vs
美国艺电(EA)与MARCUS CORP(MCS)财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是MARCUS CORP的9.8倍($1.9B vs $193.5M)。MARCUS CORP同比增速更快(2.8% vs 1.0%)。过去两年MARCUS CORP的营收复合增速更高(18.2% vs 3.4%)
美国艺电(EA)是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业,1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱,公司将旗下游戏设计师与程序员称作“软件艺术家”,是全球知名的游戏厂商。
马库斯公司是一家美国企业,主营商业地产领域相关服务,业务覆盖美国与加拿大,提供商业地产经纪、按揭经纪、行业研究以及咨询服务,首创了由单一经纪公司独家代理房源挂牌的行业模式,目前在美加两国设有超过80家办公室,拥有员工超1800名。
EA vs MCS — 直观对比
营收规模更大
EA
是对方的9.8倍
$193.5M
营收增速更快
MCS
高出1.8%
1.0%
两年增速更快
MCS
近两年复合增速
3.4%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $193.5M |
| 净利润 | $88.0M | — |
| 毛利率 | 73.8% | — |
| 营业利润率 | 6.7% | 0.9% |
| 净利率 | 4.6% | — |
| 营收同比 | 1.0% | 2.8% |
| 净利润同比 | -70.0% | — |
| 每股收益(稀释后) | $0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EA
MCS
| Q4 25 | $1.9B | $193.5M | ||
| Q3 25 | $1.8B | $210.2M | ||
| Q2 25 | $1.7B | $206.0M | ||
| Q1 25 | $1.9B | $148.8M | ||
| Q4 24 | $1.9B | $188.3M | ||
| Q3 24 | $2.0B | $232.7M | ||
| Q2 24 | $1.7B | $176.0M | ||
| Q1 24 | $1.8B | $138.5M |
净利润
EA
MCS
| Q4 25 | $88.0M | — | ||
| Q3 25 | $137.0M | $16.2M | ||
| Q2 25 | $201.0M | $7.3M | ||
| Q1 25 | $254.0M | $-16.8M | ||
| Q4 24 | $293.0M | $986.0K | ||
| Q3 24 | $294.0M | $23.3M | ||
| Q2 24 | $280.0M | $-20.2M | ||
| Q1 24 | $182.0M | $-11.9M |
毛利率
EA
MCS
| Q4 25 | 73.8% | — | ||
| Q3 25 | 75.9% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 75.8% | — | ||
| Q3 24 | 77.5% | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | 79.9% | — |
营业利润率
EA
MCS
| Q4 25 | 6.7% | 0.9% | ||
| Q3 25 | 10.9% | 10.8% | ||
| Q2 25 | 16.2% | 6.3% | ||
| Q1 25 | 20.8% | -13.7% | ||
| Q4 24 | 20.0% | -1.2% | ||
| Q3 24 | 19.0% | 14.1% | ||
| Q2 24 | 21.9% | 1.3% | ||
| Q1 24 | 13.2% | -12.0% |
净利率
EA
MCS
| Q4 25 | 4.6% | — | ||
| Q3 25 | 7.4% | 7.7% | ||
| Q2 25 | 12.0% | 3.6% | ||
| Q1 25 | 13.4% | -11.3% | ||
| Q4 24 | 15.6% | 0.5% | ||
| Q3 24 | 14.5% | 10.0% | ||
| Q2 24 | 16.9% | -11.5% | ||
| Q1 24 | 10.2% | -8.6% |
每股收益(稀释后)
EA
MCS
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.54 | — | ||
| Q2 25 | $0.79 | — | ||
| Q1 25 | $0.99 | — | ||
| Q4 24 | $1.11 | — | ||
| Q3 24 | $1.11 | — | ||
| Q2 24 | $1.04 | — | ||
| Q1 24 | $0.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $6.2B | $457.4M |
| 总资产 | $13.3B | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
EA
MCS
| Q4 25 | $2.8B | $23.4M | ||
| Q3 25 | $1.1B | $7.4M | ||
| Q2 25 | $1.5B | $14.9M | ||
| Q1 25 | $2.1B | $11.9M | ||
| Q4 24 | $2.8B | $40.8M | ||
| Q3 24 | $2.2B | $28.4M | ||
| Q2 24 | $2.4B | $32.8M | ||
| Q1 24 | $2.9B | $17.3M |
总债务
EA
MCS
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | — | $179.9M | ||
| Q1 25 | — | $198.9M | ||
| Q4 24 | — | $159.1M | ||
| Q3 24 | — | $173.1M | ||
| Q2 24 | — | $175.7M | ||
| Q1 24 | — | $169.8M |
股东权益
EA
MCS
| Q4 25 | $6.2B | $457.4M | ||
| Q3 25 | $6.0B | $454.3M | ||
| Q2 25 | $6.1B | $448.4M | ||
| Q1 25 | $6.4B | $441.8M | ||
| Q4 24 | $7.4B | $464.9M | ||
| Q3 24 | $7.4B | $462.3M | ||
| Q2 24 | $7.4B | $449.4M | ||
| Q1 24 | $7.5B | $459.3M |
总资产
EA
MCS
| Q4 25 | $13.3B | $1.0B | ||
| Q3 25 | $11.9B | $1.0B | ||
| Q2 25 | $11.7B | $1.0B | ||
| Q1 25 | $12.4B | $1.0B | ||
| Q4 24 | $13.5B | $1.0B | ||
| Q3 24 | $13.1B | $1.0B | ||
| Q2 24 | $12.7B | $1.1B | ||
| Q1 24 | $13.4B | $1.0B |
负债/权益比
EA
MCS
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.36× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8B | $48.8M |
| 自由现金流经营现金流 - 资本支出 | — | $26.4M |
| 自由现金流率自由现金流/营收 | — | 13.6% |
| 资本支出强度资本支出/营收 | — | 11.6% |
| 现金转化率经营现金流/净利润 | 20.75× | — |
| 过去12个月自由现金流最近4个季度 | — | $989.0K |
8季度趋势,按日历期对齐
经营现金流
EA
MCS
| Q4 25 | $1.8B | $48.8M | ||
| Q3 25 | $130.0M | $39.1M | ||
| Q2 25 | $17.0M | $31.6M | ||
| Q1 25 | $549.0M | $-35.3M | ||
| Q4 24 | $1.2B | $52.6M | ||
| Q3 24 | $234.0M | $30.5M | ||
| Q2 24 | $120.0M | $36.0M | ||
| Q1 24 | $580.0M | $-15.1M |
自由现金流
EA
MCS
| Q4 25 | — | $26.4M | ||
| Q3 25 | — | $18.2M | ||
| Q2 25 | — | $14.7M | ||
| Q1 25 | — | $-58.3M | ||
| Q4 24 | — | $27.1M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $-30.5M |
自由现金流率
EA
MCS
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 8.7% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | -39.2% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | -22.0% |
资本支出强度
EA
MCS
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 11.3% | ||
| Q1 24 | — | 11.1% |
现金转化率
EA
MCS
| Q4 25 | 20.75× | — | ||
| Q3 25 | 0.95× | 2.41× | ||
| Q2 25 | 0.08× | 4.32× | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 4.01× | 53.31× | ||
| Q3 24 | 0.80× | 1.31× | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 3.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |