vs
Eventbrite, Inc.(EB)与FIRSTSUN CAPITAL BANCORP(FSUN)财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是Eventbrite, Inc.的1.5倍($110.0M vs $73.5M),FIRSTSUN CAPITAL BANCORP净利率更高(19.6% vs -11.1%,领先30.7%),过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高(6.9% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司,提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务,主要面向美国区域市场的个人消费者、中小企业及企业客户。
EB vs FSUN — 直观对比
营收规模更大
FSUN
是对方的1.5倍
$73.5M
净利率更高
FSUN
高出30.7%
-11.1%
两年增速更快
FSUN
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $110.0M |
| 净利润 | $-8.2M | $21.6M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | — |
| 净利率 | -11.1% | 19.6% |
| 营收同比 | -3.9% | — |
| 净利润同比 | 2.5% | -8.4% |
| 每股收益(稀释后) | $-0.08 | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
FSUN
| Q1 26 | — | $110.0M | ||
| Q4 25 | $73.5M | $110.2M | ||
| Q3 25 | $71.7M | $107.3M | ||
| Q2 25 | $72.8M | $105.6M | ||
| Q1 25 | $73.8M | $96.2M | ||
| Q4 24 | $76.5M | $98.7M | ||
| Q3 24 | $77.8M | $98.2M | ||
| Q2 24 | $84.6M | $96.2M |
净利润
EB
FSUN
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-8.2M | $24.8M | ||
| Q3 25 | $6.4M | $23.2M | ||
| Q2 25 | $-2.1M | $26.4M | ||
| Q1 25 | $-6.6M | $23.6M | ||
| Q4 24 | $-8.4M | $16.4M | ||
| Q3 24 | $-3.8M | $22.4M | ||
| Q2 24 | $1.1M | $24.6M |
毛利率
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — |
营业利润率
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | -12.4% | 29.0% | ||
| Q3 25 | -1.3% | 26.4% | ||
| Q2 25 | -8.7% | 31.2% | ||
| Q1 25 | -13.2% | 30.9% | ||
| Q4 24 | -10.2% | 20.4% | ||
| Q3 24 | -11.5% | 29.1% | ||
| Q2 24 | -7.6% | 32.3% |
净利率
EB
FSUN
| Q1 26 | — | 19.6% | ||
| Q4 25 | -11.1% | 22.5% | ||
| Q3 25 | 8.9% | 21.6% | ||
| Q2 25 | -2.9% | 25.0% | ||
| Q1 25 | -9.0% | 24.5% | ||
| Q4 24 | -11.0% | 16.6% | ||
| Q3 24 | -4.8% | 22.8% | ||
| Q2 24 | 1.3% | 25.5% |
每股收益(稀释后)
EB
FSUN
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-0.08 | $0.89 | ||
| Q3 25 | $0.06 | $0.82 | ||
| Q2 25 | $-0.02 | $0.93 | ||
| Q1 25 | $-0.07 | $0.83 | ||
| Q4 24 | $-0.09 | $0.57 | ||
| Q3 24 | $-0.04 | $0.79 | ||
| Q2 24 | $0.01 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $413.7M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $1.2B |
| 总资产 | $647.2M | $8.6B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势,按日历期对齐
现金及短期投资
EB
FSUN
| Q1 26 | — | $413.7M | ||
| Q4 25 | $299.9M | $652.6M | ||
| Q3 25 | — | $659.9M | ||
| Q2 25 | — | $785.1M | ||
| Q1 25 | — | $621.4M | ||
| Q4 24 | $441.5M | $615.9M | ||
| Q3 24 | $24.7M | $573.7M | ||
| Q2 24 | $56.7M | $535.8M |
总债务
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — |
股东权益
EB
FSUN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $179.1M | $1.2B | ||
| Q3 25 | $189.1M | $1.1B | ||
| Q2 25 | $177.2M | $1.1B | ||
| Q1 25 | $173.3M | $1.1B | ||
| Q4 24 | $170.2M | $1.0B | ||
| Q3 24 | $179.8M | $1.0B | ||
| Q2 24 | $176.2M | $996.6M |
总资产
EB
FSUN
| Q1 26 | — | $8.6B | ||
| Q4 25 | $647.2M | $8.5B | ||
| Q3 25 | $744.6M | $8.5B | ||
| Q2 25 | $784.1M | $8.4B | ||
| Q1 25 | $812.3M | $8.2B | ||
| Q4 24 | $752.3M | $8.1B | ||
| Q3 24 | $817.4M | $8.1B | ||
| Q2 24 | $894.5M | $8.0B |
负债/权益比
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | — |
| 自由现金流率自由现金流/营收 | -82.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | — |
8季度趋势,按日历期对齐
经营现金流
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | $-60.8M | $111.5M | ||
| Q3 25 | $36.7M | $49.4M | ||
| Q2 25 | $-17.5M | $15.0M | ||
| Q1 25 | $59.4M | $26.4M | ||
| Q4 24 | $-45.3M | $101.1M | ||
| Q3 24 | $44.6M | $48.1M | ||
| Q2 24 | $-32.3M | $20.9M |
自由现金流
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | $-60.9M | $104.0M | ||
| Q3 25 | $36.6M | $47.6M | ||
| Q2 25 | $-17.5M | $13.0M | ||
| Q1 25 | $59.4M | $24.3M | ||
| Q4 24 | $-45.3M | $95.7M | ||
| Q3 24 | $44.4M | $47.1M | ||
| Q2 24 | $-32.4M | $19.9M |
自由现金流率
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | -82.8% | 94.3% | ||
| Q3 25 | 51.1% | 44.4% | ||
| Q2 25 | -24.1% | 12.3% | ||
| Q1 25 | 80.4% | 25.3% | ||
| Q4 24 | -59.2% | 97.0% | ||
| Q3 24 | 57.1% | 47.9% | ||
| Q2 24 | -38.3% | 20.6% |
资本支出强度
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 6.8% | ||
| Q3 25 | 0.0% | 1.6% | ||
| Q2 25 | 0.0% | 1.9% | ||
| Q1 25 | 0.1% | 2.1% | ||
| Q4 24 | 0.0% | 5.5% | ||
| Q3 24 | 0.2% | 1.1% | ||
| Q2 24 | 0.1% | 1.1% |
现金转化率
EB
FSUN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | 5.76× | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | -30.37× | 0.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |