vs
Devon Energy（DVN）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Devon Energy的季度营收约是Roper Technologies的1.9倍（$3.9B vs $2.1B），Roper Technologies净利率更高（15.8% vs 14.3%，领先1.5%），Roper Technologies同比增速更快（11.3% vs -12.3%），Devon Energy自由现金流更多（$702.0M vs $507.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 2.6%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
DVN vs ROP — 直观对比
营收规模更大
DVN
是对方的1.9倍
$2.1B
营收增速更快
ROP
高出23.5%
-12.3%
净利率更高
ROP
高出1.5%
14.3%
自由现金流更多
DVN
多$195.0M
$507.0M
两年增速更快
ROP
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $2.1B |
| 净利润 | $562.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 19.0% | 27.2% |
| 净利率 | 14.3% | 15.8% |
| 营收同比 | -12.3% | 11.3% |
| 净利润同比 | -12.1% | 53.7% |
| 每股收益（稀释后） | $0.90 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVNROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $3.9B | $2.1B | ||
| Q3 25 | $4.3B | $2.0B | ||
| Q2 25 | $4.0B | $1.9B | ||
| Q1 25 | $4.5B | $1.9B | ||
| Q4 24 | $4.5B | $1.9B | ||
| Q3 24 | $3.8B | $1.8B | ||
| Q2 24 | $3.9B | $1.7B |
净利润DVNROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $562.0M | $428.4M | ||
| Q3 25 | $687.0M | $398.5M | ||
| Q2 25 | $899.0M | $378.3M | ||
| Q1 25 | $494.0M | $331.1M | ||
| Q4 24 | $639.0M | $462.3M | ||
| Q3 24 | $812.0M | $367.9M | ||
| Q2 24 | $844.0M | $337.1M |
毛利率DVNROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率DVNROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 19.0% | 28.6% | ||
| Q3 25 | 21.5% | 28.4% | ||
| Q2 25 | 28.7% | 28.2% | ||
| Q1 25 | 14.2% | 27.9% | ||
| Q4 24 | 18.7% | 28.0% | ||
| Q3 24 | 28.0% | 28.1% | ||
| Q2 24 | 26.7% | 28.8% |
净利率DVNROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 14.3% | 20.8% | ||
| Q3 25 | 16.2% | 19.8% | ||
| Q2 25 | 22.2% | 19.5% | ||
| Q1 25 | 10.9% | 17.6% | ||
| Q4 24 | 14.2% | 24.6% | ||
| Q3 24 | 21.4% | 20.8% | ||
| Q2 24 | 21.7% | 19.6% |
每股收益（稀释后）DVNROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.90 | $3.97 | ||
| Q3 25 | $1.09 | $3.68 | ||
| Q2 25 | $1.41 | $3.49 | ||
| Q1 25 | $0.77 | $3.06 | ||
| Q4 24 | $0.98 | $4.29 | ||
| Q3 24 | $1.30 | $3.40 | ||
| Q2 24 | $1.34 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $382.9M |
| 总债务越低越好 | $8.4B | $9.7B |
| 股东权益账面价值 | $15.5B | $18.8B |
| 总资产 | $31.6B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资DVNROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.4B | $297.4M | ||
| Q3 25 | $1.2B | $320.0M | ||
| Q2 25 | $1.7B | $242.4M | ||
| Q1 25 | $1.2B | $372.8M | ||
| Q4 24 | $811.0M | $188.2M | ||
| Q3 24 | $645.0M | $269.6M | ||
| Q2 24 | $1.1B | $251.5M |
总债务DVNROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $8.4B | $9.3B | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.9B | $7.6B | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.1B | — |
股东权益DVNROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $15.5B | $19.9B | ||
| Q3 25 | $15.3B | $20.0B | ||
| Q2 25 | $15.1B | $19.6B | ||
| Q1 25 | $14.5B | $19.2B | ||
| Q4 24 | $14.5B | $18.9B | ||
| Q3 24 | $14.3B | $18.5B | ||
| Q2 24 | $12.6B | $18.1B |
总资产DVNROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $31.6B | $34.6B | ||
| Q3 25 | $31.2B | $34.6B | ||
| Q2 25 | $31.4B | $33.2B | ||
| Q1 25 | $30.9B | $31.4B | ||
| Q4 24 | $30.5B | $31.3B | ||
| Q3 24 | $30.3B | $31.6B | ||
| Q2 24 | $25.2B | $29.8B |
负债/权益比DVNROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.54× | 0.47× | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.61× | 0.40× | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | — |
| 自由现金流经营现金流 - 资本支出 | $702.0M | $507.0M |
| 自由现金流率自由现金流/营收 | 17.8% | 24.2% |
| 资本支出强度资本支出/营收 | 21.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.73× | — |
| 过去12个月自由现金流最近4个季度 | $3.1B | — |
8季度趋势，按日历期对齐
经营现金流DVNROP
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $738.0M | ||
| Q3 25 | $1.7B | $869.5M | ||
| Q2 25 | $1.5B | $404.1M | ||
| Q1 25 | $1.9B | $528.7M | ||
| Q4 24 | $1.7B | $722.2M | ||
| Q3 24 | $1.7B | $755.4M | ||
| Q2 24 | $1.5B | $384.1M |
自由现金流DVNROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $702.0M | — | ||
| Q3 25 | $820.0M | — | ||
| Q2 25 | $589.0M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $738.0M | — | ||
| Q3 24 | $786.0M | — | ||
| Q2 24 | $587.0M | — |
自由现金流率DVNROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 15.1% | — |
资本支出强度DVNROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 21.1% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 24.3% | — |
现金转化率DVNROP
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | 1.72× | ||
| Q3 25 | 2.46× | 2.18× | ||
| Q2 25 | 1.72× | 1.07× | ||
| Q1 25 | 3.93× | 1.60× | ||
| Q4 24 | 2.60× | 1.56× | ||
| Q3 24 | 2.05× | 2.05× | ||
| Q2 24 | 1.82× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
ROP
暂无分部数据
