vs
Eventbrite, Inc.（EB）与Inogen Inc（INGN）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是Inogen Inc的1.1倍（$73.5M vs $68.6M），Inogen Inc同比增速更快（3.4% vs -3.9%），Inogen Inc自由现金流更多（$-1.9M vs $-60.9M），过去两年Inogen Inc的营收复合增速更高（4.2% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
EB vs INGN — 直观对比
营收规模更大
EB
是对方的1.1倍
$68.6M
营收增速更快
INGN
高出7.3%
-3.9%
自由现金流更多
INGN
多$58.9M
$-60.9M
两年增速更快
INGN
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $68.6M |
| 净利润 | $-8.2M | — |
| 毛利率 | 68.1% | 51.4% |
| 营业利润率 | -12.4% | -13.6% |
| 净利率 | -11.1% | — |
| 营收同比 | -3.9% | 3.4% |
| 净利润同比 | 2.5% | — |
| 每股收益（稀释后） | $-0.08 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBINGN
| Q4 25 | $73.5M | $68.6M | ||
| Q3 25 | $71.7M | $79.1M | ||
| Q2 25 | $72.8M | $79.2M | ||
| Q1 25 | $73.8M | $68.5M | ||
| Q4 24 | $76.5M | $66.3M | ||
| Q3 24 | $77.8M | $74.9M | ||
| Q2 24 | $84.6M | $74.4M | ||
| Q1 24 | $86.3M | $63.1M |
净利润EBINGN
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $6.4M | $-5.3M | ||
| Q2 25 | $-2.1M | $-4.2M | ||
| Q1 25 | $-6.6M | $-6.2M | ||
| Q4 24 | $-8.4M | — | ||
| Q3 24 | $-3.8M | $-6.0M | ||
| Q2 24 | $1.1M | $-5.6M | ||
| Q1 24 | $-4.5M | $-14.6M |
毛利率EBINGN
| Q4 25 | 68.1% | 51.4% | ||
| Q3 25 | 67.9% | 52.2% | ||
| Q2 25 | 67.5% | 52.2% | ||
| Q1 25 | 66.9% | 53.1% | ||
| Q4 24 | 68.2% | 54.7% | ||
| Q3 24 | 68.5% | 55.2% | ||
| Q2 24 | 70.9% | 57.4% | ||
| Q1 24 | 71.0% | 54.5% |
营业利润率EBINGN
| Q4 25 | -12.4% | -13.6% | ||
| Q3 25 | -1.3% | -9.0% | ||
| Q2 25 | -8.7% | -7.7% | ||
| Q1 25 | -13.2% | -11.2% | ||
| Q4 24 | -10.2% | -17.2% | ||
| Q3 24 | -11.5% | -10.4% | ||
| Q2 24 | -7.6% | -9.5% | ||
| Q1 24 | -8.8% | -25.8% |
净利率EBINGN
| Q4 25 | -11.1% | — | ||
| Q3 25 | 8.9% | -6.7% | ||
| Q2 25 | -2.9% | -5.2% | ||
| Q1 25 | -9.0% | -9.0% | ||
| Q4 24 | -11.0% | — | ||
| Q3 24 | -4.8% | -8.0% | ||
| Q2 24 | 1.3% | -7.5% | ||
| Q1 24 | -5.2% | -23.1% |
每股收益（稀释后）EBINGN
| Q4 25 | $-0.08 | $-0.26 | ||
| Q3 25 | $0.06 | $-0.20 | ||
| Q2 25 | $-0.02 | $-0.15 | ||
| Q1 25 | $-0.07 | $-0.25 | ||
| Q4 24 | $-0.09 | $-0.41 | ||
| Q3 24 | $-0.04 | $-0.25 | ||
| Q2 24 | $0.01 | $-0.24 | ||
| Q1 24 | $-0.05 | $-0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $103.7M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $192.2M |
| 总资产 | $647.2M | $298.6M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资EBINGN
| Q4 25 | $299.9M | $103.7M | ||
| Q3 25 | — | $106.5M | ||
| Q2 25 | — | $103.7M | ||
| Q1 25 | — | $118.9M | ||
| Q4 24 | $441.5M | $113.8M | ||
| Q3 24 | $24.7M | $105.7M | ||
| Q2 24 | $56.7M | $97.9M | ||
| Q1 24 | $113.7M | $107.4M |
总债务EBINGN
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益EBINGN
| Q4 25 | $179.1M | $192.2M | ||
| Q3 25 | $189.1M | $197.2M | ||
| Q2 25 | $177.2M | $199.5M | ||
| Q1 25 | $173.3M | $198.0M | ||
| Q4 24 | $170.2M | $173.9M | ||
| Q3 24 | $179.8M | $185.4M | ||
| Q2 24 | $176.2M | $187.6M | ||
| Q1 24 | $184.1M | $191.9M |
总资产EBINGN
| Q4 25 | $647.2M | $298.6M | ||
| Q3 25 | $744.6M | $307.0M | ||
| Q2 25 | $784.1M | $312.0M | ||
| Q1 25 | $812.3M | $308.4M | ||
| Q4 24 | $752.3M | $296.2M | ||
| Q3 24 | $817.4M | $306.2M | ||
| Q2 24 | $894.5M | $308.9M | ||
| Q1 24 | $952.2M | $315.6M |
负债/权益比EBINGN
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $-943.0K |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $-1.9M |
| 自由现金流率自由现金流/营收 | -82.8% | -2.8% |
| 资本支出强度资本支出/营收 | 0.0% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | $-13.7M |
8季度趋势，按日历期对齐
经营现金流EBINGN
| Q4 25 | $-60.8M | $-943.0K | ||
| Q3 25 | $36.7M | $2.2M | ||
| Q2 25 | $-17.5M | $4.3M | ||
| Q1 25 | $59.4M | $-16.8M | ||
| Q4 24 | $-45.3M | $-3.0M | ||
| Q3 24 | $44.6M | $7.0M | ||
| Q2 24 | $-32.3M | $6.7M | ||
| Q1 24 | $68.6M | $-4.7M |
自由现金流EBINGN
| Q4 25 | $-60.9M | $-1.9M | ||
| Q3 25 | $36.6M | $1.6M | ||
| Q2 25 | $-17.5M | $3.7M | ||
| Q1 25 | $59.4M | $-17.1M | ||
| Q4 24 | $-45.3M | $-3.3M | ||
| Q3 24 | $44.4M | $5.3M | ||
| Q2 24 | $-32.4M | $6.6M | ||
| Q1 24 | $68.2M | $-6.1M |
自由现金流率EBINGN
| Q4 25 | -82.8% | -2.8% | ||
| Q3 25 | 51.1% | 2.0% | ||
| Q2 25 | -24.1% | 4.6% | ||
| Q1 25 | 80.4% | -24.9% | ||
| Q4 24 | -59.2% | -5.0% | ||
| Q3 24 | 57.1% | 7.1% | ||
| Q2 24 | -38.3% | 8.9% | ||
| Q1 24 | 79.1% | -9.6% |
资本支出强度EBINGN
| Q4 25 | 0.0% | 1.4% | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 0.0% | 0.9% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | 0.2% | 2.2% | ||
| Q2 24 | 0.1% | 0.1% | ||
| Q1 24 | 0.4% | 2.1% |
现金转化率EBINGN
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
