vs
Eventbrite, Inc.(EB)与SunPower Inc.(SPWR)财务数据对比。点击上方公司名可切换其他公司
SunPower Inc.的季度营收约是Eventbrite, Inc.的1.1倍($79.7M vs $73.5M),Eventbrite, Inc.净利率更高(-11.1% vs -17.8%,领先6.6%),Eventbrite, Inc.同比增速更快(-3.9% vs -10.1%),过去两年SunPower Inc.的营收复合增速更高(118.7% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
SunPower是一家美国光伏太阳能发电系统与储能电池产品供应商,主要服务住宅客户。公司由斯坦福大学电气工程教授理查德·斯旺森于1985年创立,总部位于加利福尼亚州圣何塞。赛普拉斯半导体2002年收购该公司多数股权后推动其快速发展,SunPower最终于2005年完成上市,目前是全球光伏领域知名企业。
EB vs SPWR — 直观对比
营收规模更大
SPWR
是对方的1.1倍
$73.5M
营收增速更快
EB
高出6.2%
-10.1%
净利率更高
EB
高出6.6%
-17.8%
两年增速更快
SPWR
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $79.7M |
| 净利润 | $-8.2M | $-14.2M |
| 毛利率 | 68.1% | 35.5% |
| 营业利润率 | -12.4% | -27.4% |
| 净利率 | -11.1% | -17.8% |
| 营收同比 | -3.9% | -10.1% |
| 净利润同比 | 2.5% | -130.1% |
| 每股收益(稀释后) | $-0.08 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
SPWR
| Q4 25 | $73.5M | $79.7M | ||
| Q3 25 | $71.7M | $22.0M | ||
| Q2 25 | $72.8M | $67.5M | ||
| Q1 25 | $73.8M | $82.7M | ||
| Q4 24 | $76.5M | $88.7M | ||
| Q3 24 | $77.8M | — | ||
| Q2 24 | $84.6M | — | ||
| Q1 24 | $86.3M | — |
净利润
EB
SPWR
| Q4 25 | $-8.2M | $-14.2M | ||
| Q3 25 | $6.4M | $-16.9M | ||
| Q2 25 | $-2.1M | $-22.4M | ||
| Q1 25 | $-6.6M | $8.1M | ||
| Q4 24 | $-8.4M | $47.0M | ||
| Q3 24 | $-3.8M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $-4.5M | — |
毛利率
EB
SPWR
| Q4 25 | 68.1% | 35.5% | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | 42.6% | ||
| Q1 25 | 66.9% | 48.5% | ||
| Q4 24 | 68.2% | 46.5% | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率
EB
SPWR
| Q4 25 | -12.4% | -27.4% | ||
| Q3 25 | -1.3% | -15.7% | ||
| Q2 25 | -8.7% | -4.0% | ||
| Q1 25 | -13.2% | 1.3% | ||
| Q4 24 | -10.2% | -24.2% | ||
| Q3 24 | -11.5% | — | ||
| Q2 24 | -7.6% | — | ||
| Q1 24 | -8.8% | — |
净利率
EB
SPWR
| Q4 25 | -11.1% | -17.8% | ||
| Q3 25 | 8.9% | -76.9% | ||
| Q2 25 | -2.9% | -33.2% | ||
| Q1 25 | -9.0% | 9.8% | ||
| Q4 24 | -11.0% | 53.0% | ||
| Q3 24 | -4.8% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | -5.2% | — |
每股收益(稀释后)
EB
SPWR
| Q4 25 | $-0.08 | $-0.05 | ||
| Q3 25 | $0.06 | $-0.19 | ||
| Q2 25 | $-0.02 | $-0.28 | ||
| Q1 25 | $-0.07 | $0.00 | ||
| Q4 24 | $-0.09 | $0.27 | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $9.6M |
| 总债务越低越好 | $144.4M | $164.8M |
| 股东权益账面价值 | $179.1M | $-90.1M |
| 总资产 | $647.2M | $241.2M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势,按日历期对齐
现金及短期投资
EB
SPWR
| Q4 25 | $299.9M | $9.6M | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $11.1M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | $441.5M | $13.4M | ||
| Q3 24 | $24.7M | — | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $113.7M | — |
总债务
EB
SPWR
| Q4 25 | $144.4M | $164.8M | ||
| Q3 25 | $174.9M | $204.3M | ||
| Q2 25 | $241.3M | $152.9M | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | $147.3M | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益
EB
SPWR
| Q4 25 | $179.1M | $-90.1M | ||
| Q3 25 | $189.1M | $-112.3M | ||
| Q2 25 | $177.2M | $-107.2M | ||
| Q1 25 | $173.3M | $-89.0M | ||
| Q4 24 | $170.2M | $-97.5M | ||
| Q3 24 | $179.8M | — | ||
| Q2 24 | $176.2M | — | ||
| Q1 24 | $184.1M | — |
总资产
EB
SPWR
| Q4 25 | $647.2M | $241.2M | ||
| Q3 25 | $744.6M | $208.3M | ||
| Q2 25 | $784.1M | $163.1M | ||
| Q1 25 | $812.3M | $147.8M | ||
| Q4 24 | $752.3M | $144.5M | ||
| Q3 24 | $817.4M | — | ||
| Q2 24 | $894.5M | — | ||
| Q1 24 | $952.2M | — |
负债/权益比
EB
SPWR
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | — |
| 自由现金流率自由现金流/营收 | -82.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | — |
8季度趋势,按日历期对齐
经营现金流
EB
SPWR
| Q4 25 | $-60.8M | $-1.9M | ||
| Q3 25 | $36.7M | $-6.4M | ||
| Q2 25 | $-17.5M | $-4.4M | ||
| Q1 25 | $59.4M | $-2.6M | ||
| Q4 24 | $-45.3M | $-25.6M | ||
| Q3 24 | $44.6M | — | ||
| Q2 24 | $-32.3M | — | ||
| Q1 24 | $68.6M | — |
自由现金流
EB
SPWR
| Q4 25 | $-60.9M | — | ||
| Q3 25 | $36.6M | — | ||
| Q2 25 | $-17.5M | — | ||
| Q1 25 | $59.4M | — | ||
| Q4 24 | $-45.3M | — | ||
| Q3 24 | $44.4M | — | ||
| Q2 24 | $-32.4M | — | ||
| Q1 24 | $68.2M | — |
自由现金流率
EB
SPWR
| Q4 25 | -82.8% | — | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | -24.1% | — | ||
| Q1 25 | 80.4% | — | ||
| Q4 24 | -59.2% | — | ||
| Q3 24 | 57.1% | — | ||
| Q2 24 | -38.3% | — | ||
| Q1 24 | 79.1% | — |
资本支出强度
EB
SPWR
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
EB
SPWR
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | -0.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
SPWR
| Residential Solar Installation | $46.9M | 59% |
| New Homes Business | $22.7M | 29% |
| Other | $10.1M | 13% |