vs
Eventbrite, Inc.(EB)与Inotiv, Inc.(NOTV)财务数据对比。点击上方公司名可切换其他公司
Inotiv, Inc.的季度营收约是Eventbrite, Inc.的1.6倍($120.9M vs $73.5M),Eventbrite, Inc.净利率更高(-11.1% vs -23.5%,领先12.4%),Inotiv, Inc.同比增速更快(0.8% vs -3.9%),Inotiv, Inc.自由现金流更多($-10.6M vs $-60.9M),过去两年Inotiv, Inc.的营收复合增速更高(0.8% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
Inotiv公司是一家注册于美国印第安纳州的合同研究组织,总部位于该州拉斐特市。公司设有两大核心业务板块:发现与安全评估业务(DSA)以及研究模型与服务业务(RMS),可为小分子候选药物、生物治疗产品及生物医疗设备提供安全评估、分析、代谢研究、CMC及法规咨询等药物开发与环境科学相关服务。
EB vs NOTV — 直观对比
营收规模更大
NOTV
是对方的1.6倍
$73.5M
营收增速更快
NOTV
高出4.7%
-3.9%
净利率更高
EB
高出12.4%
-23.5%
自由现金流更多
NOTV
多$50.2M
$-60.9M
两年增速更快
NOTV
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $120.9M |
| 净利润 | $-8.2M | $-28.4M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | -13.5% |
| 净利率 | -11.1% | -23.5% |
| 营收同比 | -3.9% | 0.8% |
| 净利润同比 | 2.5% | -2.7% |
| 每股收益(稀释后) | $-0.08 | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
NOTV
| Q4 25 | $73.5M | $120.9M | ||
| Q3 25 | $71.7M | $138.1M | ||
| Q2 25 | $72.8M | $130.7M | ||
| Q1 25 | $73.8M | $124.3M | ||
| Q4 24 | $76.5M | $119.9M | ||
| Q3 24 | $77.8M | $130.4M | ||
| Q2 24 | $84.6M | $105.8M | ||
| Q1 24 | $86.3M | $119.0M |
净利润
EB
NOTV
| Q4 25 | $-8.2M | $-28.4M | ||
| Q3 25 | $6.4M | $-8.6M | ||
| Q2 25 | $-2.1M | $-17.6M | ||
| Q1 25 | $-6.6M | $-14.9M | ||
| Q4 24 | $-8.4M | $-27.6M | ||
| Q3 24 | $-3.8M | $-18.9M | ||
| Q2 24 | $1.1M | $-26.1M | ||
| Q1 24 | $-4.5M | $-48.1M |
毛利率
EB
NOTV
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率
EB
NOTV
| Q4 25 | -12.4% | -13.5% | ||
| Q3 25 | -1.3% | -4.9% | ||
| Q2 25 | -8.7% | -4.3% | ||
| Q1 25 | -13.2% | -2.4% | ||
| Q4 24 | -10.2% | -12.9% | ||
| Q3 24 | -11.5% | -10.1% | ||
| Q2 24 | -7.6% | -19.6% | ||
| Q1 24 | -8.8% | -36.2% |
净利率
EB
NOTV
| Q4 25 | -11.1% | -23.5% | ||
| Q3 25 | 8.9% | -6.2% | ||
| Q2 25 | -2.9% | -13.5% | ||
| Q1 25 | -9.0% | -12.0% | ||
| Q4 24 | -11.0% | -23.0% | ||
| Q3 24 | -4.8% | -14.5% | ||
| Q2 24 | 1.3% | -24.7% | ||
| Q1 24 | -5.2% | -40.4% |
每股收益(稀释后)
EB
NOTV
| Q4 25 | $-0.08 | $-0.83 | ||
| Q3 25 | $0.06 | $-0.14 | ||
| Q2 25 | $-0.02 | $-0.51 | ||
| Q1 25 | $-0.07 | $-0.44 | ||
| Q4 24 | $-0.09 | $-1.02 | ||
| Q3 24 | $-0.04 | $-0.73 | ||
| Q2 24 | $0.01 | $-1.00 | ||
| Q1 24 | $-0.05 | $-1.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $12.7M |
| 总债务越低越好 | $144.4M | $405.8M |
| 股东权益账面价值 | $179.1M | $109.0M |
| 总资产 | $647.2M | $734.3M |
| 负债/权益比越低杠杆越低 | 0.81× | 3.72× |
8季度趋势,按日历期对齐
现金及短期投资
EB
NOTV
| Q4 25 | $299.9M | $12.7M | ||
| Q3 25 | — | $21.7M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $19.3M | ||
| Q4 24 | $441.5M | $38.0M | ||
