vs
Direct Digital Holdings, Inc.(DRCT)与Rhinebeck Bancorp, Inc.(RBKB)财务数据对比。点击上方公司名可切换其他公司
Rhinebeck Bancorp, Inc.的季度营收约是Direct Digital Holdings, Inc.的1.6倍($13.5M vs $8.4M),Rhinebeck Bancorp, Inc.净利率更高(17.3% vs -138.7%,领先156.0%),Rhinebeck Bancorp, Inc.同比增速更快(1701.1% vs -7.4%),过去两年Rhinebeck Bancorp, Inc.的营收复合增速更高(14.0% vs -38.6%)
Devolver Digital是一家总部位于美国得克萨斯州奥斯汀的电子游戏发行商,专注于独立游戏发行业务。公司由奈杰尔·劳里等五名曾就职于知名游戏发行公司Gathering of Developers和Gamecock Media Group的高管,于2009年6月创立,以对开发者友好的合作模式著称。
Rhinebeck Bancorp, Inc.是总部位于美国纽约的区域性银行控股企业,旗下运营莱茵贝克银行,主要面向纽约哈德逊谷地区的个人消费者与中小企业提供储蓄、贷款、抵押贷款、财富管理等零售及商业金融服务。
DRCT vs RBKB — 直观对比
营收规模更大
RBKB
是对方的1.6倍
$8.4M
营收增速更快
RBKB
高出1708.5%
-7.4%
净利率更高
RBKB
高出156.0%
-138.7%
两年增速更快
RBKB
近两年复合增速
-38.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.4M | $13.5M |
| 净利润 | $-11.7M | $2.3M |
| 毛利率 | 26.8% | — |
| 营业利润率 | -53.4% | 21.7% |
| 净利率 | -138.7% | 17.3% |
| 营收同比 | -7.4% | 1701.1% |
| 净利润同比 | -434.7% | 188.0% |
| 每股收益(稀释后) | $-74.97 | $0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DRCT
RBKB
| Q4 25 | $8.4M | $13.5M | ||
| Q3 25 | $8.0M | $14.0M | ||
| Q2 25 | $10.1M | $13.1M | ||
| Q1 25 | $8.2M | $12.8M | ||
| Q4 24 | $9.1M | $750.0K | ||
| Q3 24 | $9.1M | $773.0K | ||
| Q2 24 | $21.9M | $10.7M | ||
| Q1 24 | $22.3M | $10.4M |
净利润
DRCT
RBKB
| Q4 25 | $-11.7M | $2.3M | ||
| Q3 25 | $-2.7M | $2.7M | ||
| Q2 25 | $-2.2M | $2.7M | ||
| Q1 25 | $-2.4M | $2.3M | ||
| Q4 24 | $-2.2M | $-2.7M | ||
| Q3 24 | $-2.7M | $-8.1M | ||
| Q2 24 | $-590.0K | $975.0K | ||
| Q1 24 | $-775.0K | $1.1M |
毛利率
DRCT
RBKB
| Q4 25 | 26.8% | — | ||
| Q3 25 | 27.7% | — | ||
| Q2 25 | 35.1% | — | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 38.7% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 22.4% | — |
营业利润率
DRCT
RBKB
| Q4 25 | -53.4% | 21.7% | ||
| Q3 25 | -49.0% | 23.9% | ||
| Q2 25 | -23.9% | 26.6% | ||
| Q1 25 | -48.1% | 22.9% | ||
| Q4 24 | -51.8% | -444.9% | ||
| Q3 24 | -40.3% | -1332.3% | ||
| Q2 24 | -9.4% | 11.8% | ||
| Q1 24 | -12.6% | 13.9% |
净利率
DRCT
RBKB
| Q4 25 | -138.7% | 17.3% | ||
| Q3 25 | -33.6% | 19.3% | ||
| Q2 25 | -22.2% | 20.8% | ||
| Q1 25 | -28.9% | 17.9% | ||
| Q4 24 | -24.0% | -353.9% | ||
| Q3 24 | -29.6% | -1042.9% | ||
| Q2 24 | -2.7% | 9.2% | ||
| Q1 24 | -3.5% | 10.8% |
每股收益(稀释后)
DRCT
RBKB
| Q4 25 | $-74.97 | $0.21 | ||
| Q3 25 | $-0.24 | $0.25 | ||
| Q2 25 | $-0.23 | $0.25 | ||
| Q1 25 | $-0.35 | $0.21 | ||
| Q4 24 | $-90.17 | $-0.24 | ||
