vs
Douglas Elliman Inc.（DOUG）与Ribbon Communications Inc.（RBBN）财务数据对比。点击上方公司名可切换其他公司
Douglas Elliman Inc.的季度营收约是Ribbon Communications Inc.的1.5倍（$245.4M vs $162.6M），Ribbon Communications Inc.净利率更高（54.8% vs 27.9%，领先26.8%），Douglas Elliman Inc.同比增速更快（0.9% vs -10.3%），过去两年Douglas Elliman Inc.的营收复合增速更高（10.7% vs -8.1%）
Douglas Elliman Inc.是美国领先的住宅房地产经纪企业，提供高端房产买卖、租赁、物业管理及相关咨询服务，核心业务覆盖纽约、加州、佛罗里达、得克萨斯等都会区，主要服务高净值客户群体。
睿宾通信公司（Ribbon Communications Inc.）主要为电信运营商、企业及关键基础设施领域提供软件、IP与光网络解决方案。公司于2017年由Genband与Sonus Networks合并成立，总部位于美国得克萨斯州普莱诺，是一家上市科技企业。
DOUG vs RBBN — 直观对比
营收规模更大
DOUG
是对方的1.5倍
$162.6M
营收增速更快
DOUG
高出11.2%
-10.3%
净利率更高
RBBN
高出26.8%
27.9%
两年增速更快
DOUG
近两年复合增速
-8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $245.4M | $162.6M |
| 净利润 | $68.6M | $89.1M |
| 毛利率 | — | 42.9% |
| 营业利润率 | 27.3% | 37.6% |
| 净利率 | 27.9% | 54.8% |
| 营收同比 | 0.9% | -10.3% |
| 净利润同比 | 1243.4% | — |
| 每股收益（稀释后） | $0.80 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOUGRBBN
| Q1 26 | — | $162.6M | ||
| Q4 25 | $245.4M | $227.3M | ||
| Q3 25 | $262.8M | $215.4M | ||
| Q2 25 | $271.4M | $220.6M | ||
| Q1 25 | $253.4M | $181.3M | ||
| Q4 24 | $243.3M | $251.4M | ||
| Q3 24 | $266.3M | $210.2M | ||
| Q2 24 | $285.8M | $192.6M |
净利润DOUGRBBN
| Q1 26 | — | $89.1M | ||
| Q4 25 | $68.6M | — | ||
| Q3 25 | $-24.7M | $-12.1M | ||
| Q2 25 | $-22.7M | $-11.1M | ||
| Q1 25 | $-6.0M | $-26.2M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $-13.4M | ||
| Q2 24 | $-1.7M | $-16.8M |
毛利率DOUGRBBN
| Q1 26 | — | 42.9% | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 50.1% | ||
| Q2 25 | — | 49.6% | ||
| Q1 25 | — | 45.4% | ||
| Q4 24 | — | 55.7% | ||
| Q3 24 | — | 52.1% | ||
| Q2 24 | — | 50.8% |
营业利润率DOUGRBBN
| Q1 26 | — | 37.6% | ||
| Q4 25 | 27.3% | 4.1% | ||
| Q3 25 | -4.1% | 1.3% | ||
| Q2 25 | -2.0% | 1.9% | ||
| Q1 25 | -2.1% | -10.8% | ||
| Q4 24 | -6.7% | 13.2% | ||
| Q3 24 | -2.8% | -0.4% | ||
| Q2 24 | -1.3% | -1.0% |
净利率DOUGRBBN
| Q1 26 | — | 54.8% | ||
| Q4 25 | 27.9% | — | ||
| Q3 25 | -9.4% | -5.6% | ||
| Q2 25 | -8.4% | -5.0% | ||
| Q1 25 | -2.4% | -14.5% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | -6.4% | ||
| Q2 24 | -0.6% | -8.7% |
每股收益（稀释后）DOUGRBBN
| Q1 26 | — | $0.50 | ||
| Q4 25 | $0.80 | $0.50 | ||
| Q3 25 | $-0.29 | $-0.07 | ||
| Q2 25 | $-0.27 | $-0.06 | ||
| Q1 25 | $-0.07 | $-0.15 | ||
| Q4 24 | $-0.06 | $0.05 | ||
| Q3 24 | $-0.33 | $-0.08 | ||
