vs
DXC Technology Co（DXC）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
史丹利百得的季度营收约是DXC Technology Co的1.2倍（$3.8B vs $3.2B），DXC Technology Co净利率更高（3.4% vs 1.4%，领先2.0%），史丹利百得同比增速更快（0.1% vs -1.0%），DXC Technology Co自由现金流更多（$359.0M vs $155.3M），过去两年史丹利百得的营收复合增速更高（0.3% vs -2.9%）
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
DXC vs SWK — 直观对比
营收规模更大
SWK
是对方的1.2倍
$3.2B
营收增速更快
SWK
高出1.1%
-1.0%
净利率更高
DXC
高出2.0%
1.4%
自由现金流更多
DXC
多$203.7M
$155.3M
两年增速更快
SWK
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $3.8B |
| 净利润 | $107.0M | $51.4M |
| 毛利率 | — | 31.4% |
| 营业利润率 | 8.2% | — |
| 净利率 | 3.4% | 1.4% |
| 营收同比 | -1.0% | 0.1% |
| 净利润同比 | 87.7% | -43.6% |
| 每股收益（稀释后） | $0.61 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXCSWK
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | $3.8B | ||
| Q2 25 | $3.2B | $3.9B | ||
| Q1 25 | $3.2B | $3.7B | ||
| Q4 24 | $3.2B | $3.7B | ||
| Q3 24 | $3.2B | $3.8B | ||
| Q2 24 | $3.2B | $4.0B | ||
| Q1 24 | $3.4B | $3.9B |
净利润DXCSWK
| Q4 25 | $107.0M | — | ||
| Q3 25 | $36.0M | $51.4M | ||
| Q2 25 | $16.0M | $101.9M | ||
| Q1 25 | $264.0M | $90.4M | ||
| Q4 24 | $57.0M | $194.9M | ||
| Q3 24 | $42.0M | $91.1M | ||
| Q2 24 | $26.0M | $-11.2M | ||
| Q1 24 | $-200.0M | $19.5M |
毛利率DXCSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 28.6% |
营业利润率DXCSWK
| Q4 25 | 8.2% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 8.9% | 3.4% | ||
| Q3 24 | 8.6% | 10.6% | ||
| Q2 24 | 6.9% | 9.5% | ||
| Q1 24 | 8.2% | 8.3% |
净利率DXCSWK
| Q4 25 | 3.4% | — | ||
| Q3 25 | 1.1% | 1.4% | ||
| Q2 25 | 0.5% | 2.6% | ||
| Q1 25 | 8.3% | 2.4% | ||
| Q4 24 | 1.8% | 5.2% | ||
| Q3 24 | 1.3% | 2.4% | ||
| Q2 24 | 0.8% | -0.3% | ||
| Q1 24 | -5.9% | 0.5% |
每股收益（稀释后）DXCSWK
| Q4 25 | $0.61 | — | ||
| Q3 25 | $0.20 | $0.34 | ||
| Q2 25 | $0.09 | $0.67 | ||
| Q1 25 | $1.42 | $0.60 | ||
| Q4 24 | $0.31 | $1.29 | ||
| Q3 24 | $0.23 | $0.60 | ||
| Q2 24 | $0.14 | $-0.07 | ||
| Q1 24 | $-1.01 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $268.3M |
| 总债务越低越好 | $3.1B | $5.3B |
| 股东权益账面价值 | $3.1B | $9.0B |
| 总资产 | $13.2B | $21.8B |
| 负债/权益比越低杠杆越低 | 0.98× | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资DXCSWK
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.9B | $268.3M | ||
| Q2 25 | $1.8B | $311.8M | ||
| Q1 25 | $1.8B | $344.8M | ||
| Q4 24 | $1.7B | $290.5M | ||
| Q3 24 | $1.2B | $298.7M | ||
| Q2 24 | $1.3B | $318.5M | ||
| Q1 24 | $1.2B | $476.6M |
总债务DXCSWK
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.4B | $5.3B | ||
