vs
美国艺电(EA)与微软(MSFT)财务数据对比。点击上方公司名可切换其他公司
微软的季度营收约是美国艺电的42.8倍($81.3B vs $1.9B),微软净利率更高(47.3% vs 4.6%,领先42.7%),微软同比增速更快(16.7% vs 1.0%),过去两年微软的营收复合增速更高(14.6% vs 3.4%)
美国艺电(EA)是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业,1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱,公司将旗下游戏设计师与程序员称作“软件艺术家”,是全球知名的游戏厂商。
微软是总部位于美国华盛顿州雷德蒙德的跨国科技集团,1975年成立。凭借Windows等软件推动个人计算机普及并奠定行业影响力,目前业务已覆盖互联网服务、云计算、人工智能、电子游戏等多个领域。
EA vs MSFT — 直观对比
营收规模更大
MSFT
是对方的42.8倍
$1.9B
营收增速更快
MSFT
高出15.8%
1.0%
净利率更高
MSFT
高出42.7%
4.6%
两年增速更快
MSFT
近两年复合增速
3.4%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $81.3B |
| 净利润 | $88.0M | $38.5B |
| 毛利率 | 73.8% | 68.0% |
| 营业利润率 | 6.7% | 47.1% |
| 净利率 | 4.6% | 47.3% |
| 营收同比 | 1.0% | 16.7% |
| 净利润同比 | -70.0% | 59.5% |
| 每股收益(稀释后) | $0.35 | $5.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EA
MSFT
| Q4 25 | $1.9B | $81.3B | ||
| Q3 25 | $1.8B | $77.7B | ||
| Q2 25 | $1.7B | $76.4B | ||
| Q1 25 | $1.9B | $70.1B | ||
| Q4 24 | $1.9B | $69.6B | ||
| Q3 24 | $2.0B | $65.6B | ||
| Q2 24 | $1.7B | $64.7B | ||
| Q1 24 | $1.8B | $61.9B |
净利润
EA
MSFT
| Q4 25 | $88.0M | $38.5B | ||
| Q3 25 | $137.0M | $27.7B | ||
| Q2 25 | $201.0M | $27.2B | ||
| Q1 25 | $254.0M | $25.8B | ||
| Q4 24 | $293.0M | $24.1B | ||
| Q3 24 | $294.0M | $24.7B | ||
| Q2 24 | $280.0M | $22.0B | ||
| Q1 24 | $182.0M | $21.9B |
毛利率
EA
MSFT
| Q4 25 | 73.8% | 68.0% | ||
| Q3 25 | 75.9% | 69.0% | ||
| Q2 25 | 83.3% | 68.6% | ||
| Q1 25 | 80.6% | 68.7% | ||
| Q4 24 | 75.8% | 68.7% | ||
| Q3 24 | 77.5% | 69.4% | ||
| Q2 24 | 84.2% | 69.6% | ||
| Q1 24 | 79.9% | 70.1% |
营业利润率
EA
MSFT
| Q4 25 | 6.7% | 47.1% | ||
| Q3 25 | 10.9% | 48.9% | ||
| Q2 25 | 16.2% | 44.9% | ||
| Q1 25 | 20.8% | 45.7% | ||
| Q4 24 | 20.0% | 45.5% | ||
| Q3 24 | 19.0% | 46.6% | ||
| Q2 24 | 21.9% | 43.1% | ||
| Q1 24 | 13.2% | 44.6% |
净利率
EA
MSFT
| Q4 25 | 4.6% | 47.3% | ||
| Q3 25 | 7.4% | 35.7% | ||
| Q2 25 | 12.0% | 35.6% | ||
| Q1 25 | 13.4% | 36.9% | ||
| Q4 24 | 15.6% | 34.6% | ||
| Q3 24 | 14.5% | 37.6% | ||
| Q2 24 | 16.9% | 34.0% | ||
| Q1 24 | 10.2% | 35.5% |
每股收益(稀释后)
EA
MSFT
| Q4 25 | $0.35 | $5.16 | ||
| Q3 25 | $0.54 | $3.72 | ||
| Q2 25 | $0.79 | $3.65 | ||
| Q1 25 | $0.99 | $3.46 | ||
| Q4 24 | $1.11 | $3.23 | ||
| Q3 24 | $1.11 | $3.30 | ||
| Q2 24 | $1.04 | $2.94 | ||
| Q1 24 | $0.67 | $2.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $89.5B |
| 总债务越低越好 | — | $40.3B |
| 股东权益账面价值 | $6.2B | $390.9B |
| 总资产 | $13.3B | $665.3B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
EA
MSFT
| Q4 25 | $2.8B | $89.5B | ||
| Q3 25 | $1.1B | $102.0B | ||
| Q2 25 | $1.5B | $94.6B | ||
| Q1 25 | $2.1B | $79.6B | ||
| Q4 24 | $2.8B | $71.6B | ||
| Q3 24 | $2.2B | $78.4B | ||
| Q2 24 | $2.4B | $75.5B | ||
| Q1 24 | $2.9B | $80.0B |
