vs
Eventbrite, Inc.（EB）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是REGIS CORP的1.3倍（$73.5M vs $57.1M），REGIS CORP净利率更高（0.8% vs -11.1%，领先11.9%），REGIS CORP同比增速更快（22.3% vs -3.9%），REGIS CORP自由现金流更多（$891.0K vs $-60.9M），过去两年REGIS CORP的营收复合增速更高（7.8% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
EB vs RGS — 直观对比
营收规模更大
EB
是对方的1.3倍
$57.1M
营收增速更快
RGS
高出26.1%
-3.9%
净利率更高
RGS
高出11.9%
-11.1%
自由现金流更多
RGS
多$61.7M
$-60.9M
两年增速更快
RGS
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $57.1M |
| 净利润 | $-8.2M | $456.0K |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | 10.8% |
| 净利率 | -11.1% | 0.8% |
| 营收同比 | -3.9% | 22.3% |
| 净利润同比 | 2.5% | -94.0% |
| 每股收益（稀释后） | $-0.08 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBRGS
| Q4 25 | $73.5M | $57.1M | ||
| Q3 25 | $71.7M | $59.0M | ||
| Q2 25 | $72.8M | $60.4M | ||
| Q1 25 | $73.8M | $57.0M | ||
| Q4 24 | $76.5M | $46.7M | ||
| Q3 24 | $77.8M | $46.1M | ||
| Q2 24 | $84.6M | $49.4M | ||
| Q1 24 | $86.3M | $49.2M |
净利润EBRGS
| Q4 25 | $-8.2M | $456.0K | ||
| Q3 25 | $6.4M | $1.4M | ||
| Q2 25 | $-2.1M | $116.5M | ||
| Q1 25 | $-6.6M | $250.0K | ||
| Q4 24 | $-8.4M | $7.6M | ||
| Q3 24 | $-3.8M | $-853.0K | ||
| Q2 24 | $1.1M | $91.2M | ||
| Q1 24 | $-4.5M | $-2.3M |
毛利率EBRGS
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率EBRGS
| Q4 25 | -12.4% | 10.8% | ||
| Q3 25 | -1.3% | 10.0% | ||
| Q2 25 | -8.7% | 12.1% | ||
| Q1 25 | -13.2% | 8.8% | ||
| Q4 24 | -10.2% | 11.8% | ||
| Q3 24 | -11.5% | 4.6% | ||
| Q2 24 | -7.6% | — | ||
| Q1 24 | -8.8% | 8.3% |
净利率EBRGS
| Q4 25 | -11.1% | 0.8% | ||
| Q3 25 | 8.9% | 2.3% | ||
| Q2 25 | -2.9% | 192.9% | ||
| Q1 25 | -9.0% | 0.4% | ||
| Q4 24 | -11.0% | 16.4% | ||
| Q3 24 | -4.8% | -1.9% | ||
| Q2 24 | 1.3% | 184.7% | ||
| Q1 24 | -5.2% | -4.7% |
每股收益（稀释后）EBRGS
| Q4 25 | $-0.08 | $0.16 | ||
| Q3 25 | $0.06 | $0.49 | ||
| Q2 25 | $-0.02 | $43.67 | ||
| Q1 25 | $-0.07 | $0.08 | ||
| Q4 24 | $-0.09 | $2.71 | ||
| Q3 24 | $-0.04 | $-0.36 | ||
| Q2 24 | $0.01 | $38.40 | ||
| Q1 24 | $-0.05 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $18.4M |
| 总债务越低越好 | $144.4M | $113.3M |
| 股东权益账面价值 | $179.1M | $188.7M |
| 总资产 | $647.2M | $588.3M |
| 负债/权益比越低杠杆越低 | 0.81× | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资EBRGS
| Q4 25 | $299.9M | $18.4M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $17.0M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | $441.5M | $10.2M | ||
| Q3 24 | $24.7M | $6.3M | ||
| Q2 24 | $56.7M | $10.1M | ||
