vs
Eventbrite, Inc.(EB)与FS Bancorp, Inc.(FSBW)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是FS Bancorp, Inc.的1.8倍($73.5M vs $40.0M),FS Bancorp, Inc.同比增速更快(12.0% vs -3.9%),FS Bancorp, Inc.自由现金流更多($51.9M vs $-60.9M),过去两年FS Bancorp, Inc.的营收复合增速更高(6.2% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
FS Bancorp, Inc.是总部位于美国的银行控股公司,为华盛顿第一安全银行的母公司,主要面向美国太平洋西北地区客户提供各类个人及商业银行服务,包括存款产品、住房贷款、小微企业融资、建筑贷款等,核心业务涵盖零售银行、商业银行及住房信贷三大板块。
EB vs FSBW — 直观对比
营收规模更大
EB
是对方的1.8倍
$40.0M
营收增速更快
FSBW
高出15.9%
-3.9%
自由现金流更多
FSBW
多$112.8M
$-60.9M
两年增速更快
FSBW
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $40.0M |
| 净利润 | $-8.2M | — |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | 25.8% |
| 净利率 | -11.1% | — |
| 营收同比 | -3.9% | 12.0% |
| 净利润同比 | 2.5% | — |
| 每股收益(稀释后) | $-0.08 | $1.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
FSBW
| Q4 25 | $73.5M | $40.0M | ||
| Q3 25 | $71.7M | $39.3M | ||
| Q2 25 | $72.8M | $37.3M | ||
| Q1 25 | $73.8M | $36.1M | ||
| Q4 24 | $76.5M | $35.7M | ||
| Q3 24 | $77.8M | $37.2M | ||
| Q2 24 | $84.6M | $36.3M | ||
| Q1 24 | $86.3M | $35.5M |
净利润
EB
FSBW
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $6.4M | $9.2M | ||
| Q2 25 | $-2.1M | $7.7M | ||
| Q1 25 | $-6.6M | $8.0M | ||
| Q4 24 | $-8.4M | — | ||
| Q3 24 | $-3.8M | $10.3M | ||
| Q2 24 | $1.1M | $9.0M | ||
| Q1 24 | $-4.5M | $8.4M |
毛利率
EB
FSBW
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率
EB
FSBW
| Q4 25 | -12.4% | 25.8% | ||
| Q3 25 | -1.3% | 29.5% | ||
| Q2 25 | -8.7% | 26.2% | ||
| Q1 25 | -13.2% | 26.2% | ||
| Q4 24 | -10.2% | 27.6% | ||
| Q3 24 | -11.5% | 26.5% | ||
| Q2 24 | -7.6% | 31.3% | ||
| Q1 24 | -8.8% | 29.7% |
净利率
EB
FSBW
| Q4 25 | -11.1% | — | ||
| Q3 25 | 8.9% | 23.4% | ||
| Q2 25 | -2.9% | 20.7% | ||
| Q1 25 | -9.0% | 22.2% | ||
| Q4 24 | -11.0% | — | ||
| Q3 24 | -4.8% | 27.6% | ||
| Q2 24 | 1.3% | 24.7% | ||
| Q1 24 | -5.2% | 23.7% |
每股收益(稀释后)
EB
FSBW
| Q4 25 | $-0.08 | $1.11 | ||
| Q3 25 | $0.06 | $1.18 | ||
| Q2 25 | $-0.02 | $0.99 | ||
| Q1 25 | $-0.07 | $1.01 | ||
| Q4 24 | $-0.09 | $0.88 | ||
| Q3 24 | $-0.04 | $1.29 | ||
| Q2 24 | $0.01 | $1.13 | ||
| Q1 24 | $-0.05 | $1.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $28.2M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $307.7M |
| 总资产 | $647.2M | $3.2B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势,按日历期对齐
现金及短期投资
EB
FSBW
