vs
Eventbrite, Inc.（EB）与MP Materials Corp.（MP）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是MP Materials Corp.的1.4倍（$73.5M vs $52.7M），MP Materials Corp.净利率更高（17.9% vs -11.1%，领先29.0%），Eventbrite, Inc.同比增速更快（-3.9% vs -13.6%），Eventbrite, Inc.自由现金流更多（$-60.9M vs $-109.3M），过去两年MP Materials Corp.的营收复合增速更高（4.0% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
MP Materials Corp.是总部位于美国的稀土材料生产商，拥有并运营加利福尼亚州芒廷帕斯矿，这是西半球唯一在产的稀土开采及加工设施，所产核心材料可广泛应用于电动汽车、风力发电机、国防工业等多个关键领域。
EB vs MP — 直观对比
营收规模更大
EB
是对方的1.4倍
$52.7M
营收增速更快
EB
高出9.7%
-13.6%
净利率更高
MP
高出29.0%
-11.1%
自由现金流更多
EB
多$48.4M
$-109.3M
两年增速更快
MP
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $52.7M |
| 净利润 | $-8.2M | $9.4M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | -7.0% |
| 净利率 | -11.1% | 17.9% |
| 营收同比 | -3.9% | -13.6% |
| 净利润同比 | 2.5% | 142.2% |
| 每股收益（稀释后） | $-0.08 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBMP
| Q4 25 | $73.5M | $52.7M | ||
| Q3 25 | $71.7M | $53.6M | ||
| Q2 25 | $72.8M | $57.4M | ||
| Q1 25 | $73.8M | $60.8M | ||
| Q4 24 | $76.5M | $61.0M | ||
| Q3 24 | $77.8M | $62.9M | ||
| Q2 24 | $84.6M | $31.3M | ||
| Q1 24 | $86.3M | $48.7M |
净利润EBMP
| Q4 25 | $-8.2M | $9.4M | ||
| Q3 25 | $6.4M | $-41.8M | ||
| Q2 25 | $-2.1M | $-30.9M | ||
| Q1 25 | $-6.6M | $-22.6M | ||
| Q4 24 | $-8.4M | $-22.3M | ||
| Q3 24 | $-3.8M | $-25.5M | ||
| Q2 24 | $1.1M | $-34.1M | ||
| Q1 24 | $-4.5M | $16.5M |
毛利率EBMP
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率EBMP
| Q4 25 | -12.4% | -7.0% | ||
| Q3 25 | -1.3% | -125.2% | ||
| Q2 25 | -8.7% | -76.5% | ||
| Q1 25 | -13.2% | -57.2% | ||
| Q4 24 | -10.2% | -72.1% | ||
| Q3 24 | -11.5% | -62.8% | ||
| Q2 24 | -7.6% | -171.1% | ||
| Q1 24 | -8.8% | -66.6% |
净利率EBMP
| Q4 25 | -11.1% | 17.9% | ||
| Q3 25 | 8.9% | -78.0% | ||
| Q2 25 | -2.9% | -53.8% | ||
| Q1 25 | -9.0% | -37.2% | ||
| Q4 24 | -11.0% | -36.6% | ||
| Q3 24 | -4.8% | -40.5% | ||
| Q2 24 | 1.3% | -108.9% | ||
| Q1 24 | -5.2% | 33.9% |
每股收益（稀释后）EBMP
| Q4 25 | $-0.08 | $0.07 | ||
| Q3 25 | $0.06 | $-0.24 | ||
| Q2 25 | $-0.02 | $-0.19 | ||
| Q1 25 | $-0.07 | $-0.14 | ||
| Q4 24 | $-0.09 | $-0.12 | ||
| Q3 24 | $-0.04 | $-0.16 | ||
| Q2 24 | $0.01 | $-0.21 | ||
| Q1 24 | $-0.05 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $1.2B |
| 总债务越低越好 | $144.4M | $998.7M |
| 股东权益账面价值 | $179.1M | $2.0B |
| 总资产 | $647.2M | $3.9B |
| 负债/权益比越低杠杆越低 | 0.81× | 0.50× |
8季度趋势，按日历期对齐
现金及短期投资EBMP
| Q4 25 | $299.9M | $1.2B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $261.5M | ||
| Q1 25 | — | $198.3M | ||
