vs
Dynatrace, Inc.(DT)与爱奇艺(IQ)财务数据对比。点击上方公司名可切换其他公司
爱奇艺的季度营收约是Dynatrace, Inc.的1.9倍($971.6M vs $515.5M)
Dynatrace是总部位于美国的跨国科技企业,主打AI驱动的可观测性平台,旗下软件可用于应用性能监控分析、软件开发流程优化、网络安全防护、IT基础设施运维及用户体验提升等场景,为各行业客户的数字化运营提供有力技术支撑。
爱奇艺是百度旗下的中国头部在线视频流媒体平台,前身为奇艺,总部位于北京。平台主要采用会员订阅模式提供视频点播服务,同时深度参与影视内容的制作与发行,覆盖电影、剧集等多元内容品类,为用户提供丰富的视听内容选择。
DT vs IQ — 直观对比
营收规模更大
IQ
是对方的1.9倍
$515.5M
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $515.5M | $971.6M |
| 净利润 | $40.1M | — |
| 毛利率 | 81.4% | — |
| 营业利润率 | 14.1% | 0.8% |
| 净利率 | 7.8% | — |
| 营收同比 | 18.2% | — |
| 净利润同比 | -88.9% | — |
| 每股收益(稀释后) | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DT
IQ
| Q1 26 | — | $971.6M | ||
| Q4 25 | $515.5M | — | ||
| Q3 25 | $493.8M | — | ||
| Q2 25 | $477.3M | — | ||
| Q1 25 | $445.2M | $906.0M | ||
| Q4 24 | $436.2M | — | ||
| Q3 24 | $418.1M | — | ||
| Q2 24 | $399.2M | — |
净利润
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | $40.1M | — | ||
| Q3 25 | $57.2M | — | ||
| Q2 25 | $48.0M | — | ||
| Q1 25 | $39.3M | — | ||
| Q4 24 | $361.8M | — | ||
| Q3 24 | $44.0M | — | ||
| Q2 24 | $38.6M | — |
毛利率
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | 81.4% | — | ||
| Q3 25 | 81.8% | — | ||
| Q2 25 | 82.1% | — | ||
| Q1 25 | 80.9% | — | ||
| Q4 24 | 81.1% | — | ||
| Q3 24 | 81.4% | — | ||
| Q2 24 | 81.3% | — |
营业利润率
DT
IQ
| Q1 26 | — | 0.8% | ||
| Q4 25 | 14.1% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 9.6% | 4.3% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 10.5% | — |
净利率
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | 7.8% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 10.0% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 82.9% | — | ||
| Q3 24 | 10.5% | — | ||
| Q2 24 | 9.7% | — |
每股收益(稀释后)
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.19 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.12 | — | ||
| Q4 24 | $1.19 | — | ||
| Q3 24 | $0.15 | — | ||
| Q2 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $4.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7B | $13.3M |
| 总资产 | $4.1B | $46.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DT
IQ
| Q1 26 | — | $4.4M | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.1B | $3.5M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
股东权益
DT
IQ
| Q1 26 | — | $13.3M | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.6B | $13.4M | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
总资产
DT
IQ
| Q1 26 | — | $46.7M | ||
| Q4 25 | $4.1B | — | ||
| Q3 25 | $4.1B | — | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $4.1B | $45.8M | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.8M | — |
| 自由现金流经营现金流 - 资本支出 | $27.2M | — |
| 自由现金流率自由现金流/营收 | 5.3% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 0.84× | — |
| 过去12个月自由现金流最近4个季度 | $465.5M | — |
8季度趋势,按日历期对齐
经营现金流
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | $33.8M | — | ||
| Q3 25 | $32.0M | — | ||
| Q2 25 | $269.7M | — | ||
| Q1 25 | $162.8M | — | ||
| Q4 24 | $42.2M | — | ||
| Q3 24 | $23.6M | — | ||
| Q2 24 | $230.7M | — |
自由现金流
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | $27.2M | — | ||
| Q3 25 | $27.8M | — | ||
| Q2 25 | $262.2M | — | ||
| Q1 25 | $148.2M | — | ||
| Q4 24 | $37.6M | — | ||
| Q3 24 | $20.1M | — | ||
| Q2 24 | $227.4M | — |
自由现金流率
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 33.3% | — | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 57.0% | — |
资本支出强度
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.8% | — |
现金转化率
DT
IQ
| Q1 26 | — | — | ||
| Q4 25 | 0.84× | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 5.62× | — | ||
| Q1 25 | 4.14× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 5.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DT
| Subscription And Circulation | $493.4M | 96% |
| Services | $22.1M | 4% |
IQ
暂无分部数据