vs
DXC Technology Co(DXC)与Rocket Companies, Inc.(RKT)财务数据对比。点击上方公司名可切换其他公司
DXC Technology Co的季度营收约是Rocket Companies, Inc.的1.2倍($3.2B vs $2.7B),DXC Technology Co净利率更高(3.4% vs 2.5%,领先0.8%),Rocket Companies, Inc.同比增速更快(52.2% vs -1.0%),DXC Technology Co自由现金流更多($359.0M vs $-1.3B),过去两年Rocket Companies, Inc.的营收复合增速更高(39.5% vs -2.9%)
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业,为全球客户提供专业的IT解决方案及相关咨询服务,助力企业实现数字化转型、提升运营效率。
Rocket Companies, Inc.是美国金融科技及住房服务企业,由丹·吉尔伯特创立,总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列,旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
DXC vs RKT — 直观对比
营收规模更大
DXC
是对方的1.2倍
$2.7B
营收增速更快
RKT
高出53.1%
-1.0%
净利率更高
DXC
高出0.8%
2.5%
自由现金流更多
DXC
多$1.6B
$-1.3B
两年增速更快
RKT
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.2B | $2.7B |
| 净利润 | $107.0M | $68.0M |
| 毛利率 | — | — |
| 营业利润率 | 8.2% | 6.3% |
| 净利率 | 3.4% | 2.5% |
| 营收同比 | -1.0% | 52.2% |
| 净利润同比 | 87.7% | 100.8% |
| 每股收益(稀释后) | $0.61 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DXC
RKT
| Q4 25 | $3.2B | $2.7B | ||
| Q3 25 | $3.2B | $1.6B | ||
| Q2 25 | $3.2B | $1.4B | ||
| Q1 25 | $3.2B | $1.0B | ||
| Q4 24 | $3.2B | $1.8B | ||
| Q3 24 | $3.2B | $646.9M | ||
| Q2 24 | $3.2B | $1.3B | ||
| Q1 24 | $3.4B | $1.4B |
净利润
DXC
RKT
| Q4 25 | $107.0M | $68.0M | ||
| Q3 25 | $36.0M | $-123.9M | ||
| Q2 25 | $16.0M | $-1.8M | ||
| Q1 25 | $264.0M | $-10.4M | ||
| Q4 24 | $57.0M | $33.9M | ||
| Q3 24 | $42.0M | $-22.0M | ||
| Q2 24 | $26.0M | $1.3M | ||
| Q1 24 | $-200.0M | $16.2M |
毛利率
DXC
RKT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | — | -8.4% | ||
| Q2 24 | — | 47.4% | ||
| Q1 24 | — | 51.2% |
营业利润率
DXC
RKT
| Q4 25 | 8.2% | 6.3% | ||
| Q3 25 | 8.0% | -11.5% | ||
| Q2 25 | 6.8% | 1.8% | ||
| Q1 25 | 7.3% | -21.5% | ||
| Q4 24 | 8.9% | 38.1% | ||
| Q3 24 | 8.6% | -76.9% | ||
| Q2 24 | 6.9% | 14.8% | ||
| Q1 24 | 8.2% | 21.6% |
净利率
DXC
RKT
| Q4 25 | 3.4% | 2.5% | ||
| Q3 25 | 1.1% | -7.7% | ||
| Q2 25 | 0.5% | -0.1% | ||
| Q1 25 | 8.3% | -1.0% | ||
| Q4 24 | 1.8% | 1.9% | ||
| Q3 24 | 1.3% | -3.4% | ||
| Q2 24 | 0.8% | 0.1% | ||
| Q1 24 | -5.9% | 1.2% |
每股收益(稀释后)
DXC
RKT
| Q4 25 | $0.61 | $0.10 | ||
| Q3 25 | $0.20 | $-0.06 | ||
| Q2 25 | $0.09 | $-0.01 | ||
| Q1 25 | $1.42 | $-0.08 | ||
| Q4 24 | $0.31 | $0.28 | ||
| Q3 24 | $0.23 | $-0.19 | ||
| Q2 24 | $0.14 | $0.01 | ||
| Q1 24 | $-1.01 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $2.7B |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $3.1B | $22.9B |
