vs
Eventbrite, Inc.(EB)与McEwen Inc.(MUX)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是McEwen Inc.的1.1倍($73.5M vs $64.6M),McEwen Inc.净利率更高(59.0% vs -11.1%,领先70.1%),McEwen Inc.同比增速更快(92.8% vs -3.9%),过去两年McEwen Inc.的营收复合增速更高(25.2% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
McEwen Inc(股票代码MUX)是一家自然资源企业,主要从事金、银、铜矿产的勘探、开发与生产业务,运营项目分布于南北美洲,秉持可持续负责任的采矿准则,产品面向全球大宗商品市场供应。
EB vs MUX — 直观对比
营收规模更大
EB
是对方的1.1倍
$64.6M
营收增速更快
MUX
高出96.6%
-3.9%
净利率更高
MUX
高出70.1%
-11.1%
两年增速更快
MUX
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $64.6M |
| 净利润 | $-8.2M | $38.1M |
| 毛利率 | 68.1% | 26.9% |
| 营业利润率 | -12.4% | 34.2% |
| 净利率 | -11.1% | 59.0% |
| 营收同比 | -3.9% | 92.8% |
| 净利润同比 | 2.5% | 563.1% |
| 每股收益(稀释后) | $-0.08 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
MUX
| Q4 25 | $73.5M | $64.6M | ||
| Q3 25 | $71.7M | $50.5M | ||
| Q2 25 | $72.8M | $46.7M | ||
| Q1 25 | $73.8M | $35.7M | ||
| Q4 24 | $76.5M | $33.5M | ||
| Q3 24 | $77.8M | $52.3M | ||
| Q2 24 | $84.6M | $47.5M | ||
| Q1 24 | $86.3M | $41.2M |
净利润
EB
MUX
| Q4 25 | $-8.2M | $38.1M | ||
| Q3 25 | $6.4M | $-462.0K | ||
| Q2 25 | $-2.1M | $3.0M | ||
| Q1 25 | $-6.6M | $-6.3M | ||
| Q4 24 | $-8.4M | $-8.2M | ||
| Q3 24 | $-3.8M | $-2.1M | ||
| Q2 24 | $1.1M | $-13.0M | ||
| Q1 24 | $-4.5M | $-20.4M |
毛利率
EB
MUX
| Q4 25 | 68.1% | 26.9% | ||
| Q3 25 | 67.9% | 15.5% | ||
| Q2 25 | 67.5% | 26.3% | ||
| Q1 25 | 66.9% | 28.2% | ||
| Q4 24 | 68.2% | 1.1% | ||
| Q3 24 | 68.5% | 26.4% | ||
| Q2 24 | 70.9% | 22.7% | ||
| Q1 24 | 71.0% | 14.6% |
营业利润率
EB
MUX
| Q4 25 | -12.4% | 34.2% | ||
| Q3 25 | -1.3% | -16.7% | ||
| Q2 25 | -8.7% | -7.2% | ||
| Q1 25 | -13.2% | -21.4% | ||
| Q4 24 | -10.2% | -43.4% | ||
| Q3 24 | -11.5% | -0.2% | ||
| Q2 24 | -7.6% | -29.4% | ||
| Q1 24 | -8.8% | -53.3% |
净利率
EB
MUX
| Q4 25 | -11.1% | 59.0% | ||
| Q3 25 | 8.9% | -0.9% | ||
| Q2 25 | -2.9% | 6.5% | ||
| Q1 25 | -9.0% | -17.6% | ||
| Q4 24 | -11.0% | -24.6% | ||
| Q3 24 | -4.8% | -4.0% | ||
| Q2 24 | 1.3% | -27.4% | ||
| Q1 24 | -5.2% | -49.4% |
每股收益(稀释后)
EB
MUX
| Q4 25 | $-0.08 | $0.66 | ||
| Q3 25 | $0.06 | $-0.01 | ||
| Q2 25 | $-0.02 | $0.06 | ||
| Q1 25 | $-0.07 | $-0.12 | ||
| Q4 24 | $-0.09 | $-0.15 | ||
| Q3 24 | $-0.04 | $-0.04 | ||
| Q2 24 | $0.01 | $-0.26 | ||
| Q1 24 | $-0.05 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $72.1M |
| 总债务越低越好 | $144.4M | $126.2M |
| 股东权益账面价值 | $179.1M | $546.2M |