| Q2 24 | $-0.02 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $115.5M | $67.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $183.9M | $419.1M |
| 总资产 | $444.4M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOUGRBBN
| Q1 26 | — | $67.6M | ||
| Q4 25 | $115.5M | $96.4M | ||
| Q3 25 | $143.0M | $74.8M | ||
| Q2 25 | $136.3M | $60.5M | ||
| Q1 25 | $136.8M | $71.2M | ||
| Q4 24 | $145.5M | $87.8M | ||
| Q3 24 | $151.4M | $37.2M | ||
| Q2 24 | $92.9M | $64.6M |
总债务DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $344.3M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $347.4M | ||
| Q4 24 | — | $348.3M | ||
| Q3 24 | — | $349.1M | ||
| Q2 24 | — | $350.0M |
股东权益DOUGRBBN
| Q1 26 | — | $419.1M | ||
| Q4 25 | $183.9M | $449.0M | ||
| Q3 25 | $115.1M | $360.1M | ||
| Q2 25 | $137.6M | $370.4M | ||
| Q1 25 | $158.2M | $381.8M | ||
| Q4 24 | $162.2M | $404.6M | ||
| Q3 24 | $173.6M | $395.5M | ||
| Q2 24 | $196.9M | $405.0M |
总资产DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | $444.4M | $1.2B | ||
| Q3 25 | $480.6M | $1.1B | ||
| Q2 25 | $489.0M | $1.1B | ||
| Q1 25 | $493.9M | $1.1B | ||
| Q4 24 | $493.9M | $1.2B | ||
| Q3 24 | $502.7M | $1.1B | ||
| Q2 24 | $463.9M | $1.1B |
负债/权益比DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | — |
| 自由现金流率自由现金流/营收 | -6.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | -0.21× | — |
| 过去12个月自由现金流最近4个季度 | $-17.2M | — |
8季度趋势，按日历期对齐
经营现金流DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $29.2M | ||
| Q3 25 | $5.5M | $26.5M | ||
| Q2 25 | $642.0K | $-795.0K | ||
| Q1 25 | $-5.6M | $-3.5M | ||
| Q4 24 | $-9.0M | $61.8M | ||
| Q3 24 | $9.0M | $-14.8M | ||
| Q2 24 | $1.3M | $-9.8M |
自由现金流DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | $-14.7M | $27.3M | ||
| Q3 25 | $4.7M | $21.0M | ||
| Q2 25 | $-575.0K | $-6.5M | ||
| Q1 25 | $-6.7M | $-15.7M | ||
| Q4 24 | $-10.2M | $53.8M | ||
| Q3 24 | $7.7M | $-23.7M | ||
| Q2 24 | $432.0K | $-12.9M |
自由现金流率DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | -6.0% | 12.0% | ||
| Q3 25 | 1.8% | 9.7% | ||
| Q2 25 | -0.2% | -2.9% | ||
| Q1 25 | -2.6% | -8.7% | ||
| Q4 24 | -4.2% | 21.4% | ||
| Q3 24 | 2.9% | -11.3% | ||
| Q2 24 | 0.2% | -6.7% |
资本支出强度DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 0.9% | ||
| Q3 25 | 0.3% | 2.6% | ||
| Q2 25 | 0.4% | 2.6% | ||
| Q1 25 | 0.4% | 6.7% | ||
| Q4 24 | 0.5% | 3.2% | ||
| Q3 24 | 0.5% | 4.2% | ||
| Q2 24 | 0.3% | 1.6% |
现金转化率DOUGRBBN
| Q1 26 | — | — | ||
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |
