vs
达美乐（DPZ）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
达美乐的季度营收约是伟世通的1.2倍（$1.2B vs $948.0M），达美乐净利率更高（12.2% vs 7.8%，领先4.3%），达美乐同比增速更快（3.5% vs 1.0%），过去两年达美乐的营收复合增速更高（3.0% vs 0.8%）
达美乐是1960年成立的美国跨国披萨连锁品牌，注册地位于特拉华州，总部坐落在密歇根州安娜堡附近的安娜堡镇达美乐农场办公园区。截至2018年，品牌已在全球83个国家和地区的5701座城市开设约15000家门店，其中美国、印度、英国分别有5649家、1500家和1249家门店。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
DPZ vs VC — 直观对比
营收规模更大
DPZ
是对方的1.2倍
$948.0M
营收增速更快
DPZ
高出2.5%
1.0%
净利率更高
DPZ
高出4.3%
7.8%
两年增速更快
DPZ
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $948.0M |
| 净利润 | $139.8M | $74.0M |
| 毛利率 | 40.4% | 12.9% |
| 营业利润率 | 20.0% | 6.9% |
| 净利率 | 12.2% | 7.8% |
| 营收同比 | 3.5% | 1.0% |
| 净利润同比 | -6.6% | -40.8% |
| 每股收益（稀释后） | $4.13 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DPZVC
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $948.0M | ||
| Q3 25 | $1.1B | $917.0M | ||
| Q2 25 | $1.1B | $969.0M | ||
| Q1 25 | $1.1B | $934.0M | ||
| Q4 24 | $1.4B | $939.0M | ||
| Q3 24 | $1.1B | $980.0M | ||
| Q2 24 | $1.1B | $1.0B |
净利润DPZVC
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $74.0M | ||
| Q3 25 | $139.3M | $-11.0M | ||
| Q2 25 | $131.1M | $71.0M | ||
| Q1 25 | $149.7M | $67.0M | ||
| Q4 24 | $169.4M | $125.0M | ||
| Q3 24 | $146.9M | $40.0M | ||
| Q2 24 | $142.0M | $83.0M |
毛利率DPZVC
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | 12.9% | ||
| Q3 25 | 40.1% | 14.3% | ||
| Q2 25 | 40.3% | 14.6% | ||
| Q1 25 | 39.8% | 14.8% | ||
| Q4 24 | 39.2% | 14.3% | ||
| Q3 24 | 39.2% | 13.4% | ||
| Q2 24 | 39.8% | 14.5% |
营业利润率DPZVC
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | 19.5% | 8.8% | ||
| Q2 25 | 19.7% | 10.0% | ||
| Q1 25 | 18.9% | 10.2% | ||
| Q4 24 | 19.0% | 8.9% | ||
| Q3 24 | 18.4% | 5.2% | ||
| Q2 24 | 17.9% | 9.9% |
净利率DPZVC
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 7.8% | ||
| Q3 25 | 12.1% | -1.2% | ||
| Q2 25 | 11.4% | 7.3% | ||
| Q1 25 | 13.5% | 7.2% | ||
| Q4 24 | 11.7% | 13.3% | ||
| Q3 24 | 13.6% | 4.1% | ||
| Q2 24 | 12.9% | 8.2% |
每股收益（稀释后）DPZVC
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $2.67 | ||
| Q3 25 | $4.08 | $-0.40 | ||
| Q2 25 | $3.81 | $2.57 | ||
| Q1 25 | $4.33 | $2.44 | ||
| Q4 24 | $4.89 | $4.50 | ||
| Q3 24 | $4.19 | $1.43 | ||
| Q2 24 | $4.03 | $2.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $232.9M | $771.0M |
| 总债务越低越好 | $4.9B | — |
| 股东权益账面价值 | — | $1.6B |
| 总资产 | $1.8B | $3.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DPZVC
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $771.0M | ||
| Q3 25 | $139.7M | $762.0M | ||
| Q2 25 | $272.9M | $668.0M | ||
| Q1 25 | $304.3M | $655.0M | ||
| Q4 24 | $186.1M | $623.0M | ||
| Q3 24 | $189.1M | $550.0M | ||
| Q2 24 | $283.7M | $505.0M |
总债务DPZVC
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.0B | — |
股东权益DPZVC
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $-4.0B | $1.5B | ||
| Q2 25 | $-4.0B | $1.5B | ||
| Q1 25 | $-3.9B | $1.4B | ||
| Q4 24 | $-4.0B | $1.3B | ||
| Q3 24 | $-4.0B | $1.3B | ||
| Q2 24 | $-3.9B | $1.2B |
总资产DPZVC
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $3.4B | ||
| Q3 25 | $1.7B | $3.3B | ||
| Q2 25 | $1.8B | $3.3B | ||
| Q1 25 | $1.9B | $3.1B | ||
| Q4 24 | $1.7B | $3.0B | ||
| Q3 24 | $1.8B | $3.0B | ||
| Q2 24 | $1.9B | $2.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.0M | $118.0M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | — |
| 自由现金流率自由现金流/营收 | 12.8% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.16× | 1.59× |
| 过去12个月自由现金流最近4个季度 | $642.6M | — |
8季度趋势，按日历期对齐
经营现金流DPZVC
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $118.0M | ||
| Q3 25 | $185.4M | $127.0M | ||
| Q2 25 | $187.8M | $95.0M | ||
| Q1 25 | $179.1M | $70.0M | ||
| Q4 24 | $178.0M | $203.0M | ||
| Q3 24 | $172.7M | $98.0M | ||
| Q2 24 | $150.7M | $57.0M |
自由现金流DPZVC
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $164.0M | — | ||
| Q2 25 | $167.3M | — | ||
| Q1 25 | $164.3M | — | ||
| Q4 24 | $135.9M | — | ||
| Q3 24 | $145.6M | — | ||
| Q2 24 | $127.2M | — |
自由现金流率DPZVC
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 11.6% | — |
资本支出强度DPZVC
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.1% | — |
现金转化率DPZVC
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 1.59× | ||
| Q3 25 | 1.33× | — | ||
| Q2 25 | 1.43× | 1.34× | ||
| Q1 25 | 1.20× | 1.04× | ||
| Q4 24 | 1.05× | 1.62× | ||
| Q3 24 | 1.18× | 2.45× | ||
| Q2 24 | 1.06× | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
