vs
DYNEX CAPITAL INC（DX）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是DYNEX CAPITAL INC的1.4倍（$62.2M vs $43.5M），DYNEX CAPITAL INC同比增速更快（531.3% vs 106.6%），过去两年DYNEX CAPITAL INC的营收复合增速更高（75.8% vs 51.8%）
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司，专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合，通过稳健运营为股东创造稳定分红和长期资本增值。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
DX vs OUST — 直观对比
营收规模更大
OUST
是对方的1.4倍
$43.5M
营收增速更快
DX
高出424.7%
106.6%
两年增速更快
DX
近两年复合增速
51.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.5M | $62.2M |
| 净利润 | — | $4.0M |
| 毛利率 | — | 60.2% |
| 营业利润率 | — | 41.2% |
| 净利率 | — | 6.4% |
| 营收同比 | 531.3% | 106.6% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $1.59 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXOUST
| Q1 26 | — | $62.2M | ||
| Q4 25 | $43.5M | $62.2M | ||
| Q3 25 | $30.6M | $39.5M | ||
| Q2 25 | $23.1M | $35.0M | ||
| Q1 25 | $17.1M | $32.6M | ||
| Q4 24 | — | $30.1M | ||
| Q3 24 | — | $28.1M | ||
| Q2 24 | — | $27.0M |
净利润DXOUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $150.4M | $-21.7M | ||
| Q2 25 | $-13.6M | $-20.6M | ||
| Q1 25 | $-3.1M | $-22.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-25.6M | ||
| Q2 24 | — | $-23.9M |
毛利率DXOUST
| Q1 26 | — | 60.2% | ||
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% |
营业利润率DXOUST
| Q1 26 | — | 41.2% | ||
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | -61.4% | ||
| Q2 25 | — | -76.5% | ||
| Q1 25 | — | -73.0% | ||
| Q4 24 | — | -85.1% | ||
| Q3 24 | — | -98.0% | ||
| Q2 24 | — | -93.6% |
净利率DXOUST
| Q1 26 | — | 6.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | 491.3% | -55.0% | ||
| Q2 25 | -58.8% | -58.8% | ||
| Q1 25 | -18.0% | -67.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -91.1% | ||
| Q2 24 | — | -88.4% |
每股收益（稀释后）DXOUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | $1.59 | $0.10 | ||
| Q3 25 | $1.08 | $-0.37 | ||
| Q2 25 | $-0.14 | $-0.38 | ||
| Q1 25 | $-0.06 | $-0.42 | ||
| Q4 24 | — | $-0.46 | ||
| Q3 24 | — | $-0.54 | ||
| Q2 24 | — | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $531.0M | $208.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $261.7M |
| 总资产 | $17.3B | $349.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DXOUST
| Q1 26 | — | $208.6M | ||
| Q4 25 | $531.0M | $208.6M | ||
| Q3 25 | $491.0M | $244.5M | ||
| Q2 25 | $387.5M | $226.5M | ||
| Q1 25 | $327.4M | $168.2M | ||
| Q4 24 | — | $172.0M | ||
| Q3 24 | — | $151.4M | ||
| Q2 24 | — | $184.2M |
股东权益DXOUST
| Q1 26 | — | $261.7M | ||
| Q4 25 | $2.5B | $261.7M | ||
| Q3 25 | $2.0B | $247.4M | ||
| Q2 25 | $1.6B | $221.0M | ||
| Q1 25 | $1.4B | $167.9M | ||
| Q4 24 | — | $180.9M | ||
| Q3 24 | — | $171.7M | ||
| Q2 24 | — | $170.6M |
总资产DXOUST
| Q1 26 | — | $349.5M | ||
| Q4 25 | $17.3B | $349.5M | ||
| Q3 25 | $14.2B | $353.8M | ||
| Q2 25 | $11.3B | $321.8M | ||
| Q1 25 | $9.0B | $268.6M | ||
| Q4 24 | — | $276.1M | ||
| Q3 24 | — | $255.2M | ||
| Q2 24 | — | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DXOUST
| Q1 26 | — | — | ||
| Q4 25 | $120.8M | $-15.4M | ||
| Q3 25 | $68.3M | $-18.3M | ||
| Q2 25 | $31.9M | $-1.3M | ||
| Q1 25 | $6.4M | $-4.9M | ||
| Q4 24 | — | $-2.6M | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $-21.6M |
自由现金流DXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | $-37.2M | ||
| Q3 25 | — | $-20.0M | ||
| Q2 25 | — | $-2.2M | ||
| Q1 25 | — | $-5.4M | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | — | $-4.3M | ||
| Q2 24 | — | $-22.0M |
自由现金流率DXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | -59.8% | ||
| Q3 25 | — | -50.7% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | — | -16.6% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | — | -15.4% | ||
| Q2 24 | — | -81.5% |
资本支出强度DXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.3% |
现金转化率DXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DX
暂无分部数据
OUST
| Product revenue | $41.0M | 66% |
| Royalties | $21.2M | 34% |