| 总资产 | $647.2M | $820.2M |
| 负债/权益比越低杠杆越低 | 0.81× | 0.23× |
8季度趋势,按日历期对齐
现金及短期投资
EB
MUX
| Q4 25 | $299.9M | $72.1M | ||
| Q3 25 | — | $75.4M | ||
| Q2 25 | — | $69.5M | ||
| Q1 25 | — | $79.3M | ||
| Q4 24 | $441.5M | $15.3M | ||
| Q3 24 | $24.7M | $30.2M | ||
| Q2 24 | $56.7M | $42.6M | ||
| Q1 24 | $113.7M | $22.0M |
总债务
EB
MUX
| Q4 25 | $144.4M | $126.2M | ||
| Q3 25 | $174.9M | $126.0M | ||
| Q2 25 | $241.3M | $125.8M | ||
| Q1 25 | $241.0M | $125.5M | ||
| Q4 24 | $240.7M | $40.0M | ||
| Q3 24 | $240.4M | $31.0M | ||
| Q2 24 | $358.7M | $34.0M | ||
| Q1 24 | $358.2M | $37.0M |
股东权益
EB
MUX
| Q4 25 | $179.1M | $546.2M | ||
| Q3 25 | $189.1M | $488.6M | ||
| Q2 25 | $177.2M | $484.5M | ||
| Q1 25 | $173.3M | $479.8M | ||
| Q4 24 | $170.2M | $495.0M | ||
| Q3 24 | $179.8M | $502.1M | ||
| Q2 24 | $176.2M | $485.2M | ||
| Q1 24 | $184.1M | $482.5M |
总资产
EB
MUX
| Q4 25 | $647.2M | $820.2M | ||
| Q3 25 | $744.6M | $747.6M | ||
| Q2 25 | $784.1M | $735.6M | ||
| Q1 25 | $812.3M | $730.6M | ||
| Q4 24 | $752.3M | $664.6M | ||
| Q3 24 | $817.4M | $667.8M | ||
| Q2 24 | $894.5M | $645.1M | ||
| Q1 24 | $952.2M | $638.7M |
负债/权益比
EB
MUX
| Q4 25 | 0.81× | 0.23× | ||
| Q3 25 | 0.92× | 0.26× | ||
| Q2 25 | 1.36× | 0.26× | ||
| Q1 25 | 1.39× | 0.26× | ||
| Q4 24 | 1.41× | 0.08× | ||
| Q3 24 | 1.34× | 0.06× | ||
| Q2 24 | 2.04× | 0.07× | ||
| Q1 24 | 1.95× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | — |
| 自由现金流率自由现金流/营收 | -82.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $17.6M | — |
8季度趋势,按日历期对齐
经营现金流
EB
MUX
| Q4 25 | $-60.8M | $3.1M | ||
| Q3 25 | $36.7M | $5.2M | ||
| Q2 25 | $-17.5M | $478.0K | ||
| Q1 25 | $59.4M | $-1.9M | ||
| Q4 24 | $-45.3M | $-1.2M | ||
| Q3 24 | $44.6M | $23.2M | ||
| Q2 24 | $-32.3M | $3.6M | ||
| Q1 24 | $68.6M | $3.9M |
自由现金流
EB
MUX
| Q4 25 | $-60.9M | — | ||
| Q3 25 | $36.6M | — | ||
| Q2 25 | $-17.5M | — | ||
| Q1 25 | $59.4M | — | ||
| Q4 24 | $-45.3M | — | ||
| Q3 24 | $44.4M | — | ||
| Q2 24 | $-32.4M | — | ||
| Q1 24 | $68.2M | — |
自由现金流率
EB
MUX
| Q4 25 | -82.8% | — | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | -24.1% | — | ||
| Q1 25 | 80.4% | — | ||
| Q4 24 | -59.2% | — | ||
| Q3 24 | 57.1% | — | ||
| Q2 24 | -38.3% | — | ||
| Q1 24 | 79.1% | — |
资本支出强度
EB
MUX
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
EB
MUX
| Q4 25 | — | 0.08× | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
MUX
暂无分部数据