| Q4 24 | $441.5M | $282.4M | ||
| Q3 24 | $24.7M | $284.4M | ||
| Q2 24 | $56.7M | $295.6M | ||
| Q1 24 | $113.7M | $296.5M |
总债务EBMP
| Q4 25 | $144.4M | $998.7M | ||
| Q3 25 | $174.9M | $997.3M | ||
| Q2 25 | $241.3M | $910.8M | ||
| Q1 25 | $241.0M | $909.8M | ||
| Q4 24 | $240.7M | $908.7M | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益EBMP
| Q4 25 | $179.1M | $2.0B | ||
| Q3 25 | $189.1M | $2.0B | ||
| Q2 25 | $177.2M | $1.0B | ||
| Q1 25 | $173.3M | $1.0B | ||
| Q4 24 | $170.2M | $1.1B | ||
| Q3 24 | $179.8M | $1.1B | ||
| Q2 24 | $176.2M | $1.1B | ||
| Q1 24 | $184.1M | $1.1B |
总资产EBMP
| Q4 25 | $647.2M | $3.9B | ||
| Q3 25 | $744.6M | $3.8B | ||
| Q2 25 | $784.1M | $2.3B | ||
| Q1 25 | $812.3M | $2.4B | ||
| Q4 24 | $752.3M | $2.3B | ||
| Q3 24 | $817.4M | $2.3B | ||
| Q2 24 | $894.5M | $2.4B | ||
| Q1 24 | $952.2M | $2.4B |
负债/权益比EBMP
| Q4 25 | 0.81× | 0.50× | ||
| Q3 25 | 0.92× | 0.51× | ||
| Q2 25 | 1.36× | 0.90× | ||
| Q1 25 | 1.39× | 0.88× | ||
| Q4 24 | 1.41× | 0.86× | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $-46.9M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $-109.3M |
| 自由现金流率自由现金流/营收 | -82.8% | -207.4% |
| 资本支出强度资本支出/营收 | 0.0% | 118.5% |
| 现金转化率经营现金流/净利润 | — | -4.97× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $-328.1M |
8季度趋势，按日历期对齐
经营现金流EBMP
| Q4 25 | $-60.8M | $-46.9M | ||
| Q3 25 | $36.7M | $-42.0M | ||
| Q2 25 | $-17.5M | $-3.7M | ||
| Q1 25 | $59.4M | $-63.2M | ||
| Q4 24 | $-45.3M | $30.5M | ||
| Q3 24 | $44.6M | $-6.8M | ||
| Q2 24 | $-32.3M | $30.8M | ||
| Q1 24 | $68.6M | $-41.1M |
自由现金流EBMP
| Q4 25 | $-60.9M | $-109.3M | ||
| Q3 25 | $36.6M | $-92.5M | ||
| Q2 25 | $-17.5M | $-32.7M | ||
| Q1 25 | $59.4M | $-93.7M | ||
| Q4 24 | $-45.3M | $-11.2M | ||
| Q3 24 | $44.4M | $-53.3M | ||
| Q2 24 | $-32.4M | $-15.6M | ||
| Q1 24 | $68.2M | $-93.0M |
自由现金流率EBMP
| Q4 25 | -82.8% | -207.4% | ||
| Q3 25 | 51.1% | -172.8% | ||
| Q2 25 | -24.1% | -56.9% | ||
| Q1 25 | 80.4% | -154.0% | ||
| Q4 24 | -59.2% | -18.3% | ||
| Q3 24 | 57.1% | -84.7% | ||
| Q2 24 | -38.3% | -50.1% | ||
| Q1 24 | 79.1% | -191.0% |
资本支出强度EBMP
| Q4 25 | 0.0% | 118.5% | ||
| Q3 25 | 0.0% | 94.3% | ||
| Q2 25 | 0.0% | 50.5% | ||
| Q1 25 | 0.1% | 50.1% | ||
| Q4 24 | 0.0% | 68.3% | ||
| Q3 24 | 0.2% | 73.8% | ||
| Q2 24 | 0.1% | 148.7% | ||
| Q1 24 | 0.4% | 106.5% |
现金转化率EBMP
| Q4 25 | — | -4.97× | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | -2.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
MP
| Materials Segment | $35.6M | 68% |
| Other | $17.1M | 32% |
