vs
Eventbrite, Inc.（EB）与Fat Brands, Inc（FAT）财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是Eventbrite, Inc.的1.9倍（$140.0M vs $73.5M），Eventbrite, Inc.净利率更高（-11.1% vs -41.6%，领先30.5%），Fat Brands, Inc同比增速更快（-2.3% vs -3.9%），Fat Brands, Inc自由现金流更多（$-16.9M vs $-60.9M），过去两年Fat Brands, Inc的营收复合增速更高（-6.1% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
EB vs FAT — 直观对比
营收规模更大
FAT
是对方的1.9倍
$73.5M
营收增速更快
FAT
高出1.5%
-3.9%
净利率更高
EB
高出30.5%
-41.6%
自由现金流更多
FAT
多$44.0M
$-60.9M
两年增速更快
FAT
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $140.0M |
| 净利润 | $-8.2M | $-58.2M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | -12.4% |
| 净利率 | -11.1% | -41.6% |
| 营收同比 | -3.9% | -2.3% |
| 净利润同比 | 2.5% | -30.1% |
| 每股收益（稀释后） | $-0.08 | $-3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBFAT
| Q4 25 | $73.5M | — | ||
| Q3 25 | $71.7M | $140.0M | ||
| Q2 25 | $72.8M | $146.8M | ||
| Q1 25 | $73.8M | $142.0M | ||
| Q4 24 | $76.5M | $145.3M | ||
| Q3 24 | $77.8M | $143.4M | ||
| Q2 24 | $84.6M | $152.0M | ||
| Q1 24 | $86.3M | $152.0M |
净利润EBFAT
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $6.4M | $-58.2M | ||
| Q2 25 | $-2.1M | $-54.2M | ||
| Q1 25 | $-6.6M | $-46.0M | ||
| Q4 24 | $-8.4M | $-67.4M | ||
| Q3 24 | $-3.8M | $-44.8M | ||
| Q2 24 | $1.1M | $-39.4M | ||
| Q1 24 | $-4.5M | $-38.3M |
毛利率EBFAT
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率EBFAT
| Q4 25 | -12.4% | — | ||
| Q3 25 | -1.3% | -12.4% | ||
| Q2 25 | -8.7% | -10.6% | ||
| Q1 25 | -13.2% | -6.0% | ||
| Q4 24 | -10.2% | -27.1% | ||
| Q3 24 | -11.5% | -6.2% | ||
| Q2 24 | -7.6% | -1.8% | ||
| Q1 24 | -8.8% | -0.9% |
净利率EBFAT
| Q4 25 | -11.1% | — | ||
| Q3 25 | 8.9% | -41.6% | ||
| Q2 25 | -2.9% | -36.9% | ||
| Q1 25 | -9.0% | -32.4% | ||
| Q4 24 | -11.0% | -46.4% | ||
| Q3 24 | -4.8% | -31.2% | ||
| Q2 24 | 1.3% | -25.9% | ||
| Q1 24 | -5.2% | -25.2% |
每股收益（稀释后）EBFAT
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.06 | $-3.39 | ||
| Q2 25 | $-0.02 | $-3.17 | ||
| Q1 25 | $-0.07 | $-2.73 | ||
| Q4 24 | $-0.09 | $-4.06 | ||
| Q3 24 | $-0.04 | $-2.74 | ||
| Q2 24 | $0.01 | $-2.43 | ||
| Q1 24 | $-0.05 | $-2.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | — |
| 总债务越低越好 | $144.4M | $1.3B |
| 股东权益账面价值 | $179.1M | $-585.8M |
| 总资产 | $647.2M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资EBFAT
| Q4 25 | $299.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $441.5M | — | ||
| Q3 24 | $24.7M | — | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $113.7M | — |
总债务EBFAT
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | $1.3B | ||
| Q2 25 | $241.3M | $1.3B | ||
| Q1 25 | $241.0M | $1.3B | ||
| Q4 24 | $240.7M | $1.3B | ||
| Q3 24 | $240.4M | $1.2B | ||
| Q2 24 | $358.7M | $1.2B | ||
| Q1 24 | $358.2M | $1.2B |
股东权益EBFAT
| Q4 25 | $179.1M | — | ||
| Q3 25 | $189.1M | $-585.8M | ||
| Q2 25 | $177.2M | $-536.5M | ||
| Q1 25 | $173.3M | $-493.9M | ||
| Q4 24 | $170.2M | $-455.7M | ||
| Q3 24 | $179.8M | $-386.1M | ||
| Q2 24 | $176.2M | $-338.6M | ||
| Q1 24 | $184.1M | $-296.8M |
总资产EBFAT
| Q4 25 | $647.2M | — | ||
| Q3 25 | $744.6M | $1.2B | ||
| Q2 25 | $784.1M | $1.2B | ||
| Q1 25 | $812.3M | $1.3B | ||
| Q4 24 | $752.3M | $1.3B | ||
| Q3 24 | $817.4M | $1.3B | ||
| Q2 24 | $894.5M | $1.4B | ||
| Q1 24 | $952.2M | $1.4B |
负债/权益比EBFAT
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $-14.5M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $-16.9M |
| 自由现金流率自由现金流/营收 | -82.8% | -12.1% |
| 资本支出强度资本支出/营收 | 0.0% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | $-75.0M |
8季度趋势，按日历期对齐
经营现金流EBFAT
| Q4 25 | $-60.8M | — | ||
| Q3 25 | $36.7M | $-14.5M | ||
| Q2 25 | $-17.5M | $-26.9M | ||
| Q1 25 | $59.4M | $-13.2M | ||
| Q4 24 | $-45.3M | $-10.4M | ||
| Q3 24 | $44.6M | $-3.2M | ||
| Q2 24 | $-32.3M | $-14.2M | ||
| Q1 24 | $68.6M | $-28.4M |
自由现金流EBFAT
| Q4 25 | $-60.9M | — | ||
| Q3 25 | $36.6M | $-16.9M | ||
| Q2 25 | $-17.5M | $-29.3M | ||
| Q1 25 | $59.4M | $-17.8M | ||
| Q4 24 | $-45.3M | $-11.0M | ||
| Q3 24 | $44.4M | $-11.1M | ||
| Q2 24 | $-32.4M | $-24.4M | ||
| Q1 24 | $68.2M | $-32.5M |
自由现金流率EBFAT
| Q4 25 | -82.8% | — | ||
| Q3 25 | 51.1% | -12.1% | ||
| Q2 25 | -24.1% | -20.0% | ||
| Q1 25 | 80.4% | -12.5% | ||
| Q4 24 | -59.2% | -7.6% | ||
| Q3 24 | 57.1% | -7.7% | ||
| Q2 24 | -38.3% | -16.1% | ||
| Q1 24 | 79.1% | -21.4% |
资本支出强度EBFAT
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 1.7% | ||
| Q2 25 | 0.0% | 1.6% | ||
| Q1 25 | 0.1% | 3.2% | ||
| Q4 24 | 0.0% | 0.4% | ||
| Q3 24 | 0.2% | 5.5% | ||
| Q2 24 | 0.1% | 6.7% | ||
| Q1 24 | 0.4% | 2.7% |
现金转化率EBFAT
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