| Q3 24 | $-0.71 | $-0.75 | ||
| Q2 24 | $-0.16 | $0.09 | ||
| Q1 24 | $-0.22 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $728.0K | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.0M | $136.9M |
| 总资产 | $20.2M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DRCT
RBKB
| Q4 25 | $728.0K | — | ||
| Q3 25 | $871.0K | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $3.3M | — |
总债务
DRCT
RBKB
| Q4 25 | — | — | ||
| Q3 25 | $10.8M | — | ||
| Q2 25 | $33.5M | — | ||
| Q1 25 | $32.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $150.0K | — | ||
| Q2 24 | $34.8M | — | ||
| Q1 24 | $32.4M | — |
股东权益
DRCT
RBKB
| Q4 25 | $-7.0M | $136.9M | ||
| Q3 25 | $-6.7M | $133.0M | ||
| Q2 25 | $-24.6M | $129.0M | ||
| Q1 25 | $-23.3M | $126.0M | ||
| Q4 24 | $-19.7M | $121.8M | ||
| Q3 24 | $-16.7M | $122.7M | ||
| Q2 24 | $-10.5M | $116.2M | ||
| Q1 24 | $-7.5M | $114.3M |
总资产
DRCT
RBKB
| Q4 25 | $20.2M | $1.3B | ||
| Q3 25 | $22.5M | $1.3B | ||
| Q2 25 | $23.3M | $1.3B | ||
| Q1 25 | $23.8M | $1.3B | ||
| Q4 24 | $26.0M | $1.3B | ||
| Q3 24 | $31.3M | $1.3B | ||
| Q2 24 | $48.5M | $1.3B | ||
| Q1 24 | $52.8M | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $11.7M |
| 自由现金流经营现金流 - 资本支出 | — | $10.9M |
| 自由现金流率自由现金流/营收 | — | 80.6% |
| 资本支出强度资本支出/营收 | — | 6.3% |
| 现金转化率经营现金流/净利润 | — | 5.03× |
| 过去12个月自由现金流最近4个季度 | — | $19.4M |
8季度趋势,按日历期对齐
经营现金流
DRCT
RBKB
| Q4 25 | $-1.9M | $11.7M | ||
| Q3 25 | $-1.6M | $2.2M | ||
| Q2 25 | $-2.7M | $2.4M | ||
| Q1 25 | $-2.7M | $4.3M | ||
| Q4 24 | $-1.6M | $8.5M | ||
| Q3 24 | $3.0M | $-3.6M | ||
| Q2 24 | $-4.4M | $12.0M | ||
| Q1 24 | $-5.7M | $-3.5M |
自由现金流
DRCT
RBKB
| Q4 25 | — | $10.9M | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $-3.6M | ||
| Q2 24 | — | $11.8M | ||
| Q1 24 | — | $-3.7M |
自由现金流率
DRCT
RBKB
| Q4 25 | — | 80.6% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 1023.9% | ||
| Q3 24 | — | -469.0% | ||
| Q2 24 | — | 111.1% | ||
| Q1 24 | — | -36.0% |
资本支出强度
DRCT
RBKB
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 105.5% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 2.3% |
现金转化率
DRCT
RBKB
| Q4 25 | — | 5.03× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 1.89× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.27× | ||
| Q1 24 | — | -3.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DRCT
| Buy Side Advertising | $8.2M | 98% |
| Other | $183.0K | 2% |
RBKB
暂无分部数据