vs
Draganfly Inc.(DPRO)与埃尔比特系统(UAVS)财务数据对比。点击上方公司名可切换其他公司
埃尔比特系统的季度营收约是Draganfly Inc.的1.1倍($2.0M vs $1.7M)。埃尔比特系统净利率更高(-132.7% vs -409.2%,领先276.5%)。Draganfly Inc.同比增速更快(-8.7% vs -40.0%)
Draganfly Inc.是一家专注于商用无人机设计、生产与销售的科技企业,同时提供配套软件及定制化航空数据解决方案,服务覆盖公共安全、农业、工业检测、灾害响应、测绘等领域,核心市场位于北美,客户遍布全球。
埃尔比特系统有限公司是一家总部位于以色列的国际军事技术企业与国防承包商,由艾尔隆集团于1966年创立。该公司是以色列陆军陆基装备与军用无人机的核心供应商,在以色列国防工业领域占据重要地位
DPRO vs UAVS — 直观对比
营收规模更大
UAVS
是对方的1.1倍
$1.7M
营收增速更快
DPRO
高出31.3%
-40.0%
净利率更高
UAVS
高出276.5%
-409.2%
损益表 — Q2 2024 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7M | $2.0M |
| 净利润 | $-7.1M | $-2.6M |
| 毛利率 | 26.6% | 38.5% |
| 营业利润率 | — | -160.1% |
| 净利率 | -409.2% | -132.7% |
| 营收同比 | -8.7% | -40.0% |
| 净利润同比 | -2.6% | 24.4% |
| 每股收益(稀释后) | — | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DPRO
UAVS
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | $1.7M | $3.4M | ||
| Q1 24 | — | $3.9M | ||
| Q4 23 | — | $2.9M |
净利润
DPRO
UAVS
| Q3 25 | — | $-2.6M | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | — | $7.1M | ||
| Q4 24 | — | $-22.3M | ||
| Q3 24 | — | $-3.5M | ||
| Q2 24 | $-7.1M | $-2.9M | ||
| Q1 24 | — | $-6.3M | ||
| Q4 23 | — | $-24.5M |
毛利率
DPRO
UAVS
| Q3 25 | — | 38.5% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | — | 58.5% | ||
| Q4 24 | — | 40.6% | ||
| Q3 24 | — | 49.7% | ||
| Q2 24 | 26.6% | 45.8% | ||
| Q1 24 | — | 50.2% | ||
| Q4 23 | — | 42.4% |
营业利润率
DPRO
UAVS
| Q3 25 | — | -160.1% | ||
| Q2 25 | — | -49.3% | ||
| Q1 25 | — | -27.5% | ||
| Q4 24 | — | -207.0% | ||
| Q3 24 | — | -56.7% | ||
| Q2 24 | — | -74.9% | ||
| Q1 24 | — | -61.5% | ||
| Q4 23 | — | -825.7% |
净利率
DPRO
UAVS
| Q3 25 | — | -132.7% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | 193.5% | ||
| Q4 24 | — | -791.9% | ||
| Q3 24 | — | -105.3% | ||
| Q2 24 | -409.2% | -86.4% | ||
| Q1 24 | — | -162.2% | ||
| Q4 23 | — | -838.8% |
每股收益(稀释后)
DPRO
UAVS
| Q3 25 | — | $-0.09 | ||
| Q2 25 | — | $-0.32 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $52.35 | ||
| Q3 24 | — | $-16.03 | ||
| Q2 24 | — | $-12.06 | ||
| Q1 24 | — | $-70.50 | ||
| Q4 23 | — | $-510.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.6M | $28.3M |
| 总资产 | $9.9M | $34.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DPRO
UAVS
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $3.8M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $265.1K | ||
| Q2 24 | $5.3M | $977.2K | ||
| Q1 24 | — | $822.9K | ||
| Q4 23 | — | $819.0K |
总债务
DPRO
UAVS
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $420.4K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $4.5M |
股东权益
DPRO
UAVS
| Q3 25 | — | $28.3M | ||
| Q2 25 | — | $16.3M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | — | $6.2M | ||
| Q2 24 | $-2.6M | $8.1M | ||
| Q1 24 | — | $9.1M | ||
| Q4 23 | — | $10.7M |
总资产
DPRO
UAVS
| Q3 25 | — | $34.5M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | — | $20.2M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | $9.9M | $22.8M | ||
| Q1 24 | — | $23.2M | ||
| Q4 23 | — | $25.2M |
负债/权益比
DPRO
UAVS
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-3.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.3M |
| 自由现金流率自由现金流/营收 | — | -168.0% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-9.9M |
8季度趋势,按日历期对齐
经营现金流
DPRO
UAVS
| Q3 25 | — | $-3.3M | ||
| Q2 25 | — | $-2.7M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $-1.4M | ||
| Q1 24 | — | $-1.6M | ||
| Q4 23 | — | $-2.1M |
自由现金流
DPRO
UAVS
| Q3 25 | — | $-3.3M | ||
| Q2 25 | — | $-2.8M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $-1.4M | ||
| Q1 24 | — | $-1.6M | ||
| Q4 23 | — | $-2.2M |
自由现金流率
DPRO
UAVS
| Q3 25 | — | -168.0% | ||
| Q2 25 | — | -65.7% | ||
| Q1 25 | — | -35.8% | ||
| Q4 24 | — | -89.7% | ||
| Q3 24 | — | -32.7% | ||
| Q2 24 | — | -42.5% | ||
| Q1 24 | — | -40.5% | ||
| Q4 23 | — | -76.9% |
资本支出强度
DPRO
UAVS
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% | ||
| Q4 23 | — | 4.1% |
现金转化率
DPRO
UAVS
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图