vs
DXC Technology Co(DXC)与派克汉尼汾(PH)财务数据对比。点击上方公司名可切换其他公司
派克汉尼汾的季度营收约是DXC Technology Co的1.6倍($5.2B vs $3.2B),派克汉尼汾同比增速更快(9.1% vs -1.0%),派克汉尼汾自由现金流更多($768.0M vs $359.0M),过去两年派克汉尼汾的营收复合增速更高(1.0% vs -2.9%)
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业,为全球客户提供专业的IT解决方案及相关咨询服务,助力企业实现数字化转型、提升运营效率。
派克汉尼汾(常简称为派克)是一家专注于运动与控制技术的美国企业,前身为派克电器公司,总部坐落于俄亥俄州大克利夫兰都市区的梅菲尔德高地,其技术及产品广泛应用于工业制造、航空航天等多个核心领域。
DXC vs PH — 直观对比
营收规模更大
PH
是对方的1.6倍
$3.2B
营收增速更快
PH
高出10.1%
-1.0%
自由现金流更多
PH
多$409.0M
$359.0M
两年增速更快
PH
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.2B | $5.2B |
| 净利润 | $107.0M | — |
| 毛利率 | — | 37.3% |
| 营业利润率 | 8.2% | 22.8% |
| 净利率 | 3.4% | — |
| 营收同比 | -1.0% | 9.1% |
| 净利润同比 | 87.7% | — |
| 每股收益(稀释后) | $0.61 | $6.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DXC
PH
| Q4 25 | $3.2B | $5.2B | ||
| Q3 25 | $3.2B | $5.1B | ||
| Q2 25 | $3.2B | $5.2B | ||
| Q1 25 | $3.2B | $5.0B | ||
| Q4 24 | $3.2B | $4.7B | ||
| Q3 24 | $3.2B | $4.9B | ||
| Q2 24 | $3.2B | $5.2B | ||
| Q1 24 | $3.4B | $5.1B |
净利润
DXC
PH
| Q4 25 | $107.0M | — | ||
| Q3 25 | $36.0M | — | ||
| Q2 25 | $16.0M | $923.6M | ||
| Q1 25 | $264.0M | $961.2M | ||
| Q4 24 | $57.0M | $948.6M | ||
| Q3 24 | $42.0M | $698.5M | ||
| Q2 24 | $26.0M | $785.1M | ||
| Q1 24 | $-200.0M | $726.7M |
毛利率
DXC
PH
| Q4 25 | — | 37.3% | ||
| Q3 25 | — | 37.5% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 36.3% | ||
| Q3 24 | — | 36.8% | ||
| Q2 24 | — | 35.9% | ||
| Q1 24 | — | 35.4% |
营业利润率
DXC
PH
| Q4 25 | 8.2% | 22.8% | ||
| Q3 25 | 8.0% | 23.3% | ||
| Q2 25 | 6.8% | 22.7% | ||
| Q1 25 | 7.3% | 22.3% | ||
| Q4 24 | 8.9% | 20.9% | ||
| Q3 24 | 8.6% | 21.6% | ||
| Q2 24 | 6.9% | 21.1% | ||
| Q1 24 | 8.2% | 20.4% |
净利率
DXC
PH
| Q4 25 | 3.4% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.5% | 17.6% | ||
| Q1 25 | 8.3% | 19.4% | ||
| Q4 24 | 1.8% | 20.0% | ||
| Q3 24 | 1.3% | 14.2% | ||
| Q2 24 | 0.8% | 15.1% | ||
| Q1 24 | -5.9% | 14.3% |
每股收益(稀释后)
DXC
PH
| Q4 25 | $0.61 | $6.60 | ||
| Q3 25 | $0.20 | $6.29 | ||
| Q2 25 | $0.09 | $7.16 | ||
| Q1 25 | $1.42 | $7.37 | ||
| Q4 24 | $0.31 | $7.25 | ||
| Q3 24 | $0.23 | $5.34 | ||
| Q2 24 | $0.14 | $6.06 | ||
| Q1 24 | $-1.01 | $5.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $427.0M |
| 总债务越低越好 | $3.1B | $7.5B |
| 股东权益账面价值 | $3.1B | $14.3B |
| 总资产 | $13.2B | $30.5B |
| 负债/权益比越低杠杆越低 | 0.98× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
DXC
PH
| Q4 25 | $1.7B | $427.0M | ||
| Q3 25 | $1.9B | $473.0M | ||
| Q2 25 | $1.8B | $467.0M | ||
| Q1 25 | $1.8B | $408.7M | ||
| Q4 24 | $1.7B | $395.5M | ||
| Q3 24 | $1.2B | $371.1M | ||
| Q2 24 | $1.3B | $422.0M | ||
| Q1 24 | $1.2B | $415.5M |
总债务
DXC
PH
| Q4 25 | $3.1B | $7.5B | ||
| Q3 25 | $2.4B | $7.5B | ||
| Q2 25 | $3.1B | $7.5B | ||
| Q1 25 | $3.0B | $7.4B | ||
