vs
Eventbrite, Inc.（EB）与MARINE PRODUCTS CORP（MPX）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是MARINE PRODUCTS CORP的1.1倍（$73.5M vs $64.6M），MARINE PRODUCTS CORP净利率更高（3.7% vs -11.1%，领先14.8%），MARINE PRODUCTS CORP同比增速更快（35.0% vs -3.9%），MARINE PRODUCTS CORP自由现金流更多（$4.1M vs $-60.9M），过去两年MARINE PRODUCTS CORP的营收复合增速更高（-3.5% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
EB vs MPX — 直观对比
营收规模更大
EB
是对方的1.1倍
$64.6M
营收增速更快
MPX
高出38.9%
-3.9%
净利率更高
MPX
高出14.8%
-11.1%
自由现金流更多
MPX
多$65.0M
$-60.9M
两年增速更快
MPX
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $64.6M |
| 净利润 | $-8.2M | $2.4M |
| 毛利率 | 68.1% | 19.6% |
| 营业利润率 | -12.4% | 5.8% |
| 净利率 | -11.1% | 3.7% |
| 营收同比 | -3.9% | 35.0% |
| 净利润同比 | 2.5% | -44.6% |
| 每股收益（稀释后） | $-0.08 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBMPX
| Q4 25 | $73.5M | $64.6M | ||
| Q3 25 | $71.7M | $53.1M | ||
| Q2 25 | $72.8M | $67.7M | ||
| Q1 25 | $73.8M | $59.0M | ||
| Q4 24 | $76.5M | $47.8M | ||
| Q3 24 | $77.8M | $49.9M | ||
| Q2 24 | $84.6M | $69.5M | ||
| Q1 24 | $86.3M | $69.3M |
净利润EBMPX
| Q4 25 | $-8.2M | $2.4M | ||
| Q3 25 | $6.4M | $2.6M | ||
| Q2 25 | $-2.1M | $4.2M | ||
| Q1 25 | $-6.6M | $2.2M | ||
| Q4 24 | $-8.4M | $4.3M | ||
| Q3 24 | $-3.8M | $3.4M | ||
| Q2 24 | $1.1M | $5.6M | ||
| Q1 24 | $-4.5M | $4.6M |
毛利率EBMPX
| Q4 25 | 68.1% | 19.6% | ||
| Q3 25 | 67.9% | 19.2% | ||
| Q2 25 | 67.5% | 19.1% | ||
| Q1 25 | 66.9% | 18.6% | ||
| Q4 24 | 68.2% | 19.2% | ||
| Q3 24 | 68.5% | 18.4% | ||
| Q2 24 | 70.9% | 18.9% | ||
| Q1 24 | 71.0% | 20.2% |
营业利润率EBMPX
| Q4 25 | -12.4% | 5.8% | ||
| Q3 25 | -1.3% | 5.4% | ||
| Q2 25 | -8.7% | 7.1% | ||
| Q1 25 | -13.2% | 4.4% | ||
| Q4 24 | -10.2% | 7.7% | ||
| Q3 24 | -11.5% | 7.2% | ||
| Q2 24 | -7.6% | 8.3% | ||
| Q1 24 | -8.8% | 7.6% |
净利率EBMPX
| Q4 25 | -11.1% | 3.7% | ||
| Q3 25 | 8.9% | 5.0% | ||
| Q2 25 | -2.9% | 6.1% | ||
| Q1 25 | -9.0% | 3.7% | ||
| Q4 24 | -11.0% | 8.9% | ||
| Q3 24 | -4.8% | 6.8% | ||
| Q2 24 | 1.3% | 8.0% | ||
| Q1 24 | -5.2% | 6.6% |
每股收益（稀释后）EBMPX
| Q4 25 | $-0.08 | $0.07 | ||
| Q3 25 | $0.06 | $0.07 | ||
| Q2 25 | $-0.02 | $0.12 | ||
| Q1 25 | $-0.07 | $0.06 | ||
| Q4 24 | $-0.09 | $0.13 | ||
| Q3 24 | $-0.04 | $0.10 | ||
| Q2 24 | $0.01 | $0.14 | ||
| Q1 24 | $-0.05 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | — |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $125.0M |