| 总资产 | $13.2B | $60.7B |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势,按日历期对齐
现金及短期投资
DXC
RKT
| Q4 25 | $1.7B | $2.7B | ||
| Q3 25 | $1.9B | $5.8B | ||
| Q2 25 | $1.8B | $5.1B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.3B | $1.3B | ||
| Q1 24 | $1.2B | $861.4M |
总债务
DXC
RKT
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | — |
股东权益
DXC
RKT
| Q4 25 | $3.1B | $22.9B | ||
| Q3 25 | $3.1B | $8.9B | ||
| Q2 25 | $3.2B | $7.4B | ||
| Q1 25 | $3.2B | $8.6B | ||
| Q4 24 | $3.0B | $9.0B | ||
| Q3 24 | $3.0B | $8.4B | ||
| Q2 24 | $2.9B | $8.8B | ||
| Q1 24 | $2.8B | $8.6B |
总资产
DXC
RKT
| Q4 25 | $13.2B | $60.7B | ||
| Q3 25 | $13.6B | $33.6B | ||
| Q2 25 | $13.4B | $30.4B | ||
| Q1 25 | $13.2B | $25.3B | ||
| Q4 24 | $13.0B | $24.5B | ||
| Q3 24 | $13.5B | $25.1B | ||
| Q2 24 | $13.4B | $23.6B | ||
| Q1 24 | $13.9B | $22.2B |
负债/权益比
DXC
RKT
| Q4 25 | 0.98× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 1.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $414.0M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $-1.3B |
| 自由现金流率自由现金流/营收 | 11.2% | -47.2% |
| 资本支出强度资本支出/营收 | 1.7% | 1.5% |
| 现金转化率经营现金流/净利润 | 3.87× | -18.08× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $-4.0B |
8季度趋势,按日历期对齐
经营现金流
DXC
RKT
| Q4 25 | $414.0M | $-1.2B | ||
| Q3 25 | $409.0M | $-50.3M | ||
| Q2 25 | $186.0M | $-1.9B | ||
| Q1 25 | $315.0M | $-797.0M | ||
| Q4 24 | $650.0M | $1.8B | ||
| Q3 24 | $195.0M | $-1.3B | ||
| Q2 24 | $238.0M | $-122.3M | ||
| Q1 24 | $280.0M | $-3.0B |
自由现金流
DXC
RKT
| Q4 25 | $359.0M | $-1.3B | ||
| Q3 25 | $365.0M | $-71.8M | ||
| Q2 25 | $143.0M | $-1.9B | ||
| Q1 25 | $238.0M | $-811.0M | ||
| Q4 24 | $568.0M | $1.8B | ||
| Q3 24 | $154.0M | $-1.4B | ||
| Q2 24 | $190.0M | $-138.3M | ||
| Q1 24 | $242.0M | $-3.0B |
自由现金流率
DXC
RKT
| Q4 25 | 11.2% | -47.2% | ||
| Q3 25 | 11.5% | -4.5% | ||
| Q2 25 | 4.5% | -137.2% | ||
| Q1 25 | 7.5% | -78.2% | ||
| Q4 24 | 17.6% | 103.1% | ||
| Q3 24 | 4.8% | -209.6% | ||
| Q2 24 | 5.9% | -10.6% | ||
| Q1 24 | 7.1% | -218.7% |
资本支出强度
DXC
RKT
| Q4 25 | 1.7% | 1.5% | ||
| Q3 25 | 1.4% | 1.3% | ||
| Q2 25 | 1.4% | 1.1% | ||
| Q1 25 | 2.4% | 1.4% | ||
| Q4 24 | 2.5% | 1.1% | ||
| Q3 24 | 1.3% | 2.9% | ||
| Q2 24 | 1.5% | 1.2% | ||
| Q1 24 | 1.1% | 1.0% |
现金转化率
DXC
RKT
| Q4 25 | 3.87× | -18.08× | ||
| Q3 25 | 11.36× | — | ||
| Q2 25 | 11.63× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 11.40× | 54.42× | ||
| Q3 24 | 4.64× | — | ||
| Q2 24 | 9.15× | -94.46× | ||
| Q1 24 | — | -185.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |