vs
DXC Technology Co（DXC）与德事隆（TXT）财务数据对比。点击上方公司名可切换其他公司
德事隆的季度营收约是DXC Technology Co的1.3倍（$4.2B vs $3.2B），德事隆净利率更高（5.6% vs 3.4%，领先2.3%），德事隆同比增速更快（15.6% vs -1.0%），德事隆自由现金流更多（$527.0M vs $359.0M），过去两年德事隆的营收复合增速更高（15.4% vs -2.9%）
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
德事隆是总部位于美国罗德岛州普罗维登斯的工业集团，1923年由罗亚尔·利特尔创立，前身为特种纱线公司。旗下拥有贝尔德事隆、考泰斯、德事隆航空、莱康明发动机等子公司，业务覆盖25个国家，2020年员工总数超3.3万人，2021年位列美国财富500强第265位。
DXC vs TXT — 直观对比
营收规模更大
TXT
是对方的1.3倍
$3.2B
营收增速更快
TXT
高出16.5%
-1.0%
净利率更高
TXT
高出2.3%
3.4%
自由现金流更多
TXT
多$168.0M
$359.0M
两年增速更快
TXT
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $4.2B |
| 净利润 | $107.0M | $235.0M |
| 毛利率 | — | — |
| 营业利润率 | 8.2% | — |
| 净利率 | 3.4% | 5.6% |
| 营收同比 | -1.0% | 15.6% |
| 净利润同比 | 87.7% | 66.7% |
| 每股收益（稀释后） | $0.61 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXCTXT
| Q4 25 | $3.2B | $4.2B | ||
| Q3 25 | $3.2B | $3.6B | ||
| Q2 25 | $3.2B | $3.7B | ||
| Q1 25 | $3.2B | $3.3B | ||
| Q4 24 | $3.2B | $3.6B | ||
| Q3 24 | $3.2B | $3.4B | ||
| Q2 24 | $3.2B | $3.5B | ||
| Q1 24 | $3.4B | $3.1B |
净利润DXCTXT
| Q4 25 | $107.0M | $235.0M | ||
| Q3 25 | $36.0M | $234.0M | ||
| Q2 25 | $16.0M | $245.0M | ||
| Q1 25 | $264.0M | $207.0M | ||
| Q4 24 | $57.0M | $141.0M | ||
| Q3 24 | $42.0M | $223.0M | ||
| Q2 24 | $26.0M | $259.0M | ||
| Q1 24 | $-200.0M | $201.0M |
营业利润率DXCTXT
| Q4 25 | 8.2% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 8.9% | 3.6% | ||
| Q3 24 | 8.6% | 7.4% | ||
| Q2 24 | 6.9% | 9.2% | ||
| Q1 24 | 8.2% | 7.6% |
净利率DXCTXT
| Q4 25 | 3.4% | 5.6% | ||
| Q3 25 | 1.1% | 6.5% | ||
| Q2 25 | 0.5% | 6.6% | ||
| Q1 25 | 8.3% | 6.3% | ||
| Q4 24 | 1.8% | 3.9% | ||
| Q3 24 | 1.3% | 6.5% | ||
| Q2 24 | 0.8% | 7.3% | ||
| Q1 24 | -5.9% | 6.4% |
每股收益（稀释后）DXCTXT
| Q4 25 | $0.61 | — | ||
| Q3 25 | $0.20 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $1.42 | $1.13 | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.23 | — | ||
| Q2 24 | $0.14 | — | ||
| Q1 24 | $-1.01 | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $3.1B | — |
| 总资产 | $13.2B | — |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势，按日历期对齐
现金及短期投资DXCTXT
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | — |
总债务DXCTXT
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | — |
股东权益DXCTXT
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.1B | $7.5B | ||
| Q2 25 | $3.2B | $7.4B | ||
| Q1 25 | $3.2B | $7.3B | ||
| Q4 24 | $3.0B | $7.2B | ||
| Q3 24 | $3.0B | $7.0B | ||
| Q2 24 | $2.9B | $6.9B | ||
| Q1 24 | $2.8B | $6.9B |
总资产DXCTXT
| Q4 25 | $13.2B | — | ||
| Q3 25 | $13.6B | $17.4B | ||
| Q2 25 | $13.4B | $17.1B | ||
| Q1 25 | $13.2B | $16.9B | ||
| Q4 24 | $13.0B | $16.8B | ||
| Q3 24 | $13.5B | $16.5B | ||
| Q2 24 | $13.4B | $16.4B | ||
| Q1 24 | $13.9B | $16.4B |
负债/权益比DXCTXT
| Q4 25 | 0.98× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 1.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.0M | $700.0M |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $527.0M |
| 自由现金流率自由现金流/营收 | 11.2% | 12.6% |
| 资本支出强度资本支出/营收 | 1.7% | 4.1% |
| 现金转化率经营现金流/净利润 | 3.87× | 2.98× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $929.0M |
8季度趋势，按日历期对齐
经营现金流DXCTXT
| Q4 25 | $414.0M | $700.0M | ||
| Q3 25 | $409.0M | $349.0M | ||
| Q2 25 | $186.0M | $387.0M | ||
| Q1 25 | $315.0M | $-124.0M | ||
| Q4 24 | $650.0M | $446.0M | ||
| Q3 24 | $195.0M | $208.0M | ||
| Q2 24 | $238.0M | $367.0M | ||
| Q1 24 | $280.0M | $-7.0M |
自由现金流DXCTXT
| Q4 25 | $359.0M | $527.0M | ||
| Q3 25 | $365.0M | $273.0M | ||
| Q2 25 | $143.0M | $309.0M | ||
| Q1 25 | $238.0M | $-180.0M | ||
| Q4 24 | $568.0M | $293.0M | ||
| Q3 24 | $154.0M | $137.0M | ||
| Q2 24 | $190.0M | $293.0M | ||
| Q1 24 | $242.0M | $-73.0M |
自由现金流率DXCTXT
| Q4 25 | 11.2% | 12.6% | ||
| Q3 25 | 11.5% | 7.6% | ||
| Q2 25 | 4.5% | 8.3% | ||
| Q1 25 | 7.5% | -5.4% | ||
| Q4 24 | 17.6% | 8.1% | ||
| Q3 24 | 4.8% | 4.0% | ||
| Q2 24 | 5.9% | 8.3% | ||
| Q1 24 | 7.1% | -2.3% |
资本支出强度DXCTXT
| Q4 25 | 1.7% | 4.1% | ||
| Q3 25 | 1.4% | 2.1% | ||
| Q2 25 | 1.4% | 2.1% | ||
| Q1 25 | 2.4% | 1.7% | ||
| Q4 24 | 2.5% | 4.2% | ||
| Q3 24 | 1.3% | 2.1% | ||
| Q2 24 | 1.5% | 2.1% | ||
| Q1 24 | 1.1% | 2.1% |
现金转化率DXCTXT
| Q4 25 | 3.87× | 2.98× | ||
| Q3 25 | 11.36× | 1.49× | ||
| Q2 25 | 11.63× | 1.58× | ||
| Q1 25 | 1.19× | -0.60× | ||
| Q4 24 | 11.40× | 3.16× | ||
| Q3 24 | 4.64× | 0.93× | ||
| Q2 24 | 9.15× | 1.42× | ||
| Q1 24 | — | -0.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
TXT
| Aircraft | $1.2B | 29% |
| Military Aircraft And Support Programs | $655.0M | 16% |
| Aftermarket Parts And Services | $551.0M | 13% |
| Services | $507.0M | 12% |
| Fuel Systems And Functional Components | $480.0M | 11% |
| Textron Systems | $323.0M | 8% |
| Other | $317.0M | 8% |
| US Government | $119.0M | 3% |
| Finance | $18.0M | 0% |
| Textron E Aviation Segment | $7.0M | 0% |