| Q3 24 | $24.7M | $21.4M | ||
| Q2 24 | $56.7M | $14.4M | ||
| Q1 24 | $113.7M | $32.7M |
总债务
EB
NOTV
| Q4 25 | $144.4M | $405.8M | ||
| Q3 25 | $174.9M | $402.1M | ||
| Q2 25 | $241.3M | $396.5M | ||
| Q1 25 | $241.0M | $399.5M | ||
| Q4 24 | $240.7M | $396.0M | ||
| Q3 24 | $240.4M | $393.3M | ||
| Q2 24 | $358.7M | $382.4M | ||
| Q1 24 | $358.2M | $380.6M |
股东权益
EB
NOTV
| Q4 25 | $179.1M | $109.0M | ||
| Q3 25 | $189.1M | $136.0M | ||
| Q2 25 | $177.2M | $143.8M | ||
| Q1 25 | $173.3M | $157.7M | ||
| Q4 24 | $170.2M | $169.8M | ||
| Q3 24 | $179.8M | $170.5M | ||
| Q2 24 | $176.2M | $182.1M | ||
| Q1 24 | $184.1M | $207.2M |
总资产
EB
NOTV
| Q4 25 | $647.2M | $734.3M | ||
| Q3 25 | $744.6M | $771.1M | ||
| Q2 25 | $784.1M | $759.7M | ||
| Q1 25 | $812.3M | $766.0M | ||
| Q4 24 | $752.3M | $772.9M | ||
| Q3 24 | $817.4M | $781.4M | ||
| Q2 24 | $894.5M | $774.6M | ||
| Q1 24 | $952.2M | $815.4M |
负债/权益比
EB
NOTV
| Q4 25 | 0.81× | 3.72× | ||
| Q3 25 | 0.92× | 2.96× | ||
| Q2 25 | 1.36× | 2.76× | ||
| Q1 25 | 1.39× | 2.53× | ||
| Q4 24 | 1.41× | 2.33× | ||
| Q3 24 | 1.34× | 2.31× | ||
| Q2 24 | 2.04× | 2.10× | ||
| Q1 24 | 1.95× | 1.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $-5.4M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $-10.6M |
| 自由现金流率自由现金流/营收 | -82.8% | -8.8% |
| 资本支出强度资本支出/营收 | 0.0% | 4.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | $-28.7M |
8季度趋势,按日历期对齐
经营现金流
EB
NOTV
| Q4 25 | $-60.8M | $-5.4M | ||
| Q3 25 | $36.7M | $14.3M | ||
| Q2 25 | $-17.5M | $-7.4M | ||
| Q1 25 | $59.4M | $-12.8M | ||
| Q4 24 | $-45.3M | $-4.5M | ||
| Q3 24 | $44.6M | $-2.4M | ||
| Q2 24 | $-32.3M | $-14.8M | ||
| Q1 24 | $68.6M | $16.9M |
自由现金流
EB
NOTV
| Q4 25 | $-60.9M | $-10.6M | ||
| Q3 25 | $36.6M | $11.6M | ||
| Q2 25 | $-17.5M | $-11.5M | ||
| Q1 25 | $59.4M | $-18.3M | ||
| Q4 24 | $-45.3M | $-9.0M | ||
| Q3 24 | $44.4M | $-7.7M | ||
| Q2 24 | $-32.4M | $-19.2M | ||
| Q1 24 | $68.2M | $9.9M |
自由现金流率
EB
NOTV
| Q4 25 | -82.8% | -8.8% | ||
| Q3 25 | 51.1% | 8.4% | ||
| Q2 25 | -24.1% | -8.8% | ||
| Q1 25 | 80.4% | -14.7% | ||
| Q4 24 | -59.2% | -7.5% | ||
| Q3 24 | 57.1% | -5.9% | ||
| Q2 24 | -38.3% | -18.2% | ||
| Q1 24 | 79.1% | 8.3% |
资本支出强度
EB
NOTV
| Q4 25 | 0.0% | 4.3% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.0% | 3.1% | ||
| Q1 25 | 0.1% | 4.4% | ||
| Q4 24 | 0.0% | 3.7% | ||
| Q3 24 | 0.2% | 4.1% | ||
| Q2 24 | 0.1% | 4.2% | ||
| Q1 24 | 0.4% | 5.9% |
现金转化率
EB
NOTV
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
NOTV
| Research Models And Services Segment | $72.9M | 60% |
| Discovery And Safety Assessment Segment | $48.0M | 40% |