| Q2 25 | $3.1B | $5.6B | ||
| Q1 25 | $3.0B | $5.6B | ||
| Q4 24 | $3.6B | $6.1B | ||
| Q3 24 | $3.8B | $6.1B | ||
| Q2 24 | $3.8B | $6.1B | ||
| Q1 24 | $3.8B | $6.1B |
股东权益DXCSWK
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.1B | $9.0B | ||
| Q2 25 | $3.2B | $9.1B | ||
| Q1 25 | $3.2B | $8.8B | ||
| Q4 24 | $3.0B | $8.7B | ||
| Q3 24 | $3.0B | $8.9B | ||
| Q2 24 | $2.9B | $8.7B | ||
| Q1 24 | $2.8B | $8.9B |
总资产DXCSWK
| Q4 25 | $13.2B | — | ||
| Q3 25 | $13.6B | $21.8B | ||
| Q2 25 | $13.4B | $22.5B | ||
| Q1 25 | $13.2B | $22.5B | ||
| Q4 24 | $13.0B | $21.8B | ||
| Q3 24 | $13.5B | $22.5B | ||
| Q2 24 | $13.4B | $22.5B | ||
| Q1 24 | $13.9B | $23.9B |
负债/权益比DXCSWK
| Q4 25 | 0.98× | — | ||
| Q3 25 | 0.77× | 0.59× | ||
| Q2 25 | 0.98× | 0.62× | ||
| Q1 25 | 0.93× | 0.63× | ||
| Q4 24 | 1.22× | 0.70× | ||
| Q3 24 | 1.28× | 0.69× | ||
| Q2 24 | 1.32× | 0.70× | ||
| Q1 24 | 1.36× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.0M | $221.2M |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $155.3M |
| 自由现金流率自由现金流/营收 | 11.2% | 4.1% |
| 资本支出强度资本支出/营收 | 1.7% | 1.8% |
| 现金转化率经营现金流/净利润 | 3.87× | 4.30× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $369.6M |
8季度趋势，按日历期对齐
经营现金流DXCSWK
| Q4 25 | $414.0M | — | ||
| Q3 25 | $409.0M | $221.2M | ||
| Q2 25 | $186.0M | $214.3M | ||
| Q1 25 | $315.0M | $-420.0M | ||
| Q4 24 | $650.0M | $679.1M | ||
| Q3 24 | $195.0M | $285.8M | ||
| Q2 24 | $238.0M | $573.0M | ||
| Q1 24 | $280.0M | $-431.0M |
自由现金流DXCSWK
| Q4 25 | $359.0M | — | ||
| Q3 25 | $365.0M | $155.3M | ||
| Q2 25 | $143.0M | $134.7M | ||
| Q1 25 | $238.0M | $-485.0M | ||
| Q4 24 | $568.0M | $564.6M | ||
| Q3 24 | $154.0M | $199.3M | ||
| Q2 24 | $190.0M | $485.8M | ||
| Q1 24 | $242.0M | $-496.7M |
自由现金流率DXCSWK
| Q4 25 | 11.2% | — | ||
| Q3 25 | 11.5% | 4.1% | ||
| Q2 25 | 4.5% | 3.4% | ||
| Q1 25 | 7.5% | -13.0% | ||
| Q4 24 | 17.6% | 15.2% | ||
| Q3 24 | 4.8% | 5.3% | ||
| Q2 24 | 5.9% | 12.1% | ||
| Q1 24 | 7.1% | -12.8% |
资本支出强度DXCSWK
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.4% | 1.8% | ||
| Q2 25 | 1.4% | 2.0% | ||
| Q1 25 | 2.4% | 1.7% | ||
| Q4 24 | 2.5% | 3.1% | ||
| Q3 24 | 1.3% | 2.3% | ||
| Q2 24 | 1.5% | 2.2% | ||
| Q1 24 | 1.1% | 1.7% |
现金转化率DXCSWK
| Q4 25 | 3.87× | — | ||
| Q3 25 | 11.36× | 4.30× | ||
| Q2 25 | 11.63× | 2.10× | ||
| Q1 25 | 1.19× | -4.65× | ||
| Q4 24 | 11.40× | 3.48× | ||
| Q3 24 | 4.64× | 3.14× | ||
| Q2 24 | 9.15× | — | ||
| Q1 24 | — | -22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
