vs
陶氏公司（DOW）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
陶氏公司的季度营收约是RPM INTERNATIONAL INC的5.0倍（$9.5B vs $1.9B）。RPM INTERNATIONAL INC同比增速更快（3.5% vs -9.3%）。过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -6.9%）
陶氏化学是总部位于美国密歇根州米德兰的跨国化工企业，2021年位列全球前三大化工生产商，为特拉华州注册的上市控股公司陶氏公司旗下运营子公司，其产品与解决方案广泛服务于制造业、消费品、基础设施建设等全球多个核心产业领域。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
DOW vs RPM — 直观对比
营收规模更大
DOW
是对方的5.0倍
$1.9B
营收增速更快
RPM
高出12.8%
-9.3%
两年增速更快
RPM
近两年复合增速
-6.9%
损益表 — Q1 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $9.5B | $1.9B |
| 净利润 | — | $161.2M |
| 毛利率 | 5.8% | 40.8% |
| 营业利润率 | — | 11.0% |
| 净利率 | — | 8.4% |
| 营收同比 | -9.3% | 3.5% |
| 净利润同比 | — | -12.0% |
| 每股收益（稀释后） | $-2.16 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOWRPM
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | $1.9B | ||
| Q3 25 | $10.0B | $2.1B | ||
| Q2 25 | $10.1B | $2.1B | ||
| Q1 25 | $10.4B | $1.5B | ||
| Q4 24 | $10.4B | $1.8B | ||
| Q3 24 | $10.9B | $2.0B | ||
| Q2 24 | $10.9B | $2.0B |
净利润DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | $-1.5B | $161.2M | ||
| Q3 25 | $62.0M | $227.6M | ||
| Q2 25 | $-835.0M | $225.8M | ||
| Q1 25 | $-307.0M | $52.0M | ||
| Q4 24 | $-35.0M | $183.2M | ||
| Q3 24 | $214.0M | $227.7M | ||
| Q2 24 | $439.0M | $180.6M |
毛利率DOWRPM
| Q1 26 | 5.8% | — | ||
| Q4 25 | 5.8% | 40.8% | ||
| Q3 25 | 7.3% | 42.3% | ||
| Q2 25 | 5.8% | 42.4% | ||
| Q1 25 | 6.4% | 38.4% | ||
| Q4 24 | 9.0% | 41.4% | ||
| Q3 24 | 9.8% | 42.5% | ||
| Q2 24 | 12.1% | 41.4% |
营业利润率DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | -16.4% | 11.0% | ||
| Q3 25 | 0.7% | 14.1% | ||
| Q2 25 | -6.5% | 11.9% | ||
| Q1 25 | -3.6% | 2.8% | ||
| Q4 24 | 2.1% | 11.5% | ||
| Q3 24 | 3.0% | 14.8% | ||
| Q2 24 | 5.6% | 11.9% |
净利率DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | -15.6% | 8.4% | ||
| Q3 25 | 0.6% | 10.8% | ||
| Q2 25 | -8.3% | 10.8% | ||
| Q1 25 | -2.9% | 3.5% | ||
| Q4 24 | -0.3% | 9.9% | ||
| Q3 24 | 2.0% | 11.6% | ||
| Q2 24 | 4.0% | 9.0% |
每股收益（稀释后）DOWRPM
| Q1 26 | $-2.16 | — | ||
| Q4 25 | $-2.16 | $1.26 | ||
| Q3 25 | $0.08 | $1.77 | ||
| Q2 25 | $-1.18 | $1.76 | ||
| Q1 25 | $-0.44 | $0.40 | ||
| Q4 24 | $-0.08 | $1.42 | ||
| Q3 24 | $0.30 | $1.77 | ||
| Q2 24 | $0.62 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.8B | $316.6M |
| 总债务越低越好 | $17.8B | $2.5B |
| 股东权益账面价值 | $16.0B | $3.1B |
| 总资产 | $58.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 1.12× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资DOWRPM
