vs
DXC Technology Co（DXC）与皇家加勒比集团（RCL）财务数据对比。点击上方公司名可切换其他公司
皇家加勒比集团的季度营收约是DXC Technology Co的1.3倍（$4.3B vs $3.2B），皇家加勒比集团净利率更高（17.7% vs 3.4%，领先14.3%），皇家加勒比集团同比增速更快（13.3% vs -1.0%），DXC Technology Co自由现金流更多（$359.0M vs $116.0M），过去两年皇家加勒比集团的营收复合增速更高（6.9% vs -2.9%）
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
皇家加勒比集团前身为皇家加勒比邮轮有限公司，是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密，在利比里亚注册，目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌，还持有途易邮轮50%的股份。
DXC vs RCL — 直观对比
营收规模更大
RCL
是对方的1.3倍
$3.2B
营收增速更快
RCL
高出14.2%
-1.0%
净利率更高
RCL
高出14.3%
3.4%
自由现金流更多
DXC
多$243.0M
$116.0M
两年增速更快
RCL
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $4.3B |
| 净利润 | $107.0M | $753.0M |
| 毛利率 | — | 47.4% |
| 营业利润率 | 8.2% | 21.9% |
| 净利率 | 3.4% | 17.7% |
| 营收同比 | -1.0% | 13.3% |
| 净利润同比 | 87.7% | 36.4% |
| 每股收益（稀释后） | $0.61 | $2.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXCRCL
| Q4 25 | $3.2B | $4.3B | ||
| Q3 25 | $3.2B | $5.1B | ||
| Q2 25 | $3.2B | $4.5B | ||
| Q1 25 | $3.2B | $4.0B | ||
| Q4 24 | $3.2B | $3.8B | ||
| Q3 24 | $3.2B | $4.9B | ||
| Q2 24 | $3.2B | $4.1B | ||
| Q1 24 | $3.4B | $3.7B |
净利润DXCRCL
| Q4 25 | $107.0M | $753.0M | ||
| Q3 25 | $36.0M | $1.6B | ||
| Q2 25 | $16.0M | $1.2B | ||
| Q1 25 | $264.0M | $730.0M | ||
| Q4 24 | $57.0M | $552.0M | ||
| Q3 24 | $42.0M | $1.1B | ||
| Q2 24 | $26.0M | $854.0M | ||
| Q1 24 | $-200.0M | $360.0M |
毛利率DXCRCL
| Q4 25 | — | 47.4% | ||
| Q3 25 | — | 51.8% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 48.0% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 47.6% | ||
| Q1 24 | — | 44.8% |
营业利润率DXCRCL
| Q4 25 | 8.2% | 21.9% | ||
| Q3 25 | 8.0% | 33.1% | ||
| Q2 25 | 6.8% | 29.3% | ||
| Q1 25 | 7.3% | 23.6% | ||
| Q4 24 | 8.9% | 16.6% | ||
| Q3 24 | 8.6% | 33.4% | ||
| Q2 24 | 6.9% | 26.7% | ||
| Q1 24 | 8.2% | 20.1% |
净利率DXCRCL
| Q4 25 | 3.4% | 17.7% | ||
| Q3 25 | 1.1% | 30.6% | ||
| Q2 25 | 0.5% | 26.7% | ||
| Q1 25 | 8.3% | 18.3% | ||
| Q4 24 | 1.8% | 14.7% | ||
| Q3 24 | 1.3% | 22.7% | ||
| Q2 24 | 0.8% | 20.8% | ||
| Q1 24 | -5.9% | 9.7% |
每股收益（稀释后）DXCRCL
| Q4 25 | $0.61 | $2.76 | ||
| Q3 25 | $0.20 | $5.74 | ||
| Q2 25 | $0.09 | $4.41 | ||
| Q1 25 | $1.42 | $2.70 | ||
| Q4 24 | $0.31 | $2.27 | ||
| Q3 24 | $0.23 | $4.21 | ||
| Q2 24 | $0.14 | $3.11 | ||
| Q1 24 | $-1.01 | $1.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $825.0M |
| 总债务越低越好 | $3.1B | $18.2B |
| 股东权益账面价值 | $3.1B | $10.0B |
| 总资产 | $13.2B | $41.6B |
| 负债/权益比越低杠杆越低 | 0.98× | 1.81× |
8季度趋势，按日历期对齐
现金及短期投资DXCRCL
| Q4 25 | $1.7B | $825.0M | ||
| Q3 25 | $1.9B | $432.0M | ||
| Q2 25 | $1.8B | $735.0M | ||
| Q1 25 | $1.8B | $386.0M | ||
| Q4 24 | $1.7B | $388.0M | ||
| Q3 24 | $1.2B | $418.0M | ||