| Q4 25 | $299.9M | $28.2M | ||
| Q3 25 | — | $61.3M | ||
| Q2 25 | — | $33.2M | ||
| Q1 25 | — | $62.7M | ||
| Q4 24 | $441.5M | $31.6M | ||
| Q3 24 | $24.7M | $40.3M | ||
| Q2 24 | $56.7M | $33.0M | ||
| Q1 24 | $113.7M | $45.4M |
总债务
EB
FSBW
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益
EB
FSBW
| Q4 25 | $179.1M | $307.7M | ||
| Q3 25 | $189.1M | $300.5M | ||
| Q2 25 | $177.2M | $297.2M | ||
| Q1 25 | $173.3M | $298.8M | ||
| Q4 24 | $170.2M | $295.8M | ||
| Q3 24 | $179.8M | $288.9M | ||
| Q2 24 | $176.2M | $284.0M | ||
| Q1 24 | $184.1M | $277.9M |
总资产
EB
FSBW
| Q4 25 | $647.2M | $3.2B | ||
| Q3 25 | $744.6M | $3.2B | ||
| Q2 25 | $784.1M | $3.2B | ||
| Q1 25 | $812.3M | $3.1B | ||
| Q4 24 | $752.3M | $3.0B | ||
| Q3 24 | $817.4M | $3.0B | ||
| Q2 24 | $894.5M | $2.9B | ||
| Q1 24 | $952.2M | $3.0B |
负债/权益比
EB
FSBW
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $72.3M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $51.9M |
| 自由现金流率自由现金流/营收 | -82.8% | 129.8% |
| 资本支出强度资本支出/营收 | 0.0% | 50.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | $107.2M |
8季度趋势,按日历期对齐
经营现金流
EB
FSBW
| Q4 25 | $-60.8M | $72.3M | ||
| Q3 25 | $36.7M | $44.6M | ||
| Q2 25 | $-17.5M | $7.1M | ||
| Q1 25 | $59.4M | $8.2M | ||
| Q4 24 | $-45.3M | $50.8M | ||
| Q3 24 | $44.6M | $-891.0K | ||
| Q2 24 | $-32.3M | $9.9M | ||
| Q1 24 | $68.6M | $275.0K |
自由现金流
EB
FSBW
| Q4 25 | $-60.9M | $51.9M | ||
| Q3 25 | $36.6M | $41.6M | ||
| Q2 25 | $-17.5M | $5.9M | ||
| Q1 25 | $59.4M | $7.8M | ||
| Q4 24 | $-45.3M | $49.2M | ||
| Q3 24 | $44.4M | $-1.5M | ||
| Q2 24 | $-32.4M | $9.6M | ||
| Q1 24 | $68.2M | $-82.0K |
自由现金流率
EB
FSBW
| Q4 25 | -82.8% | 129.8% | ||
| Q3 25 | 51.1% | 105.9% | ||
| Q2 25 | -24.1% | 15.7% | ||
| Q1 25 | 80.4% | 21.7% | ||
| Q4 24 | -59.2% | 137.7% | ||
| Q3 24 | 57.1% | -4.1% | ||
| Q2 24 | -38.3% | 26.6% | ||
| Q1 24 | 79.1% | -0.2% |
资本支出强度
EB
FSBW
| Q4 25 | 0.0% | 50.9% | ||
| Q3 25 | 0.0% | 7.7% | ||
| Q2 25 | 0.0% | 3.5% | ||
| Q1 25 | 0.1% | 1.0% | ||
| Q4 24 | 0.0% | 4.6% | ||
| Q3 24 | 0.2% | 1.7% | ||
| Q2 24 | 0.1% | 0.8% | ||
| Q1 24 | 0.4% | 1.0% |
现金转化率
EB
FSBW
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | 4.86× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.09× | ||
| Q2 24 | -30.37× | 1.11× | ||
| Q1 24 | — | 0.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
FSBW
暂无分部数据