vs
Direct Digital Holdings, Inc.（DRCT）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Direct Digital Holdings, Inc.的1.0倍（$8.8M vs $8.4M），林德同比增速更快（8.2% vs -7.4%），过去两年Direct Digital Holdings, Inc.的营收复合增速更高（-38.6% vs -96.7%）
Devolver Digital是一家总部位于美国得克萨斯州奥斯汀的电子游戏发行商，专注于独立游戏发行业务。公司由奈杰尔·劳里等五名曾就职于知名游戏发行公司Gathering of Developers和Gamecock Media Group的高管，于2009年6月创立，以对开发者友好的合作模式著称。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
DRCT vs LIN — 直观对比
营收规模更大
LIN
是对方的1.0倍
$8.4M
营收增速更快
LIN
高出15.7%
-7.4%
两年增速更快
DRCT
近两年复合增速
-96.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.4M | $8.8M |
| 净利润 | $-11.7M | — |
| 毛利率 | 26.8% | 48.5% |
| 营业利润率 | -53.4% | 27.8% |
| 净利率 | -138.7% | — |
| 营收同比 | -7.4% | 8.2% |
| 净利润同比 | -434.7% | — |
| 每股收益（稀释后） | $-74.97 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DRCTLIN
| Q1 26 | — | $8.8M | ||
| Q4 25 | $8.4M | $8.8B | ||
| Q3 25 | $8.0M | $8.6B | ||
| Q2 25 | $10.1M | $8.5B | ||
| Q1 25 | $8.2M | $8.1B | ||
| Q4 24 | $9.1M | $8.3B | ||
| Q3 24 | $9.1M | $8.4B | ||
| Q2 24 | $21.9M | $8.3B |
净利润DRCTLIN
| Q1 26 | — | — | ||
| Q4 25 | $-11.7M | $1.5B | ||
| Q3 25 | $-2.7M | $1.9B | ||
| Q2 25 | $-2.2M | $1.8B | ||
| Q1 25 | $-2.4M | $1.7B | ||
| Q4 24 | $-2.2M | $1.7B | ||
| Q3 24 | $-2.7M | $1.6B | ||
| Q2 24 | $-590.0K | $1.7B |
毛利率DRCTLIN
| Q1 26 | — | 48.5% | ||
| Q4 25 | 26.8% | — | ||
| Q3 25 | 27.7% | — | ||
| Q2 25 | 35.1% | — | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 38.7% | — | ||
| Q2 24 | 27.1% | — |
营业利润率DRCTLIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | -53.4% | 23.0% | ||
| Q3 25 | -49.0% | 27.5% | ||
| Q2 25 | -23.9% | 27.7% | ||
| Q1 25 | -48.1% | 26.9% | ||
| Q4 24 | -51.8% | 27.4% | ||
| Q3 24 | -40.3% | 25.0% | ||
| Q2 24 | -9.4% | 26.4% |
净利率DRCTLIN
| Q1 26 | — | — | ||
| Q4 25 | -138.7% | 17.5% | ||
| Q3 25 | -33.6% | 22.4% | ||
| Q2 25 | -22.2% | 20.8% | ||
| Q1 25 | -28.9% | 20.6% | ||
| Q4 24 | -24.0% | 20.8% | ||
| Q3 24 | -29.6% | 18.5% | ||
| Q2 24 | -2.7% | 20.1% |
每股收益（稀释后）DRCTLIN
| Q1 26 | — | $3.98 | ||
| Q4 25 | $-74.97 | $3.28 | ||
| Q3 25 | $-0.24 | $4.09 | ||
| Q2 25 | $-0.23 | $3.73 | ||
| Q1 25 | $-0.35 | $3.51 | ||
| Q4 24 | $-90.17 | $3.61 | ||
| Q3 24 | $-0.71 | $3.22 | ||
| Q2 24 | $-0.16 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $728.0K | $4.0M |
| 总债务越低越好 | — | $24.7M |
| 股东权益账面价值 | $-7.0M | $40.1M |
| 总资产 | $20.2M | $86.3M |
| 负债/权益比越低杠杆越低 | — | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资DRCTLIN
| Q1 26 | — | $4.0M | ||
| Q4 25 | $728.0K | $5.1B | ||
| Q3 25 | $871.0K | $4.5B | ||
| Q2 25 | $1.6M | $4.8B | ||
| Q1 25 | $1.8M | $5.3B | ||
| Q4 24 | $1.4M | $4.8B | ||
| Q3 24 | $4.1M | $5.2B | ||
| Q2 24 | $1.1M | $4.6B |
总债务DRCTLIN
| Q1 26 | — | $24.7M | ||
| Q4 25 | — | $20.7B | ||
| Q3 25 | $10.8M | $18.6B | ||
| Q2 25 | $33.5M | $19.7B | ||
| Q1 25 | $32.9M | $17.6B | ||
| Q4 24 | — | $15.3B | ||
| Q3 24 | $150.0K | $17.5B | ||
| Q2 24 | $34.8M | $16.9B |
股东权益DRCTLIN
| Q1 26 | — | $40.1M | ||
| Q4 25 | $-7.0M | $38.2B | ||
| Q3 25 | $-6.7M | $38.6B | ||
| Q2 25 | $-24.6M | $38.5B | ||
| Q1 25 | $-23.3M | $38.0B | ||
| Q4 24 | $-19.7M | $38.1B | ||
| Q3 24 | $-16.7M | $39.2B | ||
| Q2 24 | $-10.5M | $38.2B |
总资产DRCTLIN
| Q1 26 | — | $86.3M | ||
| Q4 25 | $20.2M | $86.8B | ||
| Q3 25 | $22.5M | $86.0B | ||
| Q2 25 | $23.3M | $86.1B | ||
| Q1 25 | $23.8M | $82.7B | ||
| Q4 24 | $26.0M | $80.1B | ||
| Q3 24 | $31.3M | $82.5B | ||
| Q2 24 | $48.5M | $80.2B |
负债/权益比DRCTLIN
| Q1 26 | — | 0.62× | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | $898.0K |
| 自由现金流率自由现金流/营收 | — | 10.2% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.2B |
8季度趋势，按日历期对齐
经营现金流DRCTLIN
| Q1 26 | — | — | ||
| Q4 25 | $-1.9M | $3.0B | ||
| Q3 25 | $-1.6M | $2.9B | ||
| Q2 25 | $-2.7M | $2.2B | ||
| Q1 25 | $-2.7M | $2.2B | ||
| Q4 24 | $-1.6M | $2.8B | ||
| Q3 24 | $3.0M | $2.7B | ||
| Q2 24 | $-4.4M | $1.9B |
自由现金流DRCTLIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $954.0M | ||
| Q1 25 | — | $891.0M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $796.0M |
自由现金流率DRCTLIN
| Q1 26 | — | 10.2% | ||
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 11.0% | ||
| Q4 24 | — | 18.8% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 9.6% |
资本支出强度DRCTLIN
| Q1 26 | — | — | ||
| Q4 25 | — | 16.6% | ||
| Q3 25 | — | 14.8% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 15.1% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | — | 13.7% |
现金转化率DRCTLIN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.98× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | 1.29× | ||
| Q4 24 | — | 1.63× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DRCT
| Buy Side Advertising | $8.2M | 98% |
| Other | $183.0K | 2% |
LIN
暂无分部数据
