vs
美国艺电(EA)与今日美国公司(TDAY)财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是今日美国公司的3.2倍($1.9B vs $585.0M)。美国艺电净利率更高(4.6% vs -5.1%,领先9.8%)。美国艺电同比增速更快(1.0% vs -5.8%)。过去两年美国艺电的营收复合增速更高(3.4% vs -4.1%)
美国艺电(EA)是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业,1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱,公司将旗下游戏设计师与程序员称作“软件艺术家”,是全球知名的游戏厂商。
今日美国公司(原甘尼特)是总部位于纽约的美国传媒控股集团,按每日总发行量计算,它是美国规模最大的报业出版商,旗下拥有众多知名纸媒与数字媒体资产。
EA vs TDAY — 直观对比
营收规模更大
EA
是对方的3.2倍
$585.0M
营收增速更快
EA
高出6.8%
-5.8%
净利率更高
EA
高出9.8%
-5.1%
两年增速更快
EA
近两年复合增速
-4.1%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $585.0M |
| 净利润 | $88.0M | $-30.1M |
| 毛利率 | 73.8% | 41.5% |
| 营业利润率 | 6.7% | 7.4% |
| 净利率 | 4.6% | -5.1% |
| 营收同比 | 1.0% | -5.8% |
| 净利润同比 | -70.0% | -146.7% |
| 每股收益(稀释后) | $0.35 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EA
TDAY
| Q4 25 | $1.9B | $585.0M | ||
| Q3 25 | $1.8B | $560.8M | ||
| Q2 25 | $1.7B | $584.9M | ||
| Q1 25 | $1.9B | $571.6M | ||
| Q4 24 | $1.9B | $621.3M | ||
| Q3 24 | $2.0B | $612.4M | ||
| Q2 24 | $1.7B | $639.8M | ||
| Q1 24 | $1.8B | $635.8M |
净利润
EA
TDAY
| Q4 25 | $88.0M | $-30.1M | ||
| Q3 25 | $137.0M | $-39.2M | ||
| Q2 25 | $201.0M | $78.4M | ||
| Q1 25 | $254.0M | $-7.3M | ||
| Q4 24 | $293.0M | $64.3M | ||
| Q3 24 | $294.0M | $-19.7M | ||
| Q2 24 | $280.0M | $13.7M | ||
| Q1 24 | $182.0M | $-84.8M |
毛利率
EA
TDAY
| Q4 25 | 73.8% | 41.5% | ||
| Q3 25 | 75.9% | 37.2% | ||
| Q2 25 | 83.3% | 38.5% | ||
| Q1 25 | 80.6% | 37.6% | ||
| Q4 24 | 75.8% | 39.5% | ||
| Q3 24 | 77.5% | 38.6% | ||
| Q2 24 | 84.2% | 38.8% | ||
| Q1 24 | 79.9% | 36.7% |
营业利润率
EA
TDAY
| Q4 25 | 6.7% | 7.4% | ||
| Q3 25 | 10.9% | -3.9% | ||
| Q2 25 | 16.2% | -1.6% | ||
| Q1 25 | 20.8% | 1.7% | ||
| Q4 24 | 20.0% | 1.0% | ||
| Q3 24 | 19.0% | -1.0% | ||
| Q2 24 | 21.9% | 1.1% | ||
| Q1 24 | 13.2% | -7.8% |
净利率
EA
TDAY
| Q4 25 | 4.6% | -5.1% | ||
| Q3 25 | 7.4% | -7.0% | ||
| Q2 25 | 12.0% | 13.4% | ||
| Q1 25 | 13.4% | -1.3% | ||
| Q4 24 | 15.6% | 10.4% | ||
| Q3 24 | 14.5% | -3.2% | ||
| Q2 24 | 16.9% | 2.1% | ||
| Q1 24 | 10.2% | -13.3% |
每股收益(稀释后)
EA
TDAY
| Q4 25 | $0.35 | $-0.09 | ||
| Q3 25 | $0.54 | $-0.27 | ||
| Q2 25 | $0.79 | $0.42 | ||
| Q1 25 | $0.99 | $-0.05 | ||
| Q4 24 | $1.11 | $0.47 | ||
| Q3 24 | $1.11 | $-0.14 | ||
| Q2 24 | $1.04 | $0.09 | ||
| Q1 24 | $0.67 | $-0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $90.2M |
| 总债务越低越好 | — | $954.2M |
| 股东权益账面价值 | $6.2B | $155.1M |
| 总资产 | $13.3B | $1.8B |
| 负债/权益比越低杠杆越低 | — | 6.15× |
8季度趋势,按日历期对齐
现金及短期投资
EA