| Q4 24 | $3.6B | $6.7B | ||
| Q3 24 | $3.8B | $6.7B | ||
| Q2 24 | $3.8B | $7.2B | ||
| Q1 24 | $3.8B | $7.3B |
股东权益
DXC
PH
| Q4 25 | $3.1B | $14.3B | ||
| Q3 25 | $3.1B | $13.8B | ||
| Q2 25 | $3.2B | $13.7B | ||
| Q1 25 | $3.2B | $13.4B | ||
| Q4 24 | $3.0B | $13.1B | ||
| Q3 24 | $3.0B | $12.9B | ||
| Q2 24 | $2.9B | $12.1B | ||
| Q1 24 | $2.8B | $11.6B |
总资产
DXC
PH
| Q4 25 | $13.2B | $30.5B | ||
| Q3 25 | $13.6B | $30.7B | ||
| Q2 25 | $13.4B | $29.5B | ||
| Q1 25 | $13.2B | $28.9B | ||
| Q4 24 | $13.0B | $28.3B | ||
| Q3 24 | $13.5B | $29.6B | ||
| Q2 24 | $13.4B | $29.3B | ||
| Q1 24 | $13.9B | $29.6B |
负债/权益比
DXC
PH
| Q4 25 | 0.98× | 0.52× | ||
| Q3 25 | 0.77× | 0.54× | ||
| Q2 25 | 0.98× | 0.55× | ||
| Q1 25 | 0.93× | 0.55× | ||
| Q4 24 | 1.22× | 0.51× | ||
| Q3 24 | 1.28× | 0.52× | ||
| Q2 24 | 1.32× | 0.59× | ||
| Q1 24 | 1.36× | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $414.0M | $862.0M |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $768.0M |
| 自由现金流率自由现金流/营收 | 11.2% | 14.8% |
| 资本支出强度资本支出/营收 | 1.7% | 1.8% |
| 现金转化率经营现金流/净利润 | 3.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | $3.3B |
8季度趋势,按日历期对齐
经营现金流
DXC
PH
| Q4 25 | $414.0M | $862.0M | ||
| Q3 25 | $409.0M | $782.0M | ||
| Q2 25 | $186.0M | $1.5B | ||
| Q1 25 | $315.0M | $630.0M | ||
| Q4 24 | $650.0M | $934.8M | ||
| Q3 24 | $195.0M | $744.0M | ||
| Q2 24 | $238.0M | $1.2B | ||
| Q1 24 | $280.0M | $795.1M |
自由现金流
DXC
PH
| Q4 25 | $359.0M | $768.0M | ||
| Q3 25 | $365.0M | $693.0M | ||
| Q2 25 | $143.0M | $1.3B | ||
| Q1 25 | $238.0M | $542.4M | ||
| Q4 24 | $568.0M | $813.6M | ||
| Q3 24 | $154.0M | $648.7M | ||
| Q2 24 | $190.0M | $1.1B | ||
| Q1 24 | $242.0M | $715.9M |
自由现金流率
DXC
PH
| Q4 25 | 11.2% | 14.8% | ||
| Q3 25 | 11.5% | 13.6% | ||
| Q2 25 | 4.5% | 25.5% | ||
| Q1 25 | 7.5% | 10.9% | ||
| Q4 24 | 17.6% | 17.2% | ||
| Q3 24 | 4.8% | 13.2% | ||
| Q2 24 | 5.9% | 21.6% | ||
| Q1 24 | 7.1% | 14.1% |
资本支出强度
DXC
PH
| Q4 25 | 1.7% | 1.8% | ||
| Q3 25 | 1.4% | 1.8% | ||
| Q2 25 | 1.4% | 2.5% | ||
| Q1 25 | 2.4% | 1.8% | ||
| Q4 24 | 2.5% | 2.6% | ||
| Q3 24 | 1.3% | 1.9% | ||
| Q2 24 | 1.5% | 2.3% | ||
| Q1 24 | 1.1% | 1.6% |
现金转化率
DXC
PH
| Q4 25 | 3.87× | — | ||
| Q3 25 | 11.36× | — | ||
| Q2 25 | 11.63× | 1.59× | ||
| Q1 25 | 1.19× | 0.66× | ||
| Q4 24 | 11.40× | 0.99× | ||
| Q3 24 | 4.64× | 1.07× | ||
| Q2 24 | 9.15× | 1.58× | ||
| Q1 24 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
PH
| Filtration And Engineered Materials | $1.5B | 28% |
| Other | $1.1B | 22% |
| Motion Systems | $893.0M | 17% |
| Commercial Aftermarket | $619.0M | 12% |
| Commercial Original Equipment Manufacturer | $561.0M | 11% |
| Defense Original Equipment Manufacturer | $305.0M | 6% |
| Defense Aftermarket | $221.0M | 4% |