| Q2 24 | $1.3B | $391.0M | ||
| Q1 24 | $1.2B | $437.0M |
总债务DXCRCL
| Q4 25 | $3.1B | $18.2B | ||
| Q3 25 | $2.4B | $17.2B | ||
| Q2 25 | $3.1B | $17.6B | ||
| Q1 25 | $3.0B | $18.0B | ||
| Q4 24 | $3.6B | $18.5B | ||
| Q3 24 | $3.8B | $19.0B | ||
| Q2 24 | $3.8B | $19.8B | ||
| Q1 24 | $3.8B | $18.9B |
股东权益DXCRCL
| Q4 25 | $3.1B | $10.0B | ||
| Q3 25 | $3.1B | $10.1B | ||
| Q2 25 | $3.2B | $9.2B | ||
| Q1 25 | $3.2B | $8.0B | ||
| Q4 24 | $3.0B | $7.6B | ||
| Q3 24 | $3.0B | $7.0B | ||
| Q2 24 | $2.9B | $6.0B | ||
| Q1 24 | $2.8B | $5.2B |
总资产DXCRCL
| Q4 25 | $13.2B | $41.6B | ||
| Q3 25 | $13.6B | $40.1B | ||
| Q2 25 | $13.4B | $38.5B | ||
| Q1 25 | $13.2B | $37.5B | ||
| Q4 24 | $13.0B | $37.1B | ||
| Q3 24 | $13.5B | $37.1B | ||
| Q2 24 | $13.4B | $37.0B | ||
| Q1 24 | $13.9B | $35.2B |
负债/权益比DXCRCL
| Q4 25 | 0.98× | 1.81× | ||
| Q3 25 | 0.77× | 1.70× | ||
| Q2 25 | 0.98× | 1.92× | ||
| Q1 25 | 0.93× | 2.26× | ||
| Q4 24 | 1.22× | 2.44× | ||
| Q3 24 | 1.28× | 2.69× | ||
| Q2 24 | 1.32× | 3.29× | ||
| Q1 24 | 1.36× | 3.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.0M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $116.0M |
| 自由现金流率自由现金流/营收 | 11.2% | 2.7% |
| 资本支出强度资本支出/营收 | 1.7% | 35.4% |
| 现金转化率经营现金流/净利润 | 3.87× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $1.2B |
8季度趋势，按日历期对齐
经营现金流DXCRCL
| Q4 25 | $414.0M | $1.6B | ||
| Q3 25 | $409.0M | $1.5B | ||
| Q2 25 | $186.0M | $1.7B | ||
| Q1 25 | $315.0M | $1.6B | ||
| Q4 24 | $650.0M | $1.5B | ||
| Q3 24 | $195.0M | $897.0M | ||
| Q2 24 | $238.0M | $1.6B | ||
| Q1 24 | $280.0M | $1.3B |
自由现金流DXCRCL
| Q4 25 | $359.0M | $116.0M | ||
| Q3 25 | $365.0M | $-989.0M | ||
| Q2 25 | $143.0M | $910.0M | ||
| Q1 25 | $238.0M | $1.2B | ||
| Q4 24 | $568.0M | $915.0M | ||
| Q3 24 | $154.0M | $563.0M | ||
| Q2 24 | $190.0M | $-567.0M | ||
| Q1 24 | $242.0M | $1.1B |
自由现金流率DXCRCL
| Q4 25 | 11.2% | 2.7% | ||
| Q3 25 | 11.5% | -19.2% | ||
| Q2 25 | 4.5% | 20.1% | ||
| Q1 25 | 7.5% | 30.0% | ||
| Q4 24 | 17.6% | 24.3% | ||
| Q3 24 | 4.8% | 11.5% | ||
| Q2 24 | 5.9% | -13.8% | ||
| Q1 24 | 7.1% | 29.1% |
资本支出强度DXCRCL
| Q4 25 | 1.7% | 35.4% | ||
| Q3 25 | 1.4% | 47.8% | ||
| Q2 25 | 1.4% | 18.4% | ||
| Q1 25 | 2.4% | 10.7% | ||
| Q4 24 | 2.5% | 14.7% | ||
| Q3 24 | 1.3% | 6.8% | ||
| Q2 24 | 1.5% | 52.1% | ||
| Q1 24 | 1.1% | 6.5% |
现金转化率DXCRCL
| Q4 25 | 3.87× | 2.16× | ||
| Q3 25 | 11.36× | 0.93× | ||
| Q2 25 | 11.63× | 1.44× | ||
| Q1 25 | 1.19× | 2.23× | ||
| Q4 24 | 11.40× | 2.66× | ||
| Q3 24 | 4.64× | 0.81× | ||
| Q2 24 | 9.15× | 1.84× | ||
| Q1 24 | — | 3.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
RCL
| Passenger | $2.9B | 69% |
| Other | $1.3B | 31% |
