vs
DYNEX CAPITAL INC（DX）与REGENXBIO Inc.（RGNX）财务数据对比。点击上方公司名可切换其他公司
DYNEX CAPITAL INC的季度营收约是REGENXBIO Inc.的1.4倍（$43.5M vs $30.3M），DYNEX CAPITAL INC同比增速更快（531.3% vs 43.0%），过去两年DYNEX CAPITAL INC的营收复合增速更高（75.8% vs 39.4%）
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司，专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合，通过稳健运营为股东创造稳定分红和长期资本增值。
REGENXBIO Inc.是一家临床阶段生物技术企业，专注于开发针对罕见及严重遗传疾病的突破性基因疗法。公司拥有专有的腺相关病毒载体技术，既向全球生物制药合作伙伴提供技术授权，也自主推进多疾病领域的基因疗法管线研发。
DX vs RGNX — 直观对比
营收规模更大
DX
是对方的1.4倍
$30.3M
营收增速更快
DX
高出488.3%
43.0%
两年增速更快
DX
近两年复合增速
39.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.5M | $30.3M |
| 净利润 | — | $-67.1M |
| 毛利率 | — | — |
| 营业利润率 | — | -190.0% |
| 净利率 | — | -221.3% |
| 营收同比 | 531.3% | 43.0% |
| 净利润同比 | — | -31.2% |
| 每股收益（稀释后） | $1.59 | $-1.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXRGNX
| Q4 25 | $43.5M | $30.3M | ||
| Q3 25 | $30.6M | $29.7M | ||
| Q2 25 | $23.1M | $21.4M | ||
| Q1 25 | $17.1M | $89.0M | ||
| Q4 24 | — | $21.2M | ||
| Q3 24 | — | $24.2M | ||
| Q2 24 | — | $22.3M | ||
| Q1 24 | $-3.2M | $15.6M |
净利润DXRGNX
| Q4 25 | — | $-67.1M | ||
| Q3 25 | $150.4M | $-61.9M | ||
| Q2 25 | $-13.6M | $-70.9M | ||
| Q1 25 | $-3.1M | $6.1M | ||
| Q4 24 | — | $-51.2M | ||
| Q3 24 | — | $-59.6M | ||
| Q2 24 | — | $-53.0M | ||
| Q1 24 | $40.1M | $-63.3M |
毛利率DXRGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 70.2% | ||
| Q3 24 | — | 48.8% | ||
| Q2 24 | — | 52.5% | ||
| Q1 24 | — | 72.6% |
营业利润率DXRGNX
| Q4 25 | — | -190.0% | ||
| Q3 25 | — | -176.3% | ||
| Q2 25 | — | -296.3% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | -242.1% | ||
| Q3 24 | — | -256.6% | ||
| Q2 24 | — | -251.3% | ||
| Q1 24 | — | -408.8% |
净利率DXRGNX
| Q4 25 | — | -221.3% | ||
| Q3 25 | 491.3% | -208.3% | ||
| Q2 25 | -58.8% | -331.8% | ||
| Q1 25 | -18.0% | 6.8% | ||
| Q4 24 | — | -241.3% | ||
| Q3 24 | — | -246.3% | ||
| Q2 24 | — | -237.7% | ||
| Q1 24 | -1256.8% | -405.4% |
每股收益（稀释后）DXRGNX
| Q4 25 | $1.59 | $-1.30 | ||
| Q3 25 | $1.08 | $-1.20 | ||
| Q2 25 | $-0.14 | $-1.38 | ||
| Q1 25 | $-0.06 | $0.12 | ||
| Q4 24 | — | $-0.99 | ||
| Q3 24 | — | $-1.17 | ||
| Q2 24 | — | $-1.05 | ||
| Q1 24 | $0.64 | $-1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $531.0M | $230.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $102.7M |
| 总资产 | $17.3B | $453.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DXRGNX
| Q4 25 | $531.0M | $230.1M | ||
| Q3 25 | $491.0M | $274.2M | ||
| Q2 25 | $387.5M | $323.3M | ||
| Q1 25 | $327.4M | $267.9M | ||
| Q4 24 | — | $234.7M | ||
| Q3 24 | — | $255.5M | ||
| Q2 24 | — | $290.4M | ||
| Q1 24 | $295.7M | $338.7M |
股东权益DXRGNX
| Q4 25 | $2.5B | $102.7M | ||
| Q3 25 | $2.0B | $161.5M | ||
| Q2 25 | $1.6B | $213.7M | ||
| Q1 25 | $1.4B | $274.2M | ||
| Q4 24 | — | $259.7M | ||
| Q3 24 | — | $301.4M | ||
| Q2 24 | — | $348.3M | ||
| Q1 24 | $958.5M | $390.7M |
总资产DXRGNX
| Q4 25 | $17.3B | $453.0M | ||
| Q3 25 | $14.2B | $525.2M | ||
| Q2 25 | $11.3B | $581.0M | ||
| Q1 25 | $9.0B | $490.9M | ||
| Q4 24 | — | $466.0M | ||
| Q3 24 | — | $519.1M | ||
| Q2 24 | — | $569.4M | ||
| Q1 24 | $6.3B | $629.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.8M | $-52.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-52.8M |
| 自由现金流率自由现金流/营收 | — | -174.0% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-126.4M |
8季度趋势，按日历期对齐
经营现金流DXRGNX
| Q4 25 | $120.8M | $-52.3M | ||
| Q3 25 | $68.3M | $-56.0M | ||
| Q2 25 | $31.9M | $-49.3M | ||
| Q1 25 | $6.4M | $33.6M | ||
| Q4 24 | — | $-31.6M | ||
| Q3 24 | — | $-40.5M | ||
| Q2 24 | — | $-45.5M | ||
| Q1 24 | $-17.1M | $-55.5M |
自由现金流DXRGNX
| Q4 25 | — | $-52.8M | ||
| Q3 25 | — | $-56.5M | ||
| Q2 25 | — | $-49.7M | ||
| Q1 25 | — | $32.6M | ||
| Q4 24 | — | $-32.7M | ||
| Q3 24 | — | $-40.9M | ||
| Q2 24 | — | $-46.0M | ||
| Q1 24 | — | $-56.0M |
自由现金流率DXRGNX
| Q4 25 | — | -174.0% | ||
| Q3 25 | — | -189.9% | ||
| Q2 25 | — | -232.8% | ||
| Q1 25 | — | 36.6% | ||
| Q4 24 | — | -154.2% | ||
| Q3 24 | — | -168.9% | ||
| Q2 24 | — | -206.2% | ||
| Q1 24 | — | -358.5% |
资本支出强度DXRGNX
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 3.6% |
现金转化率DXRGNX
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.53× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DX
暂无分部数据
RGNX
| Novartis Gene Therapies | $24.2M | 80% |
| Nippon Shinyaku Collaboration And License Agreement | $4.3M | 14% |
| Nippon Shinyaku Services | $1.4M | 5% |