TDAY
| Q4 25 | $2.8B | $90.2M | ||
| Q3 25 | $1.1B | $75.2M | ||
| Q2 25 | $1.5B | $88.5M | ||
| Q1 25 | $2.1B | $85.9M | ||
| Q4 24 | $2.8B | $106.3M | ||
| Q3 24 | $2.2B | $101.8M | ||
| Q2 24 | $2.4B | $98.9M | ||
| Q1 24 | $2.9B | $93.3M |
总债务
EA
TDAY
| Q4 25 | — | $954.2M | ||
| Q3 25 | — | $971.8M | ||
| Q2 25 | — | $988.9M | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $992.1M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.0B |
股东权益
EA
TDAY
| Q4 25 | $6.2B | $155.1M | ||
| Q3 25 | $6.0B | $194.0M | ||
| Q2 25 | $6.1B | $237.1M | ||
| Q1 25 | $6.4B | $150.1M | ||
| Q4 24 | $7.4B | $153.1M | ||
| Q3 24 | $7.4B | $240.5M | ||
| Q2 24 | $7.4B | $249.8M | ||
| Q1 24 | $7.5B | $233.5M |
总资产
EA
TDAY
| Q4 25 | $13.3B | $1.8B | ||
| Q3 25 | $11.9B | $1.9B | ||
| Q2 25 | $11.7B | $2.0B | ||
| Q1 25 | $12.4B | $2.0B | ||
| Q4 24 | $13.5B | $2.0B | ||
| Q3 24 | $13.1B | $2.1B | ||
| Q2 24 | $12.7B | $2.1B | ||
| Q1 24 | $13.4B | $2.1B |
负债/权益比
EA
TDAY
| Q4 25 | — | 6.15× | ||
| Q3 25 | — | 5.01× | ||
| Q2 25 | — | 4.17× | ||
| Q1 25 | — | 6.71× | ||
| Q4 24 | — | 7.05× | ||
| Q3 24 | — | 4.13× | ||
| Q2 24 | — | 4.06× | ||
| Q1 24 | — | 4.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8B | $43.4M |
| 自由现金流经营现金流 - 资本支出 | — | $30.8M |
| 自由现金流率自由现金流/营收 | — | 5.3% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | 20.75× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EA
TDAY
| Q4 25 | $1.8B | $43.4M | ||
| Q3 25 | $130.0M | — | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $549.0M | $23.3M | ||
| Q4 24 | $1.2B | $9.0M | ||
| Q3 24 | $234.0M | — | ||
| Q2 24 | $120.0M | — | ||
| Q1 24 | $580.0M | $22.5M |
自由现金流
EA
TDAY
| Q4 25 | — | $30.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $9.8M | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $9.5M |
自由现金流率
EA
TDAY
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.5% |
资本支出强度
EA
TDAY
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.0% |
现金转化率
EA
TDAY
| Q4 25 | 20.75× | — | ||
| Q3 25 | 0.95× | — | ||
| Q2 25 | 0.08× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 4.01× | 0.14× | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 3.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
TDAY
| Print And Commercial | $307.5M | 53% |
| Digital Advertising | $81.7M | 14% |
| Newsquest Segment | $60.1M | 10% |
| Commercial And Other | $48.3M | 8% |
| Digital Only Subscription | $43.2M | 7% |
| Commercial Printing And Delivery Revenue | $26.2M | 4% |
| Digital Other | $23.2M | 4% |