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.8B | $316.6M | ||
| Q3 25 | $4.6B | $297.1M | ||
| Q2 25 | $2.4B | $302.1M | ||
| Q1 25 | $1.5B | $241.9M | ||
| Q4 24 | $2.2B | $268.7M | ||
| Q3 24 | $2.9B | $231.6M | ||
| Q2 24 | $3.3B | $237.4M |
总债务DOWRPM
| Q1 26 | $17.8B | — | ||
| Q4 25 | $17.8B | $2.5B | ||
| Q3 25 | $17.7B | $2.7B | ||
| Q2 25 | $16.2B | $2.6B | ||
| Q1 25 | $15.9B | $2.1B | ||
| Q4 24 | $15.7B | $2.0B | ||
| Q3 24 | $16.2B | $2.0B | ||
| Q2 24 | $16.0B | $2.0B |
股东权益DOWRPM
| Q1 26 | $16.0B | — | ||
| Q4 25 | $16.0B | $3.1B | ||
| Q3 25 | $17.5B | $3.1B | ||
| Q2 25 | $17.2B | $2.9B | ||
| Q1 25 | $16.8B | $2.7B | ||
| Q4 24 | $17.4B | $2.7B | ||
| Q3 24 | $18.3B | $2.6B | ||
| Q2 24 | $18.3B | $2.5B |
总资产DOWRPM
| Q1 26 | $58.5B | — | ||
| Q4 25 | $58.5B | $7.9B | ||
| Q3 25 | $61.0B | $7.9B | ||
| Q2 25 | $59.0B | $7.8B | ||
| Q1 25 | $57.5B | $6.6B | ||
| Q4 24 | $57.3B | $6.7B | ||
| Q3 24 | $59.4B | $6.6B | ||
| Q2 24 | $58.5B | $6.6B |
负债/权益比DOWRPM
| Q1 26 | 1.12× | — | ||
| Q4 25 | 1.12× | 0.80× | ||
| Q3 25 | 1.01× | 0.87× | ||
| Q2 25 | 0.94× | 0.91× | ||
| Q1 25 | 0.95× | 0.78× | ||
| Q4 24 | 0.91× | 0.74× | ||
| Q3 24 | 0.88× | 0.77× | ||
| Q2 24 | 0.87× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | $284.0M | $345.7M | ||
| Q3 25 | $1.1B | $237.5M | ||
| Q2 25 | $-470.0M | $149.2M | ||
| Q1 25 | $91.0M | $91.5M | ||
| Q4 24 | $814.0M | $279.4M | ||
| Q3 24 | $800.0M | $248.1M | ||
| Q2 24 | $836.0M | $181.2M |
自由现金流DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | $-284.0M | $296.4M | ||
| Q3 25 | $563.0M | $175.0M | ||
| Q2 25 | $-1.1B | $78.2M | ||
| Q1 25 | $-594.0M | $33.3M | ||
| Q4 24 | $47.0M | $229.5M | ||
| Q3 24 | $64.0M | $197.3M | ||
| Q2 24 | $113.0M | $105.3M |
自由现金流率DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | -3.0% | 15.5% | ||
| Q3 25 | 5.6% | 8.3% | ||
| Q2 25 | -11.2% | 3.8% | ||
| Q1 25 | -5.7% | 2.3% | ||
| Q4 24 | 0.5% | 12.4% | ||
| Q3 24 | 0.6% | 10.0% | ||
| Q2 24 | 1.0% | 5.2% |
资本支出强度DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | 6.0% | 2.6% | ||
| Q3 25 | 5.7% | 3.0% | ||
| Q2 25 | 6.6% | 3.4% | ||
| Q1 25 | 6.6% | 3.9% | ||
| Q4 24 | 7.4% | 2.7% | ||
| Q3 24 | 6.8% | 2.6% | ||
| Q2 24 | 6.6% | 3.8% |
现金转化率DOWRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.14× | ||
| Q3 25 | 18.18× | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | 3.74× | 1.09× | ||
| Q2 24 | 1.90× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOW
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
