vs
Dover Corporation（DOV）与英格索兰（IR）财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是英格索兰的1.0倍（$2.1B vs $2.1B），Dover Corporation净利率更高（13.4% vs 12.7%，领先0.7%），Dover Corporation同比增速更快（12.5% vs 10.1%），过去两年英格索兰的营收复合增速更高（11.9% vs -1.8%）
美国工业产品综合性制造集团，1955年成立，总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块，为标普500指数成分股，纽交所交易代码DOV，2024年位列财富榜单第448位。
英格索兰是一家美国跨国企业，主营流体生产及工业产品业务。公司于2020年2月由原英格索兰plc的工业业务板块分拆后与加德纳丹佛合并组建，旗下拥有40多个品牌，产品覆盖全球所有主要市场。
DOV vs IR — 直观对比
营收规模更大
DOV
是对方的1.0倍
$2.1B
营收增速更快
DOV
高出2.3%
10.1%
净利率更高
DOV
高出0.7%
12.7%
两年增速更快
IR
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $282.1M | $266.1M |
| 毛利率 | 39.1% | 42.6% |
| 营业利润率 | 16.5% | 18.7% |
| 净利率 | 13.4% | 12.7% |
| 营收同比 | 12.5% | 10.1% |
| 净利润同比 | 22.2% | 15.8% |
| 每股收益（稀释后） | $2.06 | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOVIR
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.1B | $2.0B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $1.9B | $1.7B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $2.0B | $1.9B | ||
| Q2 24 | $2.2B | $1.8B |
净利润DOVIR
| Q1 26 | $282.1M | — | ||
| Q4 25 | $282.1M | $266.1M | ||
| Q3 25 | $302.0M | $244.1M | ||
| Q2 25 | $279.1M | $-115.3M | ||
| Q1 25 | $230.8M | $186.5M | ||
| Q4 24 | $1.4B | $229.8M | ||
| Q3 24 | $347.1M | $221.6M | ||
| Q2 24 | $281.8M | $185.0M |
毛利率DOVIR
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | 42.6% | ||
| Q3 25 | 40.1% | 43.7% | ||
| Q2 25 | 39.9% | 43.7% | ||
| Q1 25 | 40.0% | 44.6% | ||
| Q4 24 | 41.4% | 42.9% | ||
| Q3 24 | 38.5% | 43.8% | ||
| Q2 24 | 37.7% | 43.9% |
营业利润率DOVIR
| Q1 26 | 16.5% | — | ||
| Q4 25 | 16.5% | 18.7% | ||
| Q3 25 | 18.2% | 19.2% | ||
| Q2 25 | 17.3% | 4.0% | ||
| Q1 25 | 15.9% | 17.6% | ||
| Q4 24 | 14.0% | 20.0% | ||
| Q3 24 | 16.8% | 19.1% | ||
| Q2 24 | 17.0% | 15.1% |
净利率DOVIR
| Q1 26 | 13.4% | — | ||
| Q4 25 | 13.4% | 12.7% | ||
| Q3 25 | 14.5% | 12.5% | ||
| Q2 25 | 13.6% | -6.1% | ||
| Q1 25 | 12.4% | 10.9% | ||
| Q4 24 | 96.4% | 12.1% | ||
| Q3 24 | 17.5% | 11.9% | ||
| Q2 24 | 12.9% | 10.2% |
每股收益（稀释后）DOVIR
| Q1 26 | $2.06 | — | ||
| Q4 25 | $2.06 | $0.67 | ||
| Q3 25 | $2.19 | $0.61 | ||
| Q2 25 | $2.02 | $-0.29 | ||
| Q1 25 | $1.67 | $0.46 | ||
| Q4 24 | $10.38 | $0.57 | ||
| Q3 24 | $2.51 | $0.54 | ||
| Q2 24 | $2.04 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.2B |
| 总债务越低越好 | $3.3B | $4.8B |
| 股东权益账面价值 | $7.4B | $10.1B |
| 总资产 | $13.4B | $18.3B |
| 负债/权益比越低杠杆越低 | 0.45× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资DOVIR
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.1B |
总债务DOVIR
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | $4.8B | ||
| Q3 25 | $3.1B | $4.8B | ||
