vs
美国艺电(EA)与URBAN ONE, INC.(UONE)财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是URBAN ONE, INC.的19.4倍($1.9B vs $97.8M)。美国艺电净利率更高(4.6% vs -55.6%,领先60.2%)。美国艺电同比增速更快(1.0% vs -16.5%)。过去两年美国艺电的营收复合增速更高(3.4% vs -3.2%)
美国艺电(EA)是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业,1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱,公司将旗下游戏设计师与程序员称作“软件艺术家”,是全球知名的游戏厂商。
Urban One是一家总部位于美国马里兰州银泉市的传媒集团,由凯西·休斯于1980年创立。公司主打面向非裔美国人群体的传媒业务,是美国该细分领域颇具影响力的传媒企业。
EA vs UONE — 直观对比
营收规模更大
EA
是对方的19.4倍
$97.8M
营收增速更快
EA
高出17.4%
-16.5%
净利率更高
EA
高出60.2%
-55.6%
两年增速更快
EA
近两年复合增速
-3.2%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $97.8M |
| 净利润 | $88.0M | $-54.4M |
| 毛利率 | 73.8% | — |
| 营业利润率 | 6.7% | -55.2% |
| 净利率 | 4.6% | -55.6% |
| 营收同比 | 1.0% | -16.5% |
| 净利润同比 | -70.0% | -52.5% |
| 每股收益(稀释后) | $0.35 | $-30.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EA
UONE
| Q4 25 | $1.9B | $97.8M | ||
| Q3 25 | $1.8B | $92.7M | ||
| Q2 25 | $1.7B | $91.6M | ||
| Q1 25 | $1.9B | $92.2M | ||
| Q4 24 | $1.9B | $117.1M | ||
| Q3 24 | $2.0B | $110.4M | ||
| Q2 24 | $1.7B | $117.7M | ||
| Q1 24 | $1.8B | $104.4M |
净利润
EA
UONE
| Q4 25 | $88.0M | $-54.4M | ||
| Q3 25 | $137.0M | $-2.8M | ||
| Q2 25 | $201.0M | $-77.9M | ||
| Q1 25 | $254.0M | $-11.7M | ||
| Q4 24 | $293.0M | $-35.7M | ||
| Q3 24 | $294.0M | $-31.8M | ||
| Q2 24 | $280.0M | $-45.4M | ||
| Q1 24 | $182.0M | $7.5M |
毛利率
EA
UONE
| Q4 25 | 73.8% | — | ||
| Q3 25 | 75.9% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 75.8% | — | ||
| Q3 24 | 77.5% | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | 79.9% | — |
营业利润率
EA
UONE
| Q4 25 | 6.7% | -55.2% | ||
| Q3 25 | 10.9% | 2.7% | ||
| Q2 25 | 16.2% | -131.7% | ||
| Q1 25 | 20.8% | 2.3% | ||
| Q4 24 | 20.0% | -1.6% | ||
| Q3 24 | 19.0% | -23.7% | ||
| Q2 24 | 21.9% | -51.3% | ||
| Q1 24 | 13.2% | 12.3% |
净利率
EA
UONE
| Q4 25 | 4.6% | -55.6% | ||
| Q3 25 | 7.4% | -3.1% | ||
| Q2 25 | 12.0% | -85.0% | ||
| Q1 25 | 13.4% | -12.7% | ||
| Q4 24 | 15.6% | -30.4% | ||
| Q3 24 | 14.5% | -28.8% | ||
| Q2 24 | 16.9% | -38.6% | ||
| Q1 24 | 10.2% | 7.2% |
每股收益(稀释后)
EA
UONE
| Q4 25 | $0.35 | $-30.88 | ||
| Q3 25 | $0.54 | $-0.06 | ||
| Q2 25 | $0.79 | $-1.74 | ||
| Q1 25 | $0.99 | $-0.26 | ||
| Q4 24 | $1.11 | $-20.76 | ||
| Q3 24 | $1.11 | $-0.68 | ||
| Q2 24 | $1.04 | $-0.94 | ||
| Q1 24 | $0.67 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $25.5M |
| 总债务越低越好 | — | $429.7M |
| 股东权益账面价值 | $6.2B | $24.6M |
| 总资产 | $13.3B | $593.0M |
| 负债/权益比越低杠杆越低 | — | 17.47× |
8季度趋势,按日历期对齐
现金及短期投资
EA
UONE
| Q4 25 | $2.8B | $25.5M | ||
| Q3 25 | $1.1B | $79.3M | ||
| Q2 25 | $1.5B | $85.7M | ||
| Q1 25 | $2.1B | $115.1M | ||