总债务
EA
MSFT
| Q4 25 | — | $40.3B | ||
| Q3 25 | — | $43.2B | ||
| Q2 25 | — | $43.2B | ||
| Q1 25 | — | $42.9B | ||
| Q4 24 | — | $45.0B | ||
| Q3 24 | — | $45.1B | ||
| Q2 24 | — | $44.9B | ||
| Q1 24 | — | $44.9B |
股东权益
EA
MSFT
| Q4 25 | $6.2B | $390.9B | ||
| Q3 25 | $6.0B | $363.1B | ||
| Q2 25 | $6.1B | $343.5B | ||
| Q1 25 | $6.4B | $321.9B | ||
| Q4 24 | $7.4B | $302.7B | ||
| Q3 24 | $7.4B | $287.7B | ||
| Q2 24 | $7.4B | $268.5B | ||
| Q1 24 | $7.5B | $253.2B |
总资产
EA
MSFT
| Q4 25 | $13.3B | $665.3B | ||
| Q3 25 | $11.9B | $636.4B | ||
| Q2 25 | $11.7B | $619.0B | ||
| Q1 25 | $12.4B | $562.6B | ||
| Q4 24 | $13.5B | $533.9B | ||
| Q3 24 | $13.1B | $523.0B | ||
| Q2 24 | $12.7B | $512.2B | ||
| Q1 24 | $13.4B | $484.3B |
负债/权益比
EA
MSFT
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8B | $35.8B |
| 自由现金流经营现金流 - 资本支出 | — | $5.9B |
| 自由现金流率自由现金流/营收 | — | 7.2% |
| 资本支出强度资本支出/营收 | — | 36.8% |
| 现金转化率经营现金流/净利润 | 20.75× | 0.93× |
| 过去12个月自由现金流最近4个季度 | — | $77.4B |
8季度趋势,按日历期对齐
经营现金流
EA
MSFT
| Q4 25 | $1.8B | $35.8B | ||
| Q3 25 | $130.0M | $45.1B | ||
| Q2 25 | $17.0M | $42.6B | ||
| Q1 25 | $549.0M | $37.0B | ||
| Q4 24 | $1.2B | $22.3B | ||
| Q3 24 | $234.0M | $34.2B | ||
| Q2 24 | $120.0M | $37.2B | ||
| Q1 24 | $580.0M | $31.9B |
自由现金流
EA
MSFT
| Q4 25 | — | $5.9B | ||
| Q3 25 | — | $25.7B | ||
| Q2 25 | — | $25.6B | ||
| Q1 25 | — | $20.3B | ||
| Q4 24 | — | $6.5B | ||
| Q3 24 | — | $19.3B | ||
| Q2 24 | — | $23.3B | ||
| Q1 24 | — | $21.0B |
自由现金流率
EA
MSFT
| Q4 25 | — | 7.2% | ||
| Q3 25 | — | 33.0% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 29.0% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 36.0% | ||
| Q1 24 | — | 33.9% |
资本支出强度
EA
MSFT
| Q4 25 | — | 36.8% | ||
| Q3 25 | — | 25.0% | ||
| Q2 25 | — | 22.3% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | — | 22.7% | ||
| Q3 24 | — | 22.8% | ||
| Q2 24 | — | 21.4% | ||
| Q1 24 | — | 17.7% |
现金转化率
EA
MSFT
| Q4 25 | 20.75× | 0.93× | ||
| Q3 25 | 0.95× | 1.62× | ||
| Q2 25 | 0.08× | 1.57× | ||
| Q1 25 | 2.16× | 1.43× | ||
| Q4 24 | 4.01× | 0.92× | ||
| Q3 24 | 0.80× | 1.39× | ||
| Q2 24 | 0.43× | 1.69× | ||
| Q1 24 | 3.19× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
MSFT
| Microsoft Three Six Five Commercial Products And Cloud Services | $24.5B | 30% |
| Products | $16.5B | 20% |
| More Personal Computing | $14.3B | 18% |
| Gaming | $6.0B | 7% |
| Linked In Corporation | $5.1B | 6% |
| Windows And Devices | $4.5B | 6% |
| Search And News Advertising | $3.8B | 5% |
| Microsoft Three Six Five Consumer Products And Cloud Services | $2.3B | 3% |
| Dynamics Products And Cloud Services | $2.2B | 3% |
| Enterprise And Partner Services | $2.0B | 3% |
| Other Products And Services | $6.0M | 0% |