vs
Douglas Elliman Inc.（DOUG）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Douglas Elliman Inc.的季度营收约是ROGERS CORP的1.2倍（$245.4M vs $200.5M），Douglas Elliman Inc.净利率更高（27.9% vs 2.2%，领先25.7%），ROGERS CORP同比增速更快（5.2% vs 0.9%），ROGERS CORP自由现金流更多（$1.1M vs $-14.7M），过去两年Douglas Elliman Inc.的营收复合增速更高（10.7% vs -3.3%）
Douglas Elliman Inc.是美国领先的住宅房地产经纪企业，提供高端房产买卖、租赁、物业管理及相关咨询服务，核心业务覆盖纽约、加州、佛罗里达、得克萨斯等都会区，主要服务高净值客户群体。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
DOUG vs ROG — 直观对比
营收规模更大
DOUG
是对方的1.2倍
$200.5M
营收增速更快
ROG
高出4.4%
0.9%
净利率更高
DOUG
高出25.7%
2.2%
自由现金流更多
ROG
多$15.8M
$-14.7M
两年增速更快
DOUG
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $245.4M | $200.5M |
| 净利润 | $68.6M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 27.3% | — |
| 净利率 | 27.9% | 2.2% |
| 营收同比 | 0.9% | 5.2% |
| 净利润同比 | 1243.4% | 421.4% |
| 每股收益（稀释后） | $0.80 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOUGROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $245.4M | $201.5M | ||
| Q3 25 | $262.8M | $216.0M | ||
| Q2 25 | $271.4M | $202.8M | ||
| Q1 25 | $253.4M | $190.5M | ||
| Q4 24 | $243.3M | $192.2M | ||
| Q3 24 | $266.3M | $210.3M | ||
| Q2 24 | $285.8M | $214.2M |
净利润DOUGROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $68.6M | $4.6M | ||
| Q3 25 | $-24.7M | $8.6M | ||
| Q2 25 | $-22.7M | $-73.6M | ||
| Q1 25 | $-6.0M | $-1.4M | ||
| Q4 24 | $-6.0M | $-500.0K | ||
| Q3 24 | $-27.2M | $10.7M | ||
| Q2 24 | $-1.7M | $8.1M |
毛利率DOUGROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率DOUGROG
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | 3.5% | ||
| Q3 25 | -4.1% | 7.3% | ||
| Q2 25 | -2.0% | -33.3% | ||
| Q1 25 | -2.1% | -0.2% | ||
| Q4 24 | -6.7% | -6.6% | ||
| Q3 24 | -2.8% | 6.9% | ||
| Q2 24 | -1.3% | 5.3% |
净利率DOUGROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 27.9% | 2.3% | ||
| Q3 25 | -9.4% | 4.0% | ||
| Q2 25 | -8.4% | -36.3% | ||
| Q1 25 | -2.4% | -0.7% | ||
| Q4 24 | -2.5% | -0.3% | ||
| Q3 24 | -10.2% | 5.1% | ||
| Q2 24 | -0.6% | 3.8% |
每股收益（稀释后）DOUGROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.80 | $0.20 | ||
| Q3 25 | $-0.29 | $0.48 | ||
| Q2 25 | $-0.27 | $-4.00 | ||
| Q1 25 | $-0.07 | $-0.08 | ||
| Q4 24 | $-0.06 | $-0.04 | ||
| Q3 24 | $-0.33 | $0.58 | ||
| Q2 24 | $-0.02 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $115.5M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $183.9M | $1.2B |
| 总资产 | $444.4M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOUGROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $115.5M | $197.0M | ||
| Q3 25 | $143.0M | $167.8M | ||
| Q2 25 | $136.3M | $157.2M | ||
| Q1 25 | $136.8M | $175.6M | ||
| Q4 24 | $145.5M | $159.8M | ||
| Q3 24 | $151.4M | $146.4M | ||
| Q2 24 | $92.9M | $119.9M |
股东权益DOUGROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $183.9M | $1.2B | ||
| Q3 25 | $115.1M | $1.2B | ||
| Q2 25 | $137.6M | $1.2B | ||
| Q1 25 | $158.2M | $1.3B | ||
| Q4 24 | $162.2M | $1.3B | ||
| Q3 24 | $173.6M | $1.3B | ||
| Q2 24 | $196.9M | $1.3B |
总资产DOUGROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $444.4M | $1.4B | ||
| Q3 25 | $480.6M | $1.4B | ||
| Q2 25 | $489.0M | $1.5B | ||
| Q1 25 | $493.9M | $1.5B | ||
| Q4 24 | $493.9M | $1.5B | ||
| Q3 24 | $502.7M | $1.5B | ||
| Q2 24 | $463.9M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | $1.1M |
| 自由现金流率自由现金流/营收 | -6.0% | 0.5% |
| 资本支出强度资本支出/营收 | 0.1% | 2.3% |
| 现金转化率经营现金流/净利润 | -0.21× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $-17.2M | $70.1M |
8季度趋势，按日历期对齐
经营现金流DOUGROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-14.4M | $46.9M | ||
| Q3 25 | $5.5M | $28.9M | ||
| Q2 25 | $642.0K | $13.7M | ||
| Q1 25 | $-5.6M | $11.7M | ||
| Q4 24 | $-9.0M | $33.7M | ||
| Q3 24 | $9.0M | $42.4M | ||
| Q2 24 | $1.3M | $22.9M |
自由现金流DOUGROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-14.7M | $42.2M | ||
| Q3 25 | $4.7M | $21.2M | ||
| Q2 25 | $-575.0K | $5.6M | ||
| Q1 25 | $-6.7M | $2.1M | ||
| Q4 24 | $-10.2M | $18.3M | ||
| Q3 24 | $7.7M | $25.2M | ||
| Q2 24 | $432.0K | $8.8M |
自由现金流率DOUGROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | -6.0% | 20.9% | ||
| Q3 25 | 1.8% | 9.8% | ||
| Q2 25 | -0.2% | 2.8% | ||
| Q1 25 | -2.6% | 1.1% | ||
| Q4 24 | -4.2% | 9.5% | ||
| Q3 24 | 2.9% | 12.0% | ||
| Q2 24 | 0.2% | 4.1% |
资本支出强度DOUGROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.1% | 2.3% | ||
| Q3 25 | 0.3% | 3.6% | ||
| Q2 25 | 0.4% | 4.0% | ||
| Q1 25 | 0.4% | 5.0% | ||
| Q4 24 | 0.5% | 8.0% | ||
| Q3 24 | 0.5% | 8.2% | ||
| Q2 24 | 0.3% | 6.6% |
现金转化率DOUGROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | -0.21× | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
ROG
暂无分部数据