| Q4 24 | $2.8B | $137.1M | ||
| Q3 24 | $2.2B | $115.0M | ||
| Q2 24 | $2.4B | $131.9M | ||
| Q1 24 | $2.9B | $155.3M |
总债务
EA
UONE
| Q4 25 | — | $429.7M | ||
| Q3 25 | — | $484.3M | ||
| Q2 25 | — | $488.4M | ||
| Q1 25 | — | $551.5M | ||
| Q4 24 | — | $579.1M | ||
| Q3 24 | — | $593.9M | ||
| Q2 24 | — | $607.9M | ||
| Q1 24 | — | $650.0M |
股东权益
EA
UONE
| Q4 25 | $6.2B | $24.6M | ||
| Q3 25 | $6.0B | $78.8M | ||
| Q2 25 | $6.1B | $82.2M | ||
| Q1 25 | $6.4B | $159.2M | ||
| Q4 24 | $7.4B | $170.9M | ||
| Q3 24 | $7.4B | $204.8M | ||
| Q2 24 | $7.4B | $239.4M | ||
| Q1 24 | $7.5B | $285.2M |
总资产
EA
UONE
| Q4 25 | $13.3B | $593.0M | ||
| Q3 25 | $11.9B | $723.5M | ||
| Q2 25 | $11.7B | $729.2M | ||
| Q1 25 | $12.4B | $890.6M | ||
| Q4 24 | $13.5B | $944.8M | ||
| Q3 24 | $13.1B | $962.6M | ||
| Q2 24 | $12.7B | $1.0B | ||
| Q1 24 | $13.4B | $1.1B |
负债/权益比
EA
UONE
| Q4 25 | — | 17.47× | ||
| Q3 25 | — | 6.14× | ||
| Q2 25 | — | 5.94× | ||
| Q1 25 | — | 3.46× | ||
| Q4 24 | — | 3.39× | ||
| Q3 24 | — | 2.90× | ||
| Q2 24 | — | 2.54× | ||
| Q1 24 | — | 2.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8B | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.2M |
| 自由现金流率自由现金流/营收 | — | -7.3% |
| 资本支出强度资本支出/营收 | — | 3.3% |
| 现金转化率经营现金流/净利润 | 20.75× | — |
| 过去12个月自由现金流最近4个季度 | — | $-5.9M |
8季度趋势,按日历期对齐
经营现金流
EA
UONE
| Q4 25 | $1.8B | $-4.0M | ||
| Q3 25 | $130.0M | $-161.0K | ||
| Q2 25 | $17.0M | $6.2M | ||
| Q1 25 | $549.0M | $2.1M | ||
| Q4 24 | $1.2B | $35.6M | ||
| Q3 24 | $234.0M | $-1.8M | ||
| Q2 24 | $120.0M | $6.2M | ||
| Q1 24 | $580.0M | $-2.5M |
自由现金流
EA
UONE
| Q4 25 | — | $-7.2M | ||
| Q3 25 | — | $-3.3M | ||
| Q2 25 | — | $5.0M | ||
| Q1 25 | — | $-462.0K | ||
| Q4 24 | — | $34.1M | ||
| Q3 24 | — | $-3.5M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $-4.3M |
自由现金流率
EA
UONE
| Q4 25 | — | -7.3% | ||
| Q3 25 | — | -3.5% | ||
| Q2 25 | — | 5.4% | ||
| Q1 25 | — | -0.5% | ||
| Q4 24 | — | 29.1% | ||
| Q3 24 | — | -3.1% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | -4.1% |
资本支出强度
EA
UONE
| Q4 25 | — | 3.3% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.7% |
现金转化率
EA
UONE
| Q4 25 | 20.75× | — | ||
| Q3 25 | 0.95× | — | ||
| Q2 25 | 0.08× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 4.01× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 3.19× | -0.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
UONE
| Radio Advertising | $31.7M | 32% |
| Cable Television Advertising | $18.3M | 19% |
| Cable Television Affiliate Fees | $16.5M | 17% |
| Digital Advertising | $14.7M | 15% |
| Reach Media Segment | $13.8M | 14% |
| Event Revenues And Other | $2.6M | 3% |