -2.6% | 13.6% | ||
| Q4 24 | -4.2% | 13.5% | ||
| Q3 24 | 2.9% | 18.5% | ||
| Q2 24 | 0.2% | 8.2% |
资本支出强度DOUGPRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 5.9% | ||
| Q3 25 | 0.3% | 3.0% | ||
| Q2 25 | 0.4% | 1.1% | ||
| Q1 25 | 0.4% | 1.0% | ||
| Q4 24 | 0.5% | 0.7% | ||
| Q3 24 | 0.5% | 1.2% | ||
| Q2 24 | 0.3% | 3.3% |
现金转化率DOUGPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