| 总资产 | $647.2M | $147.2M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资EBMPX
| Q4 25 | $299.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $441.5M | — | ||
| Q3 24 | $24.7M | — | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $113.7M | — |
总债务EBMPX
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益EBMPX
| Q4 25 | $179.1M | $125.0M | ||
| Q3 25 | $189.1M | $126.3M | ||
| Q2 25 | $177.2M | $127.2M | ||
| Q1 25 | $173.3M | $126.4M | ||
| Q4 24 | $170.2M | $129.0M | ||
| Q3 24 | $179.8M | $128.8M | ||
| Q2 24 | $176.2M | $129.3M | ||
| Q1 24 | $184.1M | $151.4M |
总资产EBMPX
| Q4 25 | $647.2M | $147.2M | ||
| Q3 25 | $744.6M | $179.5M | ||
| Q2 25 | $784.1M | $173.2M | ||
| Q1 25 | $812.3M | $182.9M | ||
| Q4 24 | $752.3M | $171.2M | ||
| Q3 24 | $817.4M | $176.3M | ||
| Q2 24 | $894.5M | $175.7M | ||
| Q1 24 | $952.2M | $204.0M |
负债/权益比EBMPX
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $4.7M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $4.1M |
| 自由现金流率自由现金流/营收 | -82.8% | 6.4% |
| 资本支出强度资本支出/营收 | 0.0% | 0.9% |
| 现金转化率经营现金流/净利润 | — | 2.00× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $14.9M |
8季度趋势，按日历期对齐
经营现金流EBMPX
| Q4 25 | $-60.8M | $4.7M | ||
| Q3 25 | $36.7M | $2.6M | ||
| Q2 25 | $-17.5M | $-1.6M | ||
| Q1 25 | $59.4M | $10.8M | ||
| Q4 24 | $-45.3M | $4.6M | ||
| Q3 24 | $44.6M | $5.1M | ||
| Q2 24 | $-32.3M | $3.8M | ||
| Q1 24 | $68.6M | $15.9M |
自由现金流EBMPX
| Q4 25 | $-60.9M | $4.1M | ||
| Q3 25 | $36.6M | $2.1M | ||
| Q2 25 | $-17.5M | $-2.0M | ||
| Q1 25 | $59.4M | $10.7M | ||
| Q4 24 | $-45.3M | $3.6M | ||
| Q3 24 | $44.4M | $3.2M | ||
| Q2 24 | $-32.4M | $3.0M | ||
| Q1 24 | $68.2M | $15.0M |
自由现金流率EBMPX
| Q4 25 | -82.8% | 6.4% | ||
| Q3 25 | 51.1% | 4.0% | ||
| Q2 25 | -24.1% | -3.0% | ||
| Q1 25 | 80.4% | 18.1% | ||
| Q4 24 | -59.2% | 7.6% | ||
| Q3 24 | 57.1% | 6.5% | ||
| Q2 24 | -38.3% | 4.4% | ||
| Q1 24 | 79.1% | 21.7% |
资本支出强度EBMPX
| Q4 25 | 0.0% | 0.9% | ||
| Q3 25 | 0.0% | 0.8% | ||
| Q2 25 | 0.0% | 0.6% | ||
| Q1 25 | 0.1% | 0.2% | ||
| Q4 24 | 0.0% | 2.1% | ||
| Q3 24 | 0.2% | 3.8% | ||
| Q2 24 | 0.1% | 1.1% | ||
| Q1 24 | 0.4% | 1.3% |
现金转化率EBMPX
| Q4 25 | — | 2.00× | ||
| Q3 25 | 5.76× | 0.97× | ||
| Q2 25 | — | -0.39× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | -30.37× | 0.68× | ||
| Q1 24 | — | 3.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
