vs
Ellington Credit Co（EARN）与Heritage Distilling Holding Company, Inc.（IPST）财务数据对比。点击上方公司名可切换其他公司
Ellington Credit Co的季度营收约是Heritage Distilling Holding Company, Inc.的1.3倍（$6.1M vs $4.7M），Ellington Credit Co净利率更高（-32.6% vs -6862.0%，领先6829.3%）
埃灵顿信贷公司隶属于埃灵顿管理集团，是一家美国对冲基金机构，专注于结构性产品及各类信用工具投资领域，截至2019年6月，该机构管理的资产规模达85亿美元。
纽波特工艺酿酒蒸馏公司位于美国罗德岛州纽波特，1999年以滨海极限酿酒公司之名成立，是纽波特首家精酿微酿酒厂，2006年新增蒸馏业务，2018年改用现名以体现综合生产定位，目前生产多种啤酒与烈酒产品，分销网络覆盖美国东北部地区。
EARN vs IPST — 直观对比
营收规模更大
EARN
是对方的1.3倍
$4.7M
净利率更高
EARN
高出6829.3%
-6862.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $4.7M |
| 净利润 | $-2.0M | $-323.7M |
| 毛利率 | — | 68.5% |
| 营业利润率 | -35.6% | -2622.6% |
| 净利率 | -32.6% | -6862.0% |
| 营收同比 | 1528.9% | — |
| 净利润同比 | -116.1% | — |
| 每股收益（稀释后） | — | $-31.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EARNIPST
| Q4 25 | — | $4.7M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $4.8M | $1.8M | ||
| Q2 24 | $3.9M | — | ||
| Q1 23 | $-372.0K | — |
净利润EARNIPST
| Q4 25 | — | $-323.7M | ||
| Q3 25 | — | $196.3M | ||
| Q2 25 | — | $-7.3M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $5.4M | $-3.4M | ||
| Q2 24 | $-815.0K | — | ||
| Q1 23 | $2.3M | — |
毛利率EARNIPST
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 61.3% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 35.8% | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — |
营业利润率EARNIPST
| Q4 25 | — | -2622.6% | ||
| Q3 25 | — | -38.4% | ||
| Q2 25 | — | -503.0% | ||
| Q1 25 | — | -224.5% | ||
| Q4 24 | -35.6% | — | ||
| Q3 24 | — | -118.1% | ||
| Q2 24 | -22.8% | — | ||
| Q1 23 | — | — |
净利率EARNIPST
| Q4 25 | — | -6862.0% | ||
| Q3 25 | — | 6566.2% | ||
| Q2 25 | — | -551.9% | ||
| Q1 25 | — | -277.8% | ||
| Q4 24 | -32.6% | — | ||
| Q3 24 | 114.6% | -194.9% | ||
| Q2 24 | -20.9% | — | ||
| Q1 23 | -628.2% | — |
每股收益（稀释后）EARNIPST
| Q4 25 | — | $-31.89 | ||
| Q3 25 | — | $16.97 | ||
| Q2 25 | — | $-0.77 | ||
| Q1 25 | — | $-0.34 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-160.41 | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.8M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $193.7M | $98.2M |
| 总资产 | $824.1M | $108.8M |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资EARNIPST
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $31.8M | — | ||
| Q3 24 | $25.7M | — | ||
| Q2 24 | $118.8M | — | ||
| Q1 23 | $36.7M | — |
总债务EARNIPST
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $13.0M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $15.0M | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — |
股东权益EARNIPST
| Q4 25 | — | $98.2M | ||
| Q3 25 | — | $420.4M | ||
| Q2 25 | — | $-2.9M | ||
| Q1 25 | — | $-329.0K | ||
| Q4 24 | $193.7M | — | ||
| Q3 24 | $191.6M | $-34.0M | ||
| Q2 24 | $146.1M | — | ||
| Q1 23 | $115.0M | — |
总资产EARNIPST
| Q4 25 | — | $108.8M | ||
| Q3 25 | — | $482.8M | ||
| Q2 25 | — | $26.5M | ||
| Q1 25 | — | $27.1M | ||
| Q4 24 | $824.1M | — | ||
| Q3 24 | $752.3M | $31.1M | ||
| Q2 24 | $933.5M | — | ||
| Q1 23 | $1.1B | — |
负债/权益比EARNIPST
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.4M | $-7.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EARNIPST
| Q4 25 | — | $-7.5M | ||
| Q3 25 | — | $-4.3M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 23 | $-2.4M | — |
自由现金流EARNIPST
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.3M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — |
自由现金流率EARNIPST
| Q4 25 | — | — | ||
| Q3 25 | — | -144.7% | ||
| Q2 25 | — | -115.3% | ||
| Q1 25 | — | -187.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — |
资本支出强度EARNIPST
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — |
现金转化率EARNIPST
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | — | — | ||
| Q1 23 | -1.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EARN
暂无分部数据
IPST
| Direct To Consumer | $3.0M | 63% |
| Wholesale | $1.2M | 26% |
| Other | $517.7K | 11% |