| Q2 25 | $3.1B | $4.8B | ||
| Q1 25 | $3.0B | $4.8B | ||
| Q4 24 | $2.9B | $4.8B | ||
| Q3 24 | $3.0B | $4.8B | ||
| Q2 24 | $3.0B | $4.8B |
股东权益DOVIR
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.4B | $10.1B | ||
| Q3 25 | $7.7B | $10.1B | ||
| Q2 25 | $7.4B | $10.1B | ||
| Q1 25 | $7.1B | $10.5B | ||
| Q4 24 | $7.0B | $10.2B | ||
| Q3 24 | $5.7B | $10.3B | ||
| Q2 24 | $5.4B | $10.0B |
总资产DOVIR
| Q1 26 | $13.4B | — | ||
| Q4 25 | $13.4B | $18.3B | ||
| Q3 25 | $13.4B | $18.2B | ||
| Q2 25 | $13.2B | $18.1B | ||
| Q1 25 | $12.6B | $18.4B | ||
| Q4 24 | $12.5B | $18.0B | ||
| Q3 24 | $11.9B | $18.2B | ||
| Q2 24 | $11.3B | $17.8B |
负债/权益比DOVIR
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | 0.47× | ||
| Q3 25 | 0.40× | 0.47× | ||
| Q2 25 | 0.41× | 0.47× | ||
| Q1 25 | 0.42× | 0.45× | ||
| Q4 24 | 0.42× | 0.47× | ||
| Q3 24 | 0.53× | 0.47× | ||
| Q2 24 | 0.55× | 0.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $499.0M |
| 自由现金流经营现金流 - 资本支出 | — | $461.5M |
| 自由现金流率自由现金流/营收 | — | 22.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | 1.88× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势，按日历期对齐
经营现金流DOVIR
| Q1 26 | — | — | ||
| Q4 25 | $543.9M | $499.0M | ||
| Q3 25 | $424.2M | $354.6M | ||
| Q2 25 | $212.3M | $245.7M | ||
| Q1 25 | $157.5M | $256.4M | ||
| Q4 24 | $439.0M | $526.2M | ||
| Q3 24 | $353.2M | $404.0M | ||
| Q2 24 | $203.7M | $304.9M |
自由现金流DOVIR
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $461.5M | ||
| Q3 25 | $370.1M | $325.5M | ||
| Q2 25 | $151.4M | $210.4M | ||
| Q1 25 | $109.3M | $222.7M | ||
| Q4 24 | $385.0M | $490.9M | ||
| Q3 24 | $325.0M | $374.3M | ||
| Q2 24 | $162.8M | $283.1M |
自由现金流率DOVIR
| Q1 26 | — | — | ||
| Q4 25 | 23.2% | 22.1% | ||
| Q3 25 | 17.8% | 16.6% | ||
| Q2 25 | 7.4% | 11.1% | ||
| Q1 25 | 5.9% | 13.0% | ||
| Q4 24 | 25.8% | 25.9% | ||
| Q3 24 | 16.4% | 20.1% | ||
| Q2 24 | 7.5% | 15.7% |
资本支出强度DOVIR
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 1.8% | ||
| Q3 25 | 2.6% | 1.5% | ||
| Q2 25 | 3.0% | 1.9% | ||
| Q1 25 | 2.6% | 2.0% | ||
| Q4 24 | 3.6% | 1.9% | ||
| Q3 24 | 1.4% | 1.6% | ||
| Q2 24 | 1.9% | 1.2% |
现金转化率DOVIR
| Q1 26 | — | — | ||
| Q4 25 | 1.93× | 1.88× | ||
| Q3 25 | 1.40× | 1.45× | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.68× | 1.37× | ||
| Q4 24 | 0.31× | 2.29× | ||
| Q3 24 | 1.02× | 1.82× | ||
| Q2 24 | 0.72× | 1.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOV
暂无分部数据
IR
| Transferred At Point In Time | $1.5B | 71% |
| Transferred Over Time | $193.0M | 9% |
| Precision And Science Technologies Segment | $183.1M | 9% |
| Acquisitions In2024 | $175.6M | 8% |
| Acquisitions In2025 | $70.8M | 3% |