| Q1 24 | $113.7M | $5.9M |
总债务EBRGS
| Q4 25 | $144.4M | $113.3M | ||
| Q3 25 | $174.9M | $111.3M | ||
| Q2 25 | $241.3M | $110.8M | ||
| Q1 25 | $241.0M | $112.0M | ||
| Q4 24 | $240.7M | $111.5M | ||
| Q3 24 | $240.4M | $95.2M | ||
| Q2 24 | $358.7M | $99.5M | ||
| Q1 24 | $358.2M | $179.7M |
股东权益EBRGS
| Q4 25 | $179.1M | $188.7M | ||
| Q3 25 | $189.1M | $187.6M | ||
| Q2 25 | $177.2M | $185.6M | ||
| Q1 25 | $173.3M | $68.6M | ||
| Q4 24 | $170.2M | $66.7M | ||
| Q3 24 | $179.8M | $56.4M | ||
| Q2 24 | $176.2M | $56.8M | ||
| Q1 24 | $184.1M | $-35.8M |
总资产EBRGS
| Q4 25 | $647.2M | $588.3M | ||
| Q3 25 | $744.6M | $592.1M | ||
| Q2 25 | $784.1M | $599.0M | ||
| Q1 25 | $812.3M | $511.2M | ||
| Q4 24 | $752.3M | $530.1M | ||
| Q3 24 | $817.4M | $508.9M | ||
| Q2 24 | $894.5M | $530.5M | ||
| Q1 24 | $952.2M | $543.7M |
负债/权益比EBRGS
| Q4 25 | 0.81× | 0.60× | ||
| Q3 25 | 0.92× | 0.59× | ||
| Q2 25 | 1.36× | 0.60× | ||
| Q1 25 | 1.39× | 1.63× | ||
| Q4 24 | 1.41× | 1.67× | ||
| Q3 24 | 1.34× | 1.69× | ||
| Q2 24 | 2.04× | 1.75× | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $891.0K |
| 自由现金流率自由现金流/营收 | -82.8% | 1.6% |
| 资本支出强度资本支出/营收 | 0.0% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 3.65× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $14.9M |
8季度趋势，按日历期对齐
经营现金流EBRGS
| Q4 25 | $-60.8M | $1.7M | ||
| Q3 25 | $36.7M | $2.3M | ||
| Q2 25 | $-17.5M | $6.8M | ||
| Q1 25 | $59.4M | $6.2M | ||
| Q4 24 | $-45.3M | $2.1M | ||
| Q3 24 | $44.6M | $-1.3M | ||
| Q2 24 | $-32.3M | $5.1M | ||
| Q1 24 | $68.6M | $-277.0K |
自由现金流EBRGS
| Q4 25 | $-60.9M | $891.0K | ||
| Q3 25 | $36.6M | $1.9M | ||
| Q2 25 | $-17.5M | $6.2M | ||
| Q1 25 | $59.4M | $5.9M | ||
| Q4 24 | $-45.3M | $1.7M | ||
| Q3 24 | $44.4M | $-1.4M | ||
| Q2 24 | $-32.4M | $5.1M | ||
| Q1 24 | $68.2M | $-326.0K |
自由现金流率EBRGS
| Q4 25 | -82.8% | 1.6% | ||
| Q3 25 | 51.1% | 3.2% | ||
| Q2 25 | -24.1% | 10.3% | ||
| Q1 25 | 80.4% | 10.3% | ||
| Q4 24 | -59.2% | 3.6% | ||
| Q3 24 | 57.1% | -3.0% | ||
| Q2 24 | -38.3% | 10.3% | ||
| Q1 24 | 79.1% | -0.7% |
资本支出强度EBRGS
| Q4 25 | 0.0% | 1.4% | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 0.0% | 0.9% | ||
| Q1 25 | 0.1% | 0.6% | ||
| Q4 24 | 0.0% | 0.9% | ||
| Q3 24 | 0.2% | 0.0% | ||
| Q2 24 | 0.1% | 0.0% | ||
| Q1 24 | 0.4% | 0.1% |
现金转化率EBRGS
| Q4 25 | — | 3.65× | ||
| Q3 25 | 5.76× | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | 0.06× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
