vs
DTE Energy（DTE）与TELUS CORP（TU）财务数据对比。点击上方公司名可切换其他公司
DTE Energy的季度营收约是TELUS CORP的1.2倍（$4.4B vs $3.7B），DTE Energy净利率更高（8.3% vs -4.8%，领先13.2%），DTE Energy同比增速更快（28.9% vs 2.2%）
DTE Energy是总部位于美国底特律的多元化能源企业，业务范围覆盖美国和加拿大，专注于能源相关业务及服务的开发与运营。旗下运营板块包括密歇根州的电力及天然气公用事业公司，分别服务220万和130万用户。
TELUS是加拿大上市综合控股集团，总部位于不列颠哥伦比亚省温哥华。旗下业务涵盖四大板块：通信业务提供固话、电视、数据及互联网服务；移动业务提供无线通信服务；健康板块提供医疗产品及服务；数字业务面向全球提供多语种客户服务外包与数字IT服务。
DTE vs TU — 直观对比
营收规模更大
DTE
是对方的1.2倍
$3.7B
营收增速更快
DTE
高出26.7%
2.2%
净利率更高
DTE
高出13.2%
-4.8%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.4B | $3.7B |
| 净利润 | $369.0M | $-178.8M |
| 毛利率 | — | 90.2% |
| 营业利润率 | 15.9% | 3.4% |
| 净利率 | 8.3% | -4.8% |
| 营收同比 | 28.9% | 2.2% |
| 净利润同比 | 26.4% | -210.9% |
| 每股收益（稀释后） | $1.78 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DTETU
| Q4 25 | $4.4B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.4B | $3.7B | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | $3.6B | ||
| Q1 24 | $3.2B | — |
净利润DTETU
| Q4 25 | $369.0M | — | ||
| Q3 25 | $419.0M | — | ||
| Q2 25 | $229.0M | $-178.8M | ||
| Q1 25 | $445.0M | — | ||
| Q4 24 | $292.0M | — | ||
| Q3 24 | $477.0M | — | ||
| Q2 24 | $322.0M | $161.3M | ||
| Q1 24 | $313.0M | — |
毛利率DTETU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 90.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 87.9% | ||
| Q1 24 | — | — |
营业利润率DTETU
| Q4 25 | 15.9% | — | ||
| Q3 25 | 17.6% | — | ||
| Q2 25 | 12.5% | 3.4% | ||
| Q1 25 | 14.1% | — | ||
| Q4 24 | 16.2% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | 17.5% | 13.7% | ||
| Q1 24 | 16.0% | — |
净利率DTETU
| Q4 25 | 8.3% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 6.7% | -4.8% | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 16.4% | — | ||
| Q2 24 | 11.2% | 4.4% | ||
| Q1 24 | 9.7% | — |
每股收益（稀释后）DTETU
| Q4 25 | $1.78 | — | ||
| Q3 25 | $2.01 | — | ||
| Q2 25 | $1.10 | — | ||
| Q1 25 | $2.14 | — | ||
| Q4 24 | $1.41 | — | ||
| Q3 24 | $2.30 | — | ||
| Q2 24 | $1.55 | — | ||
| Q1 24 | $1.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $208.0M | $2.7B |
| 总债务越低越好 | $23.8B | — |
| 股东权益账面价值 | $12.3B | $11.8B |
| 总资产 | $54.1B | $44.3B |
| 负债/权益比越低杠杆越低 | 1.93× | — |
8季度趋势，按日历期对齐
现金及短期投资DTETU
| Q4 25 | $208.0M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $32.0M | $2.7B | ||
| Q1 25 | $33.0M | — | ||
| Q4 24 | $24.0M | — | ||
| Q3 24 | $969.0M | — | ||
| Q2 24 | $20.0M | $676.7M | ||
| Q1 24 | $292.0M | — |
总债务DTETU
| Q4 25 | $23.8B | — | ||
| Q3 25 | $24.5B | — | ||
| Q2 25 | $22.9B | — | ||
| Q1 25 | $21.8B | — | ||
| Q4 24 | $20.7B | — | ||
| Q3 24 | $20.5B | — | ||
| Q2 24 | $19.3B | — | ||
| Q1 24 | $19.2B | — |
股东权益DTETU
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.2B | — | ||
| Q2 25 | $11.7B | $11.8B | ||
| Q1 25 | $11.9B | — | ||
| Q4 24 | $11.7B | — | ||
| Q3 24 | $11.6B | — | ||
| Q2 24 | $11.1B | $12.4B | ||
| Q1 24 | $11.2B | — |
总资产DTETU
| Q4 25 | $54.1B | — | ||
| Q3 25 | $52.0B | — | ||
| Q2 25 | $50.2B | $44.3B | ||
| Q1 25 | $49.6B | — | ||
| Q4 24 | $48.8B | — | ||
| Q3 24 | $49.8B | — | ||
| Q2 24 | $47.8B | $41.8B | ||
| Q1 24 | $45.9B | — |
负债/权益比DTETU
| Q4 25 | 1.93× | — | ||
| Q3 25 | 2.01× | — | ||
| Q2 25 | 1.96× | — | ||
| Q1 25 | 1.83× | — | ||
| Q4 24 | 1.77× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.74× | — | ||
| Q1 24 | 1.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.0B | $851.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DTETU
| Q4 25 | $1.0B | — | ||
| Q3 25 | $632.0M | — | ||
| Q2 25 | $709.0M | $851.2M | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $758.0M | — | ||
| Q2 24 | $759.0M | $1.0B | ||
| Q1 24 | $1.0B | — |
现金转化率DTETU
| Q4 25 | 2.84× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 3.10× | — | ||
| Q1 25 | 2.29× | — | ||
| Q4 24 | 3.71× | — | ||
| Q3 24 | 1.59× | — | ||
| Q2 24 | 2.36× | 6.28× | ||
| Q1 24 | 3.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DTE
| Electric Segment | $1.8B | 40% |
| Residential | $723.0M | 16% |
| Gas Segment | $651.0M | 15% |
| Commercial | $524.0M | 12% |
| Other | $333.0M | 8% |
| DTE Vantage Segment | $176.0M | 4% |
| Industrial | $159.0M | 4% |
| End User Transportation | $69.0M | 2% |
| Intermediate Transportation | $25.0M | 1% |
TU
暂无分